|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 62,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 5750 | 4750 | 3750 | 2750 | 1000 | 190 | 130 | 120 | 100 | 400 | 10902 | 9975 | 6958 | 4113 | 2053 | 63.20% | 70.00% | 61.85% | 49.85% | 68.43% | 38 |
11334 - 62.96% |
2,627,202$ | 7,881,606$ | 18000 | 90 | 72,327,500$ |
67,361,500$ |
6,000,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
80,165,194$ |
80,165,194$ |
| 2 | Blackhawks | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 95 | 75 | 45 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 74,025,000$ |
81,024,000$ |
10,601,750$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
15,444,046$ |
15,444,046$ |
| 3 | Blue Jackets | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 85 | 69,305,000$ |
68,705,000$ |
0$ |
0$ |
0$ |
0$ |
25 |
1 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
105,510,142$ |
105,510,142$ |
| 4 | Blues | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 120 | 90 | 65 | 300 | 13838 | 11220 | 8933 | 6082 | 2610 | 80.22% | 78.74% | 79.40% | 73.72% | 87.00% | 38 |
14228 - 79.04% |
2,545,243$ | 7,635,729$ | 18000 | 85 | 80,296,500$ |
81,841,500$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
4,856,643$ |
4,856,643$ |
| 5 | Bruins | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 150 | 100 | 75 | 500 | 14770 | 11836 | 10052 | 6547 | 2393 | 85.62% | 83.06% | 89.35% | 79.36% | 79.77% | 38 |
15199 - 84.44% |
2,760,290$ | 8,280,871$ | 18000 | 90 | 82,245,599$ |
64,461,599$ |
0$ |
0$ |
0$ |
0$ |
20 |
3 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
48,982,539$ |
48,982,539$ |
| 6 | Canadiens | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 80 | 68,718,999$ |
59,268,999$ |
4,305,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
120,826,962$ |
120,826,962$ |
| 7 | Canucks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 17250 | 14089 | 11169 | 8250 | 2655 | 100.00% | 98.87% | 99.28% | 100.00% | 88.50% | 38 |
17804 - 98.91% |
2,712,382$ | 8,137,146$ | 18000 | 85 | 75,807,999$ |
75,464,999$ |
3,500,000$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
34,902,220$ |
34,902,220$ |
| 8 | Capitals | 5750 | 4750 | 3750 | 2750 | 1000 | 131 | 100 | 71 | 46 | 290 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 67,127,700$ |
64,313,700$ |
6,041,500$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
39,567,802$ |
39,567,802$ |
| 9 | Coyotes | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 98 | 73 | 53 | 315 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 60,541,499$ |
65,211,499$ |
7,871,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
82,831,871$ |
82,831,871$ |
| 10 | Devils | 5750 | 4750 | 3750 | 2750 | 1000 | 124 | 99 | 74 | 49 | 295 | 17250 | 14250 | 11250 | 8183 | 2610 | 100.00% | 100.00% | 100.00% | 99.19% | 87.00% | 38 |
17848 - 99.15% |
2,684,031$ | 8,052,092$ | 18000 | 100 | 76,312,599$ |
72,544,999$ |
7,150,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
99,888,579$ |
99,888,579$ |
| 11 | Ducks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 54,191,999$ |
56,217,000$ |
13,615,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
66,067,877$ |
66,067,877$ |
| 12 | Flames | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 80 | 70 | 50 | 295 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 61,800,200$ |
54,971,000$ |
8,750,000$ |
0$ |
0$ |
0$ |
27 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
96,365,799$ |
96,365,799$ |
| 13 | Flyers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 11500 | 9500 | 7500 | 5500 | 1743 | 100.00% | 100.00% | 100.00% | 100.00% | 87.15% | 39 |
17872 - 99.29% |
2,717,228$ | 5,434,455$ | 18000 | 95 | 85,841,000$ |
76,255,000$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
31,958,835$ |
31,958,835$ |
| 14 | Golden Knights | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 75 | 30 | 225 | 11500 | 9500 | 7500 | 5500 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
2,542,938$ | 5,085,876$ | 18000 | 85 | 83,901,997$ |
73,555,997$ |
2,724,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
29,295,751$ |
29,295,751$ |
| 15 | Hurricanes | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 11300 | 9500 | 7500 | 5500 | 1783 | 98.26% | 100.00% | 100.00% | 100.00% | 89.15% | 39 |
17792 - 98.84% |
2,707,803$ | 5,415,605$ | 18000 | 100 | 81,848,300$ |
74,712,500$ |
4,895,500$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
82,722,185$ |
82,722,185$ |
| 16 | Islanders | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 95 | 75 | 45 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 85,184,000$ |
60,797,000$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
19,613,604$ |
19,613,604$ |
| 17 | Jets | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 90 | 80 | 60 | 300 | 17250 | 14250 | 9377 | 6477 | 2585 | 100.00% | 100.00% | 83.35% | 78.51% | 86.17% | 38 |
16646 - 92.48% |
2,545,610$ | 7,636,831$ | 18000 | 90 | 79,681,000$ |
79,542,000$ |
3,791,500$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
37,669,616$ |
37,669,616$ |
| 18 | Kings | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 111 | 83 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 76,564,000$ |
70,528,500$ |
1,125,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
41,117,135$ |
41,117,135$ |
| 19 | Kraken | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 65 | 55 | 290 | 17217 | 14250 | 11250 | 7507 | 2590 | 99.81% | 100.00% | 100.00% | 90.99% | 86.33% | 38 |
17605 - 97.80% |
2,603,366$ | 7,810,099$ | 18000 | 100 | 85,558,750$ |
84,829,750$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
33,251,671$ |
33,251,671$ |
| 20 | Lightning | 5750 | 4750 | 3750 | 2750 | 1000 | 130 | 105 | 80 | 55 | 310 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 80 | 62,566,900$ |
55,274,000$ |
9,292,830$ |
0$ |
0$ |
0$ |
30 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
111,710,881$ |
111,710,881$ |
| 21 | Maple Leafs | 5750 | 4750 | 3750 | 2750 | 1000 | 223 | 180 | 160 | 150 | 550 | 9597 | 8166 | 5202 | 3099 | 1507 | 55.63% | 57.31% | 46.24% | 37.56% | 50.23% | 38 |
9190 - 51.06% |
2,772,415$ | 8,317,245$ | 18000 | 100 | 80,073,500$ |
66,166,500$ |
3,000,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
61,646,648$ |
61,646,648$ |
| 22 | Oilers | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 115 | 85 | 60 | 310 | 13685 | 11222 | 9410 | 6766 | 2471 | 79.33% | 78.75% | 83.64% | 82.01% | 82.37% | 38 |
14518 - 80.66% |
2,502,821$ | 7,508,462$ | 18000 | 90 | 73,801,500$ |
54,871,500$ |
6,085,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
77,718,350$ |
77,718,350$ |
| 23 | Panthers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 70,809,000$ |
64,709,000$ |
7,690,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
88,256,670$ |
88,256,670$ |
| 24 | Penguins | 5750 | 4750 | 3750 | 2750 | 1000 | 200 | 115 | 75 | 55 | 360 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 77,937,000$ |
73,589,000$ |
2,750,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
46,553,705$ |
46,553,705$ |
| 25 | Predators | 5750 | 4750 | 3750 | 2750 | 1000 | 102 | 70 | 60 | 34 | 220 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 82,245,200$ |
74,188,200$ |
291,667$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
6,662,777$ |
6,662,777$ |
| 26 | Rangers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 11290 | 9500 | 7500 | 5500 | 1612 | 98.17% | 100.00% | 100.00% | 100.00% | 80.60% | 39 |
17701 - 98.34% |
2,669,704$ | 5,339,407$ | 18000 | 100 | 91,638,000$ |
65,767,000$ |
1,250,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
63,776,773$ |
63,776,773$ |
| 27 | Red Wings | 5750 | 4750 | 3750 | 2750 | 1000 | 112 | 90 | 70 | 40 | 190 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 84,269,499$ |
68,239,499$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
13,081,346$ |
13,081,346$ |
| 28 | Sabres | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 17189 | 14206 | 11170 | 8250 | 2634 | 99.65% | 99.69% | 99.29% | 100.00% | 87.80% | 38 |
17816 - 98.98% |
2,711,343$ | 8,134,029$ | 18000 | 95 | 79,309,150$ |
70,429,150$ |
0$ |
0$ |
0$ |
0$ |
22 |
2 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
91,526,373$ |
91,526,373$ |
| 29 | Senators | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 80 | 60 | 25 | 150 | 11334 | 9500 | 7500 | 5500 | 2000 | 98.56% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
17917 - 99.54% |
2,180,496$ | 4,360,992$ | 18000 | 100 | 71,165,999$ |
50,841,999$ |
3,375,000$ |
0$ |
0$ |
0$ |
23 |
1 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
40,338,462$ |
40,338,462$ |
| 30 | Sharks | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 95 | 60 | 45 | 250 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 74,395,500$ |
75,266,250$ |
5,800,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
17,844,107$ |
17,844,107$ |
| 31 | Stars | 5750 | 4750 | 3750 | 2750 | 1000 | 130 | 100 | 60 | 40 | 210 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 79,085,000$ |
57,201,000$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
46,682,731$ |
46,682,731$ |
| 32 | Wild | 5750 | 4750 | 3750 | 2750 | 1000 | 133 | 101 | 83 | 52 | 298 | 16223 | 14250 | 9490 | 8250 | 2630 | 94.05% | 100.00% | 84.36% | 100.00% | 87.67% | 38 |
16948 - 94.15% |
2,705,371$ | 8,116,113$ | 18000 | 95 | 84,616,999$ |
74,201,000$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-62,000,000$ |
83,500,000$ |
83,500,000$ |
83,120,240$ |
83,120,240$ |
Back to the Top