Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $190 - 3,634 - 63.20%
Level 2: 4750 - $130 - 3,325 - 70.00%
Level 3: 3750 - $120 - 2,319 - 61.85%
Level 4: 2750 - $100 - 1,371 - 49.85%
Luxury : 1000 - $400 - 684 - 68.43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,334 - 62.96%
Average Income per Game$2,627,202
Year to Date Revenue$7,881,606
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,327,500
Farm Players Total Salaries$2,227,930
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,165,194
Projected Bank Account$80,165,194

Pro Players Salaries

Max Pacioretty $7,233,000 (1)
-Salary Remaining : $314,478
-Salary Average : $7,233,000
-Salary Average Remaining : $314,478
Sergei Bobrovsky (1 Way Contract) $6,667,500 (6)
-Salary Remaining : $289,891
-Salary Average : $6,667,500
-Salary Average Remaining : $289,891
Travis Sanheim (1 Way Contract) $4,902,000 (3)
-Salary Remaining : $213,130
-Salary Average : $4,902,000
-Salary Average Remaining : $213,130
Reilly Smith (1 Way Contract) $4,895,000 (2)
-Salary Remaining : $212,826
-Salary Average : $4,895,000
-Salary Average Remaining : $212,826
Alex Tuch (1 Way Contract) $4,680,000 (3)
-Salary Remaining : $203,478
-Salary Average : $4,680,000
-Salary Average Remaining : $203,478
Sean Monahan (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $195,652
-Salary Average : $2,404,000
-Salary Average Remaining : $104,522
Jesper Bratt (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $186,957
-Salary Average : $4,300,000
-Salary Average Remaining : $186,957
Tomas Tatar (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Justin Schultz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Josh Manson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Philipp Kurashev (1 Way Contract) $3,570,000 (5)
-Salary Remaining : $155,217
-Salary Average : $700,000
-Salary Average Remaining : $30,435
David Savard (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $136,957
-Salary Average : $3,150,000
-Salary Average Remaining : $136,957
Kyle Okposo (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $136,957
-Salary Average : $3,150,000
-Salary Average Remaining : $136,957
Andreas Athanasiou (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Zach Whitecloud (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $113,043
-Salary Average : $2,600,000
-Salary Average Remaining : $113,043
Olli Maatta (1 Way Contract) $1,905,000 (1)
-Salary Remaining : $82,826
-Salary Average : $1,905,000
-Salary Average Remaining : $82,826
Kevin Lankinen (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $73,913
-Salary Average : $1,700,000
-Salary Average Remaining : $73,913
Kieffer Bellows (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $52,174
-Salary Average : $1,200,000
-Salary Average Remaining : $52,174
Sam Lafferty (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Zach Sanford $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Ryan Lomberg $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players21
Salary Commitment
Year 2023 : $72,327,500
Year 2024 : $60,197,000
Year 2025 : $42,852,000
Year 2026 : $21,225,000
Salary Average Commitment
Year 2023 : $67,361,500
Year 2024 : $55,598,500
Year 2025 : $38,253,500
Year 2026 : $17,771,500
Salary Cap with 1 Way Contract
Year 2023 : $72,327,500
Year 2024 : $60,564,500
Year 2025 : $43,219,500
Year 2026 : $22,737,500

Farm Players Salaries

Owen Sillinger $99,500 (3)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Cole Cassels $99,500 (3)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Joe Snively $98,000 (3)
Salary Remaining : $4,261
Salary Average : $70,000
Salary Average Remaining : $3,043
Shane Bowers $97,500 (3)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Dylan Ferguson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Spencer Martin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Xavier Bernard $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Graham McPhee $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Sam Anas $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Damien Giroux $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jacob Moverare $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jean-Luc Foudy $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Bryce Kindopp $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Radim Zohorna $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Mason Geertsen $92,000 (3)
Salary Remaining : $4,000
Salary Average : $75,000
Salary Average Remaining : $3,261
Dan Renouf $90,000 (2)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Keith Petruzzelli $90,000 (3)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
David Gust $87,500 (3)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
Cooper Zech $83,750 (1)
Salary Remaining : $3,641
Salary Average : $83,750
Salary Average Remaining : $3,641
Jakub Zboril $80,180 (2)
Salary Remaining : $3,486
Salary Average : $119,000
Salary Average Remaining : $5,174
Jake Leschyshyn $77,500 (2)
Salary Remaining : $3,370
Salary Average : $92,500
Salary Average Remaining : $4,022
Nick Caamano $75,000 (2)
Salary Remaining : $3,261
Salary Average : $80,000
Salary Average Remaining : $3,478
Beck Malenstyn $75,000 (4)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Colton Poolman $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Gabriel Bourque $70,000 (1)
Salary Remaining : $3,043
Salary Average : $70,000
Salary Average Remaining : $3,043
Total Farm Players25
Salary Commitment
Year 2023 : $2,227,930
Year 2024 : $1,454,280
Year 2025 : $846,600
Year 2026 : $87,600
Salary Average Commitment
Year 2023 : $2,241,750
Year 2024 : $1,455,500
Year 2025 : $789,000
Year 2026 : $75,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,604 - 80.20%
Farm Level 2: 1000 - $30 - 657 - 65.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,261 - 75.38%
Average Income per Game$104,853
Year to Date Revenue$524,263

Expense

Pro Players Total Salaries$74,025,000
Farm Players Total Salaries$2,521,600
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$10,601,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,673,921
Projected Bank Account$15,673,921

Pro Players Salaries

Matt Duchene (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $347,826
-Salary Average : $8,000,000
-Salary Average Remaining : $347,826
Kris Letang (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $310,870
-Salary Average : $7,150,000
-Salary Average Remaining : $310,870
Josh Morrissey (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $271,739
-Salary Average : $6,250,000
-Salary Average Remaining : $271,739
Alex Killorn (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $260,870
-Salary Average : $6,000,000
-Salary Average Remaining : $260,870
Jordan Staal (1 Way Contract) $5,706,000 (2)
-Salary Remaining : $248,087
-Salary Average : $5,706,000
-Salary Average Remaining : $248,087
Charlie Coyle (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $195,652
-Salary Average : $4,500,000
-Salary Average Remaining : $195,652
Yegor Sharangovich (1 Way Contract) $4,418,000 (3)
-Salary Remaining : $192,087
-Salary Average : $4,418,000
-Salary Average Remaining : $192,087
Dylan DeMelo (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Patrik Laine (1 Way Contract) $3,375,000 (5)
-Salary Remaining : $146,739
-Salary Average : $6,750,000
-Salary Average Remaining : $293,478
Filip Chytil (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $145,652
-Salary Average : $3,350,000
-Salary Average Remaining : $145,652
Marc Staal (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Tyson Barrie (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Nick Foligno (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $121,739
-Salary Average : $2,800,000
-Salary Average Remaining : $121,739
Brayden Schenn (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $108,696
-Salary Average : $7,250,000
-Salary Average Remaining : $315,217
Jesper Boqvist (1 Way Contract) $1,859,000 (3)
-Salary Remaining : $80,826
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Robby Fabbri (1 Way Contract) $1,667,000 (5)
-Salary Remaining : $72,478
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Marc-Edouard Vlasic (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $65,217
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
David Krejci (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $48,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Rem Pitlick (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Fabian Zetterlund $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Connor Ingram $950,000 (4)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Jeremy Swayman $925,000 (6)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players22
Salary Commitment
Year 2023 : $74,025,000
Year 2024 : $78,500,000
Year 2025 : $52,694,000
Year 2026 : $35,257,000
Salary Average Commitment
Year 2023 : $81,024,000
Year 2024 : $77,474,000
Year 2025 : $50,168,000
Year 2026 : $29,675,000
Salary Cap with 1 Way Contract
Year 2023 : $74,025,000
Year 2024 : $69,900,000
Year 2025 : $44,094,000
Year 2026 : $22,667,000

Farm Players Salaries

Taylor Gauthier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Daniil Miromanov $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Alex Vlasic $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Dylan Guenther $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Elmer Soderblom $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josh Maniscalco $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Dylan Sikura $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Olle Lycksell $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Simon Johansson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cole Koepke $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Sebastien Aho $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Alex Green $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Fredrik Karlstrom $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Lukas Rousek $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Luke Henman $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Maxence Guenette $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nick Swaney $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Robin Salo $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Adam Scheel $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Beck Warm $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Hunter Shepard $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Philip Kemp $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
C.J. Smith $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Peter DiLiberatore $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Samuel Asselin $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
John Hayden $81,600 (1)
Salary Remaining : $3,548
Salary Average : $81,600
Salary Average Remaining : $3,548
Devin Cooley $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players27
Salary Commitment
Year 2023 : $2,521,600
Year 2024 : $1,995,000
Year 2025 : $760,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,201,600
Year 2024 : $1,675,000
Year 2025 : $440,000
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$69,305,000
Farm Players Total Salaries$1,783,390
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,510,142
Projected Bank Account$105,510,142

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,570,000 (4)
-Salary Remaining : $329,130
-Salary Average : $7,570,000
-Salary Average Remaining : $329,130
Bryan Rust (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $260,870
-Salary Average : $6,000,000
-Salary Average Remaining : $260,870
Mike Matheson (1 Way Contract) $5,425,000 (4)
-Salary Remaining : $235,870
-Salary Average : $5,425,000
-Salary Average Remaining : $235,870
Jamie Oleksiak (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
TJ Brodie (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $202,174
-Salary Average : $4,650,000
-Salary Average Remaining : $202,174
Wayne Simmonds (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Ilya Samsonov (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $169,565
-Salary Average : $3,900,000
-Salary Average Remaining : $169,565
Nicolas Roy (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Daniel Sprong (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Jake Bean (1 Way Contract) $2,940,000 (2)
-Salary Remaining : $127,826
-Salary Average : $2,940,000
-Salary Average Remaining : $127,826
Pierre Engvall (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $126,087
-Salary Average : $2,900,000
-Salary Average Remaining : $126,087
Anthony Stolarz (1 Way Contract) $2,638,000 (3)
-1 Way Contract Salary Cap : $2,638,000
-Salary Remaining : $114,696
-Salary Average : $2,638,000
-Salary Average Remaining : $114,696
Kaapo Kahkonen (1 Way Contract) $2,263,000 (1)
-Salary Remaining : $98,391
-Salary Average : $2,263,000
-Salary Average Remaining : $98,391
Brendan Lemieux (1 Way Contract) $1,688,000 (1)
-1 Way Contract Salary Cap : $1,688,000
-Salary Remaining : $73,391
-Salary Average : $1,688,000
-Salary Average Remaining : $73,391
Rasmus Asplund (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $71,739
-Salary Average : $1,650,000
-Salary Average Remaining : $71,739
Dylan Gambrell (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $1,300,000
-Salary Average Remaining : $56,522
Christian Fischer (1 Way Contract) $1,345,000 (2)
-Salary Remaining : $58,478
-Salary Average : $1,345,000
-Salary Average Remaining : $58,478
Jimmy Vesey (1 Way Contract) $1,325,000 (1)
-Salary Remaining : $57,609
-Salary Average : $1,325,000
-Salary Average Remaining : $57,609
Jacob Larsson (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $52,174
-Salary Average : $1,200,000
-Salary Average Remaining : $52,174
Logan Stanley (1 Way Contract) $1,141,000 (1)
-Salary Remaining : $49,609
-Salary Average : $1,141,000
-Salary Average Remaining : $49,609
Brendan Gaunce $995,000 (3)
-Salary Remaining : $43,261
-Salary Average : $995,000
-Salary Average Remaining : $43,261
Luke Evangelista $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Anton Lundell $950,000 (1)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Juuso Valimaki $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Philip Tomasino $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Alexander Romanov $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players26
Salary Commitment
Year 2023 : $69,305,000
Year 2024 : $57,513,000
Year 2025 : $41,228,000
Year 2026 : $27,495,000
Salary Average Commitment
Year 2023 : $68,705,000
Year 2024 : $56,913,000
Year 2025 : $40,628,000
Year 2026 : $27,495,000
Salary Cap with 1 Way Contract
Year 2023 : $69,305,000
Year 2024 : $57,513,000
Year 2025 : $41,228,000
Year 2026 : $27,495,000

Farm Players Salaries

Gustav Lindstrom $99,890 (3)
Salary Remaining : $4,343
Salary Average : $99,890
Salary Average Remaining : $4,343
Brayden Pachal $99,500 (3)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Logan Brown $99,500 (1)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Pierre-Olivier Joseph $99,500 (3)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Brendan Brisson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Remi Poirier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Alex Steeves $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Graeme Clarke $95,000 (3)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Patrick Guay $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Xavier Parent $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Xavier Simoneau $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jordan Spence $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Justin Barron $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nathan Legare $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Turner Elson $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Liam Foudy $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
John Parker-Jones $87,500 (3)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
Charlie Lindgren $87,500 (1)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
William Lagesson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players19
Salary Commitment
Year 2023 : $1,783,390
Year 2024 : $1,336,390
Year 2025 : $956,390
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,583,390
Year 2024 : $1,136,390
Year 2025 : $756,390
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - $140 - 5,036 - 87.58%
Level 2: 4750 - $120 - 3,984 - 83.88%
Level 3: 3750 - $90 - 3,208 - 85.54%
Level 4: 2750 - $65 - 2,217 - 80.60%
Luxury : 1000 - $300 - 927 - 92.70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,371 - 85.40%
Average Income per Game$2,746,299
Year to Date Revenue$16,477,793
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,096,500
Farm Players Total Salaries$2,439,900
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,698,707
Projected Bank Account$13,698,707

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $9,600,000 (3)
-Salary Remaining : $417,391
-Salary Average : $9,600,000
-Salary Average Remaining : $417,391
Jack Eichel (1 Way Contract) $8,980,000 (2)
-Salary Remaining : $390,435
-Salary Average : $8,980,000
-Salary Average Remaining : $390,435
Brad Marchand (1 Way Contract) $7,950,000 (4)
-Salary Remaining : $345,652
-Salary Average : $7,600,000
-Salary Average Remaining : $330,435
Chris Kreider (1 Way Contract) $7,105,000 (4)
-Salary Remaining : $308,913
-Salary Average : $8,000,000
-Salary Average Remaining : $347,826
Seth Jones (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $269,565
-Salary Average : $6,200,000
-Salary Average Remaining : $269,565
Taylor Hall (1 Way Contract) $5,810,000 (3)
-Salary Remaining : $252,609
-Salary Average : $6,810,000
-Salary Average Remaining : $296,087
Travis Konecny (1 Way Contract) $5,133,000 (1)
-Salary Remaining : $223,174
-Salary Average : $5,133,000
-Salary Average Remaining : $223,174
Jaden Schwartz (1 Way Contract) $5,005,000 (1)
-Salary Remaining : $217,609
-Salary Average : $5,005,000
-Salary Average Remaining : $217,609
Evan Rodrigues (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $195,652
-Salary Average : $4,500,000
-Salary Average Remaining : $195,652
Ivan Provorov (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $186,957
-Salary Average : $4,300,000
-Salary Average Remaining : $186,957
Carter Verhaeghe (1 Way Contract) $4,250,000 (6)
-Salary Remaining : $184,783
-Salary Average : $4,250,000
-Salary Average Remaining : $184,783
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Shea Theodore (1 Way Contract) $3,791,500 (4)
-Salary Remaining : $164,848
-Salary Average : $3,791,500
-Salary Average Remaining : $164,848
Brian Elliott (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Nick Holden (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $78,261
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Ross Colton (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Timothy Liljegren (1 Way Contract) $1,248,000 (1)
-Salary Remaining : $54,261
-Salary Average : $1,248,000
-Salary Average Remaining : $54,261
William Carrier (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Logan Shaw $999,000 (1)
-Salary Remaining : $43,435
-Salary Average : $999,000
-Salary Average Remaining : $43,435
Michael Amadio $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players20
Salary Commitment
Year 2023 : $87,096,500
Year 2024 : $71,136,500
Year 2025 : $55,356,500
Year 2026 : $30,746,500
Salary Average Commitment
Year 2023 : $88,641,500
Year 2024 : $69,531,500
Year 2025 : $53,751,500
Year 2026 : $28,141,500
Salary Cap with 1 Way Contract
Year 2023 : $87,096,500
Year 2024 : $67,986,500
Year 2025 : $52,206,500
Year 2026 : $27,596,500

Farm Players Salaries

Filip Cederqvist $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Luke Toporowski $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Pavol Regenda $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Patrick Brown $99,900 (1)
Salary Remaining : $4,343
Salary Average : $99,900
Salary Average Remaining : $4,343
Calvin Pickard $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jayce Hawryluk $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josiah Slavin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Cedric Pare $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Logan Flodell $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Turner Ottenbreit $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Colin Swoyer $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Devante Stephens $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nolan Yaremko $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Xavier Bouchard $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tory Dello $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jake Kupsky $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Wyatt Newpower $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dean Stewart $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Shane Gersich $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Matthew Wedman $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Montana Onyebuchi $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nikita Pavlychev $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Timur Ibragimov $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Alex Limoges $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Clark Bishop $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Brett Seney $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Total Farm Players26
Salary Commitment
Year 2023 : $2,439,900
Year 2024 : $585,000
Year 2025 : $395,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,399,900
Year 2024 : $545,000
Year 2025 : $355,000
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $165 - 4,866 - 84.63%
Level 2: 4750 - $110 - 4,247 - 89.40%
Level 3: 3750 - $95 - 3,521 - 93.89%
Level 4: 2750 - $65 - 2,480 - 90.18%
Luxury : 1000 - $390 - 835 - 83.46%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 0 - 0.00%
Farm Level 2: 1000 - $28 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,948 - 88.60%
Average Income per Game$3,177,034
Year to Date Revenue$34,947,371
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,687,599
Farm Players Total Salaries$2,960,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,649,039
Projected Bank Account$75,649,039

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,850,000 (4)
-Salary Remaining : $341,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Sam Reinhart (1 Way Contract) $7,724,000 (4)
-Salary Remaining : $335,826
-Salary Average : $1,555,000
-Salary Average Remaining : $67,609
Kevin Fiala (1 Way Contract) $6,860,000 (6)
-Salary Remaining : $298,261
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Vincent Trocheck (1 Way Contract) $6,735,000 (3)
-Salary Remaining : $292,826
-Salary Average : $6,735,000
-Salary Average Remaining : $292,826
Elias Pettersson (1 Way Contract) $5,830,000 (2)
-Salary Remaining : $253,478
-Salary Average : $5,375,000
-Salary Average Remaining : $233,696
Tom Wilson (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $247,826
-Salary Average : $5,700,000
-Salary Average Remaining : $247,826
Zach Hyman (1 Way Contract) $5,425,000 (3)
-Salary Remaining : $235,870
-Salary Average : $5,425,000
-Salary Average Remaining : $235,870
Damon Severson (1 Way Contract) $5,175,000 (3)
-Salary Remaining : $225,000
-Salary Average : $5,175,000
-Salary Average Remaining : $225,000
Zach Werenski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Adam Henrique (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Alex Wennberg (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $206,522
-Salary Average : $4,750,000
-Salary Average Remaining : $206,522
Thatcher Demko (1 Way Contract) $4,044,000 (6)
-Salary Remaining : $175,826
-Salary Average : $4,044,000
-Salary Average Remaining : $175,826
Ryan Hartman (1 Way Contract) $3,675,000 (4)
-Salary Remaining : $159,783
-Salary Average : $3,675,000
-Salary Average Remaining : $159,783
Brandon Carlo (1 Way Contract) $2,171,000 (6)
-Salary Remaining : $94,391
-Salary Average : $2,171,000
-Salary Average Remaining : $94,391
Yakov Trenin (1 Way Contract) $1,492,000 (1)
-Salary Remaining : $64,870
-Salary Average : $1,492,000
-Salary Average Remaining : $64,870
Jack Johnson $999,999 (2)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Logan Thompson $999,000 (2)
-Salary Remaining : $43,435
-Salary Average : $999,000
-Salary Average Remaining : $43,435
Sean Walker $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Rafael Harvey-Pinard $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Boris Katchouk (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Artem Zub $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Kevin Stenlund $757,600 (1)
-Salary Remaining : $32,939
-Salary Average : $757,600
-Salary Average Remaining : $32,939
Trevor Lewis $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players23
Salary Commitment
Year 2023 : $84,687,599
Year 2024 : $85,206,999
Year 2025 : $65,121,000
Year 2026 : $46,836,000
Salary Average Commitment
Year 2023 : $66,503,599
Year 2024 : $62,578,999
Year 2025 : $42,630,000
Year 2026 : $24,745,000
Salary Cap with 1 Way Contract
Year 2023 : $84,687,599
Year 2024 : $80,762,999
Year 2025 : $60,359,000
Year 2026 : $42,074,000

Farm Players Salaries

Ryan Fanti $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Hugh McGing $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Georgii Merkulov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ben McCartney $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Lukas Svejkovsky $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ty Tullio $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Eetu Makiniemi $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Danila Klimovich $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Gage Goncalves $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Bobby Trivigno $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ilya Solovyov $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Mack Guzda $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Nick Cicek $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nick Perbix $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
David Tendeck $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Tim Berni $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jacob Peterson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Brandon Bussi $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Calen Addison $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Cole Schwindt $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Connor Mackey $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Mark Kastelic $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Justin Richards $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jake Christiansen $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Sean Day $85,000 (1)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Mitchell McLain $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Mason Jobst $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Josh Melnick $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mason Primeau $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Stelio Mattheos $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Tyler Benson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Austin Rueschhoff $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Kyle MacLean $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players33
Salary Commitment
Year 2023 : $2,960,000
Year 2024 : $2,006,400
Year 2025 : $552,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,760,000
Year 2024 : $1,770,000
Year 2025 : $367,500
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,718,999
Farm Players Total Salaries$1,629,600
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,305,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,826,962
Projected Bank Account$120,826,962

Pro Players Salaries

Noah Dobson (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $271,739
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Andrew Mangiapane (1 Way Contract) $5,720,000 (3)
-Salary Remaining : $248,696
-Salary Average : $5,720,000
-Salary Average Remaining : $248,696
Michael Del Zotto (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Jason Zucker (1 Way Contract) $4,595,000 (3)
-Salary Remaining : $199,783
-Salary Average : $4,595,000
-Salary Average Remaining : $199,783
John Marino (1 Way Contract) $4,400,000 (4)
-Salary Remaining : $191,304
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Cal Petersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Colin Miller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Nick Ritchie (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Travis Boyd (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $141,304
-Salary Average : $3,250,000
-Salary Average Remaining : $141,304
Zack Kassian (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $141,304
-Salary Average : $3,250,000
-Salary Average Remaining : $141,304
Alex Galchenyuk (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Patrik Nemeth (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Mattias Janmark (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $108,696
-Salary Average : $2,900,000
-Salary Average Remaining : $126,087
Eric Robinson (1 Way Contract) $1,979,000 (2)
-Salary Remaining : $86,043
-Salary Average : $1,979,000
-Salary Average Remaining : $86,043
Vinnie Hinostroza (1 Way Contract) $1,790,000 (1)
-Salary Remaining : $77,826
-Salary Average : $1,790,000
-Salary Average Remaining : $77,826
Alex Nylander (1 Way Contract) $1,714,000 (2)
-Salary Remaining : $74,522
-Salary Average : $1,714,000
-Salary Average Remaining : $74,522
Brett Murray (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Anton Forsberg (1 Way Contract) $1,499,999 (1)
-Salary Remaining : $65,217
-Salary Average : $1,499,999
-Salary Average Remaining : $65,217
Ryan McLeod (1 Way Contract) $1,300,000 (4)
-Salary Remaining : $56,522
-Salary Average : $1,300,000
-Salary Average Remaining : $56,522
Eric Comrie (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Johnathan Kovacevic (1 Way Contract) $1,096,000 (2)
-1 Way Contract Salary Cap : $1,096,000
-Salary Remaining : $47,652
-Salary Average : $1,096,000
-Salary Average Remaining : $47,652
Casey Fitzgerald (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $43,478
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Lucas Raymond $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Artem Anisimov $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Braden Schneider $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Dylan Cozens $925,000 (6)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players26
Salary Commitment
Year 2023 : $68,718,999
Year 2024 : $51,845,000
Year 2025 : $37,420,000
Year 2026 : $20,250,000
Salary Average Commitment
Year 2023 : $59,268,999
Year 2024 : $36,879,000
Year 2025 : $22,265,000
Year 2026 : $4,075,000
Salary Cap with 1 Way Contract
Year 2023 : $68,718,999
Year 2024 : $46,329,000
Year 2025 : $31,640,000
Year 2026 : $12,875,000

Farm Players Salaries

Nathan Beaulieu $97,100 (1)
Salary Remaining : $4,222
Salary Average : $97,100
Salary Average Remaining : $4,222
Martin Kaut $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jesper Wallstedt $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Emil Heineman $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Juraj Slafkovsky $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
William Eklund $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jack Ahcan $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jan Jenik $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Cam York $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ryan Shea $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Seth Barton $80,000 (2)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Riley Tufte $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Michael Callahan $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Arvid Holm $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Brian Halonen $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Scott Sabourin $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Cavan Fitzgerald $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ben Jones $75,000 (2)
Salary Remaining : $3,261
Salary Average : $92,500
Salary Average Remaining : $4,022
Troy Grosenick $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players19
Salary Commitment
Year 2023 : $1,629,600
Year 2024 : $1,451,500
Year 2025 : $890,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,100
Year 2024 : $997,500
Year 2025 : $405,000
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,696 - 98.87%
Level 3: 3750 - $75 - 3,723 - 99.28%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 885 - 88.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,804 - 98.91%
Average Income per Game$2,712,382
Year to Date Revenue$8,137,146
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$487,500

Expense

Pro Players Total Salaries$79,057,999
Farm Players Total Salaries$3,174,000
Coaches Total Salaries$1,660,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,145,970
Projected Bank Account$35,145,970

Pro Players Salaries

Joe Pavelski (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $391,304
-Salary Average : $9,000,000
-Salary Average Remaining : $391,304
Alec Martinez (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $369,565
-Salary Average : $8,500,000
-Salary Average Remaining : $369,565
Mats Zuccarello (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $347,826
-Salary Average : $8,000,000
-Salary Average Remaining : $347,826
William Karlsson (1 Way Contract) $7,486,000 (3)
-Salary Remaining : $325,478
-Salary Average : $7,486,000
-Salary Average Remaining : $325,478
Alex DeBrincat (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $269,565
-Salary Average : $6,200,000
-Salary Average Remaining : $269,565
Phillip Danault (1 Way Contract) $5,776,000 (2)
-Salary Remaining : $251,130
-Salary Average : $5,776,000
-Salary Average Remaining : $251,130
Boone Jenner (1 Way Contract) $5,730,000 (4)
-Salary Remaining : $249,130
-Salary Average : $3,360,000
-Salary Average Remaining : $146,087
Brady Skjei (1 Way Contract) $5,174,000 (3)
-Salary Remaining : $224,957
-Salary Average : $5,174,000
-Salary Average Remaining : $224,957
Kailer Yamamoto (1 Way Contract) $3,787,000 (1)
-Salary Remaining : $164,652
-Salary Average : $3,787,000
-Salary Average Remaining : $164,652
Josh Norris (1 Way Contract) $3,481,000 (2)
-Salary Remaining : $151,348
-Salary Average : $3,481,000
-Salary Average Remaining : $151,348
Mark Giordano (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $141,304
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Ville Husso (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Brett Howden (1 Way Contract) $1,622,000 (1)
-Salary Remaining : $70,522
-Salary Average : $1,622,000
-Salary Average Remaining : $70,522
Ilya Lyubushkin (1 Way Contract) $1,379,000 (2)
-Salary Remaining : $59,957
-Salary Average : $1,379,000
-Salary Average Remaining : $59,957
Ryan Donato $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Ryan Poehling $998,000 (1)
-Salary Remaining : $43,391
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jake Sanderson $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Noah Cates $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
K'Andre Miller $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Ty Dellandrea $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Mads Sogaard $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players21
Salary Commitment
Year 2023 : $79,057,999
Year 2024 : $60,425,999
Year 2025 : $48,839,999
Year 2026 : $31,230,000
Salary Average Commitment
Year 2023 : $81,964,999
Year 2024 : $60,155,999
Year 2025 : $48,569,999
Year 2026 : $28,860,000
Salary Cap with 1 Way Contract
Year 2023 : $79,057,999
Year 2024 : $60,425,999
Year 2025 : $48,839,999
Year 2026 : $31,230,000

Farm Players Salaries

Kevin Gravel $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Matt Irwin $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Matt Tennyson $99,900 (2)
Salary Remaining : $4,343
Salary Average : $99,900
Salary Average Remaining : $4,343
Simon Holmstrom $98,000 (3)
Salary Remaining : $4,261
Salary Average : $92,500
Salary Average Remaining : $4,022
Alexander Pashin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cole Guttman $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Corson Ceulemans $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Graham Slaggert $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jack Thompson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jason Demers $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jiri Kulich $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
JJ Peterka $95,000 (2)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Thomas Miller $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Justin Bailey $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Wyatt Johnston $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Dennis Hildeby $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jakob Pelletier $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Philip Broberg $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Samuel Dove-McFalls $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Aliaksei Protas $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Mitchell Vande Sompel $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Quinton Byfield $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tyler Tucker $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Matthew Phillips $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Nathan Bastian $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Jordan Gross $83,600 (3)
Salary Remaining : $3,635
Salary Average : $70,000
Salary Average Remaining : $3,043
Nicolas Beaudin $82,500 (3)
Salary Remaining : $3,587
Salary Average : $92,500
Salary Average Remaining : $4,022
Brendan Perlini $80,000 (3)
Salary Remaining : $3,478
Salary Average : $95,000
Salary Average Remaining : $4,130
Antoine Bibeau $80,000 (2)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Gemel Smith $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Evgeny Svechnikov $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Isaac Ratcliffe $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Jeremy Groleau $80,000 (3)
Salary Remaining : $3,478
Salary Average : $92,500
Salary Average Remaining : $4,022
Kevin Poulin $80,000 (2)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Pat Nagle $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Total Farm Players35
Salary Commitment
Year 2023 : $3,174,000
Year 2024 : $2,539,000
Year 2025 : $1,814,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,752,400
Year 2024 : $2,117,400
Year 2025 : $1,432,500
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - $131 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $71 - 0 - 0.00%
Level 4: 2750 - $46 - 0 - 0.00%
Luxury : 1000 - $290 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,187 - 59.33%
Farm Level 2: 1000 - $25 - 708 - 70.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,895 - 63.16%
Average Income per Game$96,292
Year to Date Revenue$288,876

Expense

Pro Players Total Salaries$67,127,700
Farm Players Total Salaries$2,290,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$6,041,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,567,802
Projected Bank Account$39,567,802

Pro Players Salaries

Mathew Barzal (1 Way Contract) $6,929,000 (2)
-Salary Remaining : $301,261
-Salary Average : $6,929,000
-Salary Average Remaining : $301,261
Brock Boeser (1 Way Contract) $6,238,000 (2)
-Salary Remaining : $271,217
-Salary Average : $6,238,000
-Salary Average Remaining : $271,217
Andre Burakovsky (1 Way Contract) $5,622,000 (3)
-Salary Remaining : $244,435
-Salary Average : $4,022,000
-Salary Average Remaining : $174,870
Travis Hamonic (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Martin Jones (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $195,652
-Salary Average : $4,500,000
-Salary Average Remaining : $195,652
Jakub Vrana (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $173,913
-Salary Average : $5,850,000
-Salary Average Remaining : $254,348
Rasmus Ristolainen (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Jonas Brodin (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Valeri Nichushkin (1 Way Contract) $3,682,000 (4)
-Salary Remaining : $160,087
-Salary Average : $3,682,000
-Salary Average Remaining : $160,087
Owen Tippett (1 Way Contract) $3,504,000 (2)
-Salary Remaining : $152,348
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Oskar Sundqvist (1 Way Contract) $3,380,000 (2)
-Salary Remaining : $146,957
-Salary Average : $3,380,000
-Salary Average Remaining : $146,957
Robert Thomas (1 Way Contract) $3,032,000 (3)
-Salary Remaining : $131,826
-Salary Average : $3,032,000
-Salary Average Remaining : $131,826
Sam Bennett (1 Way Contract) $2,727,000 (1)
-Salary Remaining : $118,565
-Salary Average : $2,727,000
-Salary Average Remaining : $118,565
Jani Hakanpaa (1 Way Contract) $2,610,000 (4)
-Salary Remaining : $113,478
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Nikita Zadorov (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $76,087
-Salary Average : $1,750,000
-Salary Average Remaining : $76,087
T.J. Tynan (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Luke Schenn (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $43,478
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Kiefer Sherwood $953,700 (1)
-Salary Remaining : $41,465
-Salary Average : $953,700
-Salary Average Remaining : $41,465
Peyton Krebs $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Ilya Sorokin $925,000 (2)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Tommy Novak $775,000 (6)
-Salary Remaining : $33,696
-Salary Average : $775,000
-Salary Average Remaining : $33,696
Adam Boqvist $550,000 (3)
-Salary Remaining : $23,913
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players22
Salary Commitment
Year 2023 : $67,127,700
Year 2024 : $72,075,000
Year 2025 : $37,782,000
Year 2026 : $18,769,000
Salary Average Commitment
Year 2023 : $64,313,700
Year 2024 : $60,633,000
Year 2025 : $31,736,000
Year 2026 : $15,257,000
Salary Cap with 1 Way Contract
Year 2023 : $67,127,700
Year 2024 : $63,447,000
Year 2025 : $32,771,000
Year 2026 : $15,067,000

Farm Players Salaries

Daniil Chechelev $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Lucas Johansen $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Fabian Lysell $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
John Ludvig $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Nikolai Knyzhov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ole Bjorgvik-Holm $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Pontus Andreasson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Pontus Holmberg $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ruslan Iskhakov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Matt Kiersted $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Mike Hardman $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Viktor Lodin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Vasily Podkolzin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nathan Smith $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Simon Ryfors $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Aleksandr Kisakov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Egor Sokolov $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ivan Prosvetov $77,500 (2)
Salary Remaining : $3,370
Salary Average : $92,500
Salary Average Remaining : $4,022
Garret Sparks $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jimmy Huntington $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Dillon Heatherington $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Leon Gawanke $75,000 (3)
Salary Remaining : $3,261
Salary Average : $92,500
Salary Average Remaining : $4,022
Tyrell Goulbourne $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Hunter Skinner $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Peter Abbandonato $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ilya Usau $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players26
Salary Commitment
Year 2023 : $2,290,000
Year 2024 : $2,047,500
Year 2025 : $1,135,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,002,500
Year 2024 : $1,777,500
Year 2025 : $850,000
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $98 - 0 - 0.00%
Level 3: 3750 - $73 - 0 - 0.00%
Level 4: 2750 - $53 - 0 - 0.00%
Luxury : 1000 - $315 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,541,499
Farm Players Total Salaries$2,383,600
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,871,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,831,871
Projected Bank Account$82,831,871

Pro Players Salaries

Andrew Copp (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $260,870
-Salary Average : $6,000,000
-Salary Average Remaining : $260,870
Mike Hoffman (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $260,870
-Salary Average : $12,000,000
-Salary Average Remaining : $521,739
Craig Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Brandon Saad (1 Way Contract) $4,136,000 (2)
-Salary Remaining : $179,826
-Salary Average : $4,136,000
-Salary Average Remaining : $179,826
Anthony Mantha (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Max Domi (1 Way Contract) $3,900,000 (5)
-Salary Remaining : $169,565
-Salary Average : $3,900,000
-Salary Average Remaining : $169,565
Matt Grzelcyk (1 Way Contract) $3,879,000 (2)
-Salary Remaining : $168,652
-Salary Average : $3,879,000
-Salary Average Remaining : $168,652
Nate Schmidt (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Jon Merrill (1 Way Contract) $2,999,999 (2)
-Salary Remaining : $130,435
-Salary Average : $2,999,999
-Salary Average Remaining : $130,435
Morgan Frost (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $119,565
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Mackenzie Blackwood (1 Way Contract) $2,273,000 (1)
-Salary Remaining : $98,826
-Salary Average : $2,768,000
-Salary Average Remaining : $120,348
Colin White (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $91,304
-Salary Average : $2,100,000
-Salary Average Remaining : $91,304
Jordan Oesterle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Matt Martin (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $76,087
-Salary Average : $1,750,000
-Salary Average Remaining : $76,087
Brad Hunt (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $76,087
-Salary Average : $1,750,000
-Salary Average Remaining : $76,087
Malcolm Subban (1 Way Contract) $1,515,500 (1)
-Salary Remaining : $65,891
-Salary Average : $1,515,500
-Salary Average Remaining : $65,891
Sheldon Dries (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Kurtis MacDermid (1 Way Contract) $1,116,000 (1)
-Salary Remaining : $48,522
-Salary Average : $1,116,000
-Salary Average Remaining : $48,522
Henrik Borgstrom (1 Way Contract) $1,112,000 (2)
-Salary Remaining : $48,348
-Salary Average : $1,112,000
-Salary Average Remaining : $48,348
Marian Studenic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Brandon Baddock $760,000 (2)
-Salary Remaining : $33,043
-Salary Average : $760,000
-Salary Average Remaining : $33,043
Sam Hentges $750,000 (3)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Alex Kannok-Leipert $750,000 (2)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players23
Salary Commitment
Year 2023 : $60,541,499
Year 2024 : $52,886,999
Year 2025 : $28,500,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $65,211,499
Year 2024 : $57,061,999
Year 2025 : $28,500,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $60,541,499
Year 2024 : $52,886,999
Year 2025 : $28,500,000
Year 2026 : $17,500,000

Farm Players Salaries

Adam Beckman $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Simon Nemec $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Brad Lambert $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Juuso Parssinen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Lucas Condotta $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Oskar Olausson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Santtu Kinnunen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Shakir Mukhamadullin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Arturs Silovs $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Leevi Merilainen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Helge Grans $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Matthew Kessel $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Shawn Element $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Arthur Kaliyev $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Michael Houser $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Corey Schueneman $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Daniil Tarasov $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ville Heinola $87,970 (3)
Salary Remaining : $3,825
Salary Average : $92,500
Salary Average Remaining : $4,022
Jacob Perreault $85,000 (3)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Brett Leason $80,630 (4)
Salary Remaining : $3,506
Salary Average : $92,500
Salary Average Remaining : $4,022
Nate Clurman $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Marc Johnstone $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mason Morelli $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Joseph Cecconi $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Wyatt Aamodt $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Wyatt Bongiovanni $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Zane McIntyre $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players27
Salary Commitment
Year 2023 : $2,383,600
Year 2024 : $1,975,970
Year 2025 : $1,336,370
Year 2026 : $90,900
Salary Average Commitment
Year 2023 : $2,040,000
Year 2024 : $1,630,000
Year 2025 : $1,007,500
Year 2026 : $92,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $124 - 5,750 - 100.00%
Level 2: 4750 - $99 - 4,750 - 100.00%
Level 3: 3750 - $74 - 3,750 - 100.00%
Level 4: 2750 - $49 - 2,728 - 99.19%
Luxury : 1000 - $295 - 870 - 87.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,848 - 99.15%
Average Income per Game$2,684,031
Year to Date Revenue$8,052,092
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,312,599
Farm Players Total Salaries$2,074,400
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,888,579
Projected Bank Account$99,888,579

Pro Players Salaries

Jake Guentzel (1 Way Contract) $8,600,000 (4)
-Salary Remaining : $373,913
-Salary Average : $8,600,000
-Salary Average Remaining : $373,913
Thomas Chabot (1 Way Contract) $7,179,000 (2)
-Salary Remaining : $312,130
-Salary Average : $7,179,000
-Salary Average Remaining : $312,130
Alex Pietrangelo (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $304,348
-Salary Average : $6,475,000
-Salary Average Remaining : $281,522
Gustav Forsling (1 Way Contract) $6,243,000 (4)
-Salary Remaining : $271,435
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Yanni Gourde (1 Way Contract) $5,375,000 (6)
-Salary Remaining : $233,696
-Salary Average : $5,375,000
-Salary Average Remaining : $233,696
Jack Campbell (1 Way Contract) $4,794,000 (2)
-Salary Remaining : $208,435
-Salary Average : $2,310,000
-Salary Average Remaining : $100,435
Linus Ullmark (1 Way Contract) $4,055,000 (3)
-Salary Remaining : $176,304
-Salary Average : $4,055,000
-Salary Average Remaining : $176,304
Brayden McNabb (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Nico Hischier (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Jared McCann (1 Way Contract) $3,945,000 (6)
-Salary Remaining : $171,522
-Salary Average : $3,945,000
-Salary Average Remaining : $171,522
Ivan Barbashev (1 Way Contract) $3,537,000 (2)
-Salary Remaining : $153,783
-Salary Average : $3,537,000
-Salary Average Remaining : $153,783
Evgeni Malkin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $7,000,000
-Salary Average Remaining : $304,348
Lawson Crouse (1 Way Contract) $2,994,000 (2)
-Salary Remaining : $130,174
-Salary Average : $2,994,000
-Salary Average Remaining : $130,174
Matt Benning (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $97,826
-Salary Average : $2,250,000
-Salary Average Remaining : $97,826
Adrian Kempe (1 Way Contract) $2,200,000 (6)
-Salary Remaining : $95,652
-Salary Average : $2,200,000
-Salary Average Remaining : $95,652
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $86,957
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Jonas Johansson (1 Way Contract) $1,050,000 (3)
-1 Way Contract Salary Cap : $1,050,000
-Salary Remaining : $45,652
-Salary Average : $1,050,000
-Salary Average Remaining : $45,652
Colin Blackwell $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Pius Suter $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Cole Smith $915,600 (3)
-Salary Remaining : $39,809
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jake Middleton $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Total Pro Players21
Salary Commitment
Year 2023 : $76,312,599
Year 2024 : $85,067,599
Year 2025 : $66,563,599
Year 2026 : $47,557,000
Salary Average Commitment
Year 2023 : $72,544,999
Year 2024 : $71,069,999
Year 2025 : $55,049,999
Year 2026 : $33,395,000
Salary Cap with 1 Way Contract
Year 2023 : $76,312,599
Year 2024 : $74,637,599
Year 2025 : $56,133,599
Year 2026 : $39,613,000

Farm Players Salaries

Otto Koivula $97,500 (2)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Connor Bunnaman $96,900 (2)
Salary Remaining : $4,213
Salary Average : $96,900
Salary Average Remaining : $4,213
Dylan Wells $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Egor Afanasyev $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Anttoni Honka $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cross Hanas $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Eemil Viro $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Markus Nurmi $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Mikko Kokkonen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Nils Aman $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ozzy Wiesblatt $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Joey Anderson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $81,667
Salary Average Remaining : $3,551
Ronald Knot $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ville Koivunen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ville Petman $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Kevin Bahl $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Isaak Phillips $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ben Gleason $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Michael O'Leary $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Aidan Dudas $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Steven Fogarty $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Total Farm Players22
Salary Commitment
Year 2023 : $2,074,400
Year 2024 : $1,294,400
Year 2025 : $950,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,661,067
Year 2024 : $921,067
Year 2025 : $550,000
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,191,999
Farm Players Total Salaries$2,357,100
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$13,615,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,067,877
Projected Bank Account$66,067,877

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,050,000 (4)
-Salary Remaining : $306,522
-Salary Average : $7,050,000
-Salary Average Remaining : $306,522
Milan Lucic (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $304,348
-Salary Average : $7,000,000
-Salary Average Remaining : $304,348
Phil Kessel (1 Way Contract) $5,933,000 (3)
-Salary Remaining : $257,957
-Salary Average : $5,933,000
-Salary Average Remaining : $257,957
Joel Edmundson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $178,261
-Salary Average : $4,100,000
-Salary Average Remaining : $178,261
Jeremy Lauzon (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Oskar Lindblom (1 Way Contract) $2,973,000 (2)
-Salary Remaining : $129,261
-Salary Average : $2,973,000
-Salary Average Remaining : $129,261
Cal Foote (1 Way Contract) $2,230,000 (3)
-Salary Remaining : $96,957
-Salary Average : $2,230,000
-Salary Average Remaining : $96,957
Nick Cousins (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Stefan Noesen (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Jaroslav Halak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Kevin Rooney (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Jordan Martinook (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Sam Steel (1 Way Contract) $1,730,000 (5)
-Salary Remaining : $75,217
-Salary Average : $1,730,000
-Salary Average Remaining : $75,217
Nicolas Deslauriers (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $71,739
-Salary Average : $1,650,000
-Salary Average Remaining : $71,739
Lane Pederson (1 Way Contract) $1,071,000 (1)
-1 Way Contract Salary Cap : $1,071,000
-Salary Remaining : $46,565
-Salary Average : $1,071,000
-Salary Average Remaining : $46,565
Andreas Johnsson $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Mathias Laferriere $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Nils Lundkvist $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Karel Vejmelka $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Riley Stillman $780,000 (3)
-Salary Remaining : $33,913
-Salary Average : $780,000
-Salary Average Remaining : $33,913
Philippe Myers $775,000 (2)
-Salary Remaining : $33,696
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Louie Belpedio $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Matt Luff $750,000 (4)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Jacob Theut $550,000 (1)
-Salary Remaining : $23,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Total Pro Players24
Salary Commitment
Year 2023 : $54,191,999
Year 2024 : $49,030,599
Year 2025 : $30,432,599
Year 2026 : $18,839,600
Salary Average Commitment
Year 2023 : $56,217,000
Year 2024 : $49,846,000
Year 2025 : $30,223,000
Year 2026 : $17,630,000
Salary Cap with 1 Way Contract
Year 2023 : $54,191,999
Year 2024 : $47,820,999
Year 2025 : $29,222,999
Year 2026 : $17,630,000

Farm Players Salaries

Michael Mersch $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Cole Clayton $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Mitchell Weeks $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Mackenzie MacEachern $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jaret Anderson-Dolan $99,100 (3)
Salary Remaining : $4,309
Salary Average : $55,000
Salary Average Remaining : $2,391
Artemi Kniazev $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
John Quenneville $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Connor Zary $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Henrik Rybinski $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Hughes $95,000 (3)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Christian Wolanin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jacob Bernard-Docker $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Reece Newkirk $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Sam Poulin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jacob MacDonald $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Luka Burzan $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Justus Annunen $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Alex Barre-Boulet $91,700 (3)
Salary Remaining : $3,987
Salary Average : $80,000
Salary Average Remaining : $3,478
Hudson Fasching $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Laurent Dauphin $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Trey Fix-Wolansky $83,800 (3)
Salary Remaining : $3,643
Salary Average : $55,000
Salary Average Remaining : $2,391
Karson Kuhlman $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Alexander Petrovic $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jalen Chatfield $75,000 (4)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Taylor Fedun $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
A.J. Greer $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players26
Salary Commitment
Year 2023 : $2,357,100
Year 2024 : $1,948,000
Year 2025 : $1,138,000
Year 2026 : $183,400
Salary Average Commitment
Year 2023 : $2,192,500
Year 2024 : $1,675,000
Year 2025 : $865,000
Year 2026 : $75,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $80 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,800,200
Farm Players Total Salaries$2,495,890
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,365,799
Projected Bank Account$96,365,799

Pro Players Salaries

John Klingberg (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $265,217
-Salary Average : $6,100,000
-Salary Average Remaining : $265,217
Conor Garland (1 Way Contract) $5,345,000 (3)
-Salary Remaining : $232,391
-Salary Average : $775,000
-Salary Average Remaining : $33,696
Tanner Pearson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Josh Anderson (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $200,000
-Salary Average : $4,600,000
-Salary Average Remaining : $200,000
Ryan Murray (1 Way Contract) $4,425,000 (3)
-Salary Remaining : $192,391
-Salary Average : $4,425,000
-Salary Average Remaining : $192,391
Warren Foegele (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $2,566,000
-Salary Average Remaining : $111,565
Ethan Bear (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $130,435
-Salary Average : $2,202,000
-Salary Average Remaining : $95,739
Dillon Dube (1 Way Contract) $2,645,000 (1)
-Salary Remaining : $115,000
-Salary Average : $2,645,000
-Salary Average Remaining : $115,000
Radek Faksa (1 Way Contract) $2,518,000 (2)
-Salary Remaining : $109,478
-Salary Average : $2,518,000
-Salary Average Remaining : $109,478
Andrew Cogliano (1 Way Contract) $2,325,000 (3)
-Salary Remaining : $101,087
-Salary Average : $3,100,000
-Salary Average Remaining : $134,783
Danton Heinen (1 Way Contract) $2,029,000 (3)
-Salary Remaining : $88,217
-Salary Average : $2,029,000
-Salary Average Remaining : $88,217
Oliver Wahlstrom (1 Way Contract) $2,005,000 (3)
-Salary Remaining : $87,174
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Keegan Kolesar (1 Way Contract) $1,916,000 (2)
-Salary Remaining : $83,304
-Salary Average : $1,916,000
-Salary Average Remaining : $83,304
Michael Stone (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $78,261
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Joel Kiviranta (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $76,087
-Salary Average : $1,750,000
-Salary Average Remaining : $76,087
Paul Stastny (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $69,565
-Salary Average : $1,600,000
-Salary Average Remaining : $69,565
Pavel Francouz (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Martin Frk (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $56,522
-Salary Average : $1,300,000
-Salary Average Remaining : $56,522
Dennis Cholowski (1 Way Contract) $1,275,000 (2)
-1 Way Contract Salary Cap : $1,275,000
-Salary Remaining : $55,435
-Salary Average : $1,275,000
-Salary Average Remaining : $55,435
Dakota Joshua (1 Way Contract) $1,195,000 (3)
-Salary Remaining : $51,957
-Salary Average : $1,195,000
-Salary Average Remaining : $51,957
Gustav Olofsson (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Cam Dineen (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Scott Wedgewood $950,000 (1)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
David Jiricek $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Connor Dewar $872,200 (1)
-Salary Remaining : $37,922
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Ryan Carpenter $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Zack MacEwen $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players27
Salary Commitment
Year 2023 : $61,800,200
Year 2024 : $54,233,000
Year 2025 : $44,324,000
Year 2026 : $4,600,000
Salary Average Commitment
Year 2023 : $54,971,000
Year 2024 : $47,351,000
Year 2025 : $37,442,000
Year 2026 : $4,600,000
Salary Cap with 1 Way Contract
Year 2023 : $61,800,200
Year 2024 : $54,233,000
Year 2025 : $44,324,000
Year 2026 : $4,600,000

Farm Players Salaries

Jan Mysak $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jordan Harris $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Steven Kampfer $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Daniil Chayka $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ethan Keppen $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Elliot Desnoyers $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
William Dufour $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Xavier Bourgault $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Olle Eriksson Ek $92,500 (4)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Cole Bardreau $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ross Johnston $92,010 (3)
Salary Remaining : $4,000
Salary Average : $92,010
Salary Average Remaining : $4,000
Ryan Schmelzer $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Sheldon Rempal $86,780 (3)
Salary Remaining : $3,773
Salary Average : $86,780
Salary Average Remaining : $3,773
Byron Froese $82,100 (2)
Salary Remaining : $3,570
Salary Average : $82,100
Salary Average Remaining : $3,570
Kyle Rau $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Evan Polei $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Cameron Hebig $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Tyler Pitlick $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Andrew Nielsen $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jeff Malott $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Kyle Keyser $75,000 (3)
Salary Remaining : $3,261
Salary Average : $99,900
Salary Average Remaining : $4,343
Riley Barber $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Tim Schaller $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mitch Eliot $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mike Vecchione $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Danny O'Regan $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Maxime Lajoie $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Travis Barron $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Shane Starrett $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Garrett Wilson $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players30
Salary Commitment
Year 2023 : $2,495,890
Year 2024 : $2,255,890
Year 2025 : $1,928,790
Year 2026 : $110,000
Salary Average Commitment
Year 2023 : $2,240,790
Year 2024 : $1,983,290
Year 2025 : $1,656,190
Year 2026 : $92,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 962 - 96.24%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,962 - 99.79%
Average Income per Game$2,756,758
Year to Date Revenue$22,054,065
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$85,841,000
Farm Players Total Salaries$2,971,400
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,578,445
Projected Bank Account$48,578,445

Pro Players Salaries

Cale Makar (1 Way Contract) $8,885,000 (2)
-Salary Remaining : $386,304
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Patrice Bergeron (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $313,043
-Salary Average : $7,200,000
-Salary Average Remaining : $313,043
Timo Meier (1 Way Contract) $6,879,000 (5)
-Salary Remaining : $299,087
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Nick Schmaltz (1 Way Contract) $6,425,000 (3)
-Salary Remaining : $279,348
-Salary Average : $6,425,000
-Salary Average Remaining : $279,348
Jacob Trouba (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $276,087
-Salary Average : $6,350,000
-Salary Average Remaining : $276,087
Mitchell Marner (1 Way Contract) $6,300,000 (6)
-Salary Remaining : $273,913
-Salary Average : $6,300,000
-Salary Average Remaining : $273,913
Andrei Svechnikov (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $269,565
-Salary Average : $6,200,000
-Salary Average Remaining : $269,565
Justin Faulk (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $230,435
-Salary Average : $5,300,000
-Salary Average Remaining : $230,435
Adam Pelech (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $204,348
-Salary Average : $4,700,000
-Salary Average Remaining : $204,348
John Tavares (1 Way Contract) $4,007,000 (4)
-Salary Remaining : $174,217
-Salary Average : $7,225,000
-Salary Average Remaining : $314,130
Alexandar Georgiev (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $160,870
-Salary Average : $3,700,000
-Salary Average Remaining : $160,870
Scott Laughton (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $143,478
-Salary Average : $3,300,000
-Salary Average Remaining : $143,478
Kirby Dach (1 Way Contract) $3,221,000 (1)
-Salary Remaining : $140,043
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Brenden Dillon (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $100,000
-Salary Average : $2,300,000
-Salary Average Remaining : $100,000
Frank Vatrano (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Michael Rasmussen (1 Way Contract) $1,969,000 (2)
-Salary Remaining : $85,609
-Salary Average : $1,700,000
-Salary Average Remaining : $73,913
Sean Kuraly (1 Way Contract) $1,910,000 (1)
-Salary Remaining : $83,043
-Salary Average : $1,910,000
-Salary Average Remaining : $83,043
Pheonix Copley $950,000 (1)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Kirill Marchenko $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Bowen Byram $925,000 (3)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Michael McCarron $850,000 (3)
-Salary Remaining : $36,957
-Salary Average : $850,000
-Salary Average Remaining : $36,957
Derek Stepan $770,000 (3)
-Salary Remaining : $33,478
-Salary Average : $770,000
-Salary Average Remaining : $33,478
Kyle Burroughs $750,000 (3)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players23
Salary Commitment
Year 2023 : $85,841,000
Year 2024 : $87,118,000
Year 2025 : $63,364,000
Year 2026 : $30,423,000
Salary Average Commitment
Year 2023 : $76,255,000
Year 2024 : $70,170,000
Year 2025 : $54,645,000
Year 2026 : $24,875,000
Salary Cap with 1 Way Contract
Year 2023 : $85,841,000
Year 2024 : $77,460,000
Year 2025 : $53,706,000
Year 2026 : $23,536,000

Farm Players Salaries

Filip Lindberg $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Oskar Steen $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Joona Koppanen $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Samuel Knazko $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Brad Malone $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Karl Henriksson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jake Bischoff $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Danil Gushchin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Daniil Zhuravlyov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Albert Johansson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Wilsby $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Lukas Reichel $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Dylan Garand $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Hillis $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jack Quinn $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jamieson Rees $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Kristian Reichel $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Max Gildon $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Kaedan Korczak $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Gerry Mayhew $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Rourke Chartier $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Samuel Bolduc $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Wade Allison $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
William Lockwood $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Wyatte Wylie $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dylan McIlrath $80,000 (2)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Jack Studnicka $78,900 (2)
Salary Remaining : $3,430
Salary Average : $92,500
Salary Average Remaining : $4,022
Matthew Villalta $77,500 (3)
Salary Remaining : $3,370
Salary Average : $85,000
Salary Average Remaining : $3,696
Nathan Walker $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Nicolas Aube-Kubel $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Travis Dermott $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Adam Gaudette $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Axel Jonsson-Fjallby $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players33
Salary Commitment
Year 2023 : $2,971,400
Year 2024 : $2,027,500
Year 2025 : $1,281,700
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,672,500
Year 2024 : $1,707,500
Year 2025 : $985,000
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $30 - 2,750 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,542,938
Year to Date Revenue$5,085,876
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,901,997
Farm Players Total Salaries$2,480,070
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,724,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,295,751
Projected Bank Account$29,295,751

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $7,528,000 (3)
-Salary Remaining : $327,304
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Bo Horvat (1 Way Contract) $7,147,000 (5)
-Salary Remaining : $310,739
-Salary Average : $5,617,000
-Salary Average Remaining : $244,217
Morgan Rielly (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $298,913
-Salary Average : $6,875,000
-Salary Average Remaining : $298,913
Quinn Hughes (1 Way Contract) $6,554,000 (2)
-Salary Remaining : $284,957
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Kevin Hayes (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $282,609
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Miro Heiskanen (1 Way Contract) $6,064,000 (5)
-Salary Remaining : $263,652
-Salary Average : $6,064,000
-Salary Average Remaining : $263,652
Nazem Kadri (1 Way Contract) $5,945,000 (3)
-Salary Remaining : $258,478
-Salary Average : $7,945,000
-Salary Average Remaining : $345,435
Jack Hughes (1 Way Contract) $5,084,000 (2)
-Salary Remaining : $221,043
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Viktor Arvidsson (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $204,348
-Salary Average : $4,700,000
-Salary Average Remaining : $204,348
Dmitry Orlov (1 Way Contract) $4,525,000 (4)
-Salary Remaining : $196,739
-Salary Average : $9,050,000
-Salary Average Remaining : $393,478
Tyler Toffoli (1 Way Contract) $4,000,000 (6)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Jake McCabe (1 Way Contract) $3,896,000 (3)
-Salary Remaining : $169,391
-Salary Average : $3,896,000
-Salary Average Remaining : $169,391
Antti Raanta (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $143,478
-Salary Average : $3,300,000
-Salary Average Remaining : $143,478
Conor Sheary (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $110,870
-Salary Average : $2,550,000
-Salary Average Remaining : $110,870
Jesper Fast (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Trevor Moore (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $78,261
-Salary Average : $3,600,000
-Salary Average Remaining : $156,522
Niko Mikkola (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $54,348
-Salary Average : $1,250,000
-Salary Average Remaining : $54,348
Mason Appleton (1 Way Contract) $1,184,000 (2)
-Salary Remaining : $51,478
-Salary Average : $1,184,000
-Salary Average Remaining : $51,478
Jacob Bryson $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Derick Brassard $999,999 (2)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Joel Armia $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Total Pro Players21
Salary Commitment
Year 2023 : $83,901,997
Year 2024 : $84,211,997
Year 2025 : $54,264,998
Year 2026 : $28,396,000
Salary Average Commitment
Year 2023 : $73,555,997
Year 2024 : $67,405,997
Year 2025 : $47,996,998
Year 2026 : $26,731,000
Salary Cap with 1 Way Contract
Year 2023 : $83,901,997
Year 2024 : $79,551,997
Year 2025 : $49,604,998
Year 2026 : $23,736,000

Farm Players Salaries

Givani Smith $99,570 (2)
Salary Remaining : $4,329
Salary Average : $99,570
Salary Average Remaining : $4,329
Radim Simek $98,000 (2)
Salary Remaining : $4,261
Salary Average : $98,000
Salary Average Remaining : $4,261
Matthew Murray $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Blake Murray $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Semyon Der-Arguchintsev $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ryan Chyzowski $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Michael Karow $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Filip Hallander $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
William Villeneuve $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Quinn Schmiemann $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jonas Rondbjerg $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Blade Jenkins $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Curtis Hall $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jack Dugan $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Austin Poganski $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Kyle Olson $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Cale Morris $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nathan Todd $90,000 (3)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Anders Bjork $90,000 (3)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Tye Felhaber $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Lawrence Pilut $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Sean Malone $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Xavier Ouellet $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Jakub Skarek $75,000 (3)
Salary Remaining : $3,261
Salary Average : $55,000
Salary Average Remaining : $2,391
Trevor Carrick $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Kevin Connauton $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Sam Carrick $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Billy Sweezey $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players28
Salary Commitment
Year 2023 : $2,480,070
Year 2024 : $1,832,570
Year 2025 : $1,160,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,340,070
Year 2024 : $1,692,570
Year 2025 : $1,020,000
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 5,650 - 98.26%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 892 - 89.15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,792 - 98.84%
Average Income per Game$2,707,803
Year to Date Revenue$5,415,605
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$81,848,300
Farm Players Total Salaries$4,006,020
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,895,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,722,185
Projected Bank Account$82,722,185

Pro Players Salaries

Auston Matthews (1 Way Contract) $10,900,000 (2)
-Salary Remaining : $473,913
-Salary Average : $10,900,000
-Salary Average Remaining : $473,913
Frederik Andersen (1 Way Contract) $8,784,000 (2)
-Salary Remaining : $381,913
-Salary Average : $8,784,000
-Salary Average Remaining : $381,913
Darnell Nurse (1 Way Contract) $7,550,000 (5)
-Salary Remaining : $328,261
-Salary Average : $6,600,000
-Salary Average Remaining : $286,957
Pavel Buchnevich (1 Way Contract) $7,350,000 (5)
-Salary Remaining : $319,565
-Salary Average : $3,200,500
-Salary Average Remaining : $139,152
Logan Couture (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $243,478
-Salary Average : $5,600,000
-Salary Average Remaining : $243,478
Esa Lindell (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $239,130
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Cam Fowler (1 Way Contract) $4,960,000 (3)
-Salary Remaining : $215,652
-Salary Average : $5,410,000
-Salary Average Remaining : $235,217
Mark Stone (1 Way Contract) $4,210,000 (3)
-Salary Remaining : $183,043
-Salary Average : $4,210,000
-Salary Average Remaining : $183,043
Joel Farabee (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $152,174
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Artturi Lehkonen (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $143,478
-Salary Average : $3,300,000
-Salary Average Remaining : $143,478
Ian Cole (1 Way Contract) $3,161,000 (3)
-Salary Remaining : $137,435
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Sean Durzi (1 Way Contract) $2,886,000 (1)
-Salary Remaining : $125,478
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Matt Roy (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $119,565
-Salary Average : $740,000
-Salary Average Remaining : $32,174
Mikael Granlund (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $110,870
-Salary Average : $5,100,000
-Salary Average Remaining : $221,739
Cal Clutterbuck (1 Way Contract) $2,225,000 (3)
-Salary Remaining : $96,739
-Salary Average : $2,225,000
-Salary Average Remaining : $96,739
Jason Dickinson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $78,261
-Salary Average : $2,800,000
-Salary Average Remaining : $121,739
Colton Sissons (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $51,087
-Salary Average : $2,350,000
-Salary Average Remaining : $102,174
Urho Vaakanainen (1 Way Contract) $1,043,000 (2)
-1 Way Contract Salary Cap : $1,043,000
-Salary Remaining : $45,348
-Salary Average : $1,043,000
-Salary Average Remaining : $45,348
Joseph Woll $929,300 (2)
-Salary Remaining : $40,404
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Devin Shore $925,000 (2)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Noel Acciari $750,000 (2)
-Salary Remaining : $32,609
-Salary Average : $2,700,000
-Salary Average Remaining : $117,391
Total Pro Players21
Salary Commitment
Year 2023 : $81,848,300
Year 2024 : $67,187,300
Year 2025 : $35,056,000
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $74,712,500
Year 2024 : $61,872,500
Year 2025 : $27,795,500
Year 2026 : $9,800,500
Salary Cap with 1 Way Contract
Year 2023 : $81,848,300
Year 2024 : $67,187,300
Year 2025 : $35,056,000
Year 2026 : $14,900,000

Farm Players Salaries

Navrin Mutter $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Vincent Sevigny $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Drake Caggiula $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jack St. Ivany $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jaydon Dureau $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Nick Seeler $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Luka Profaca $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Matt Rempe $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Max Ellis $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jiri Patera $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Chad Nychuk $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Ty Glover $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Tyson Kozak $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Reece Vitelli $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Pavel Cajan $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Riley Sutter $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Samuel Houde $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Isaac Johnson $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Vincent Desharnais $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Dino Kambeitz $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Gage Quinney $99,900 (1)
Salary Remaining : $4,343
Salary Average : $99,900
Salary Average Remaining : $4,343
Matt Bartkowski $99,900 (1)
Salary Remaining : $4,343
Salary Average : $99,900
Salary Average Remaining : $4,343
Mathieu Olivier $97,410 (1)
Salary Remaining : $4,235
Salary Average : $97,410
Salary Average Remaining : $4,235
Luke Martin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Daniel Torgersson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
John Beecher $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josh Doan $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Matej Blumel $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Saku Maenalanen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Layton Ahac $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jakub Lauko $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Sampo Ranta $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Calle Sjalin $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jonathan Gruden $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Matej Pekar $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Michael Hutchinson $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Milos Kelemen $88,810 (3)
Salary Remaining : $3,861
Salary Average : $88,810
Salary Average Remaining : $3,861
Andrew Perrott $82,500 (2)
Salary Remaining : $3,587
Salary Average : $82,500
Salary Average Remaining : $3,587
Ryan Bednard $82,500 (3)
Salary Remaining : $3,587
Salary Average : $82,500
Salary Average Remaining : $3,587
Donald Busdeker $82,500 (3)
Salary Remaining : $3,587
Salary Average : $82,500
Salary Average Remaining : $3,587
Andrei Bakanov $82,500 (2)
Salary Remaining : $3,587
Salary Average : $82,500
Salary Average Remaining : $3,587
Brandon Scanlin $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players42
Salary Commitment
Year 2023 : $4,006,020
Year 2024 : $3,248,810
Year 2025 : $2,383,810
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,766,020
Year 2024 : $3,008,810
Year 2025 : $2,143,810
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,184,000
Farm Players Total Salaries$2,027,300
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,613,604
Projected Bank Account$19,613,604

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,360,000 (5)
-Salary Remaining : $493,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Mikko Rantanen (1 Way Contract) $10,775,000 (2)
-Salary Remaining : $468,478
-Salary Average : $10,775,000
-Salary Average Remaining : $468,478
Roman Josi (1 Way Contract) $7,899,000 (3)
-Salary Remaining : $343,435
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Ryan Nugent-Hopkins (1 Way Contract) $7,808,000 (3)
-Salary Remaining : $339,478
-Salary Average : $7,808,000
-Salary Average Remaining : $339,478
Drew Doughty (1 Way Contract) $6,675,000 (5)
-Salary Remaining : $290,217
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Drake Batherson (1 Way Contract) $5,694,000 (4)
-Salary Remaining : $247,565
-Salary Average : $5,694,000
-Salary Average Remaining : $247,565
Vladislav Gavrikov (1 Way Contract) $4,427,000 (4)
-Salary Remaining : $192,478
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Carter Hart (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $165,217
-Salary Average : $3,800,000
-Salary Average Remaining : $165,217
Blake Coleman (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Adin Hill (1 Way Contract) $3,330,000 (3)
-Salary Remaining : $144,783
-Salary Average : $875,000
-Salary Average Remaining : $38,043
Jonathan Toews (1 Way Contract) $3,180,000 (2)
-Salary Remaining : $138,261
-Salary Average : $8,000,000
-Salary Average Remaining : $347,826
Gustav Nyquist (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $119,565
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Barclay Goodrow (1 Way Contract) $2,470,000 (1)
-Salary Remaining : $107,391
-Salary Average : $2,470,000
-Salary Average Remaining : $107,391
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Mario Ferraro (1 Way Contract) $1,891,000 (1)
-Salary Remaining : $82,217
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Casey DeSmith (1 Way Contract) $1,600,000 (3)
-Salary Remaining : $69,565
-Salary Average : $1,600,000
-Salary Average Remaining : $69,565
Ryan Graves (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Kaiden Guhle $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jack McBain $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Trevor Zegras $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Pierre-Edouard Bellemare $775,000 (2)
-Salary Remaining : $33,696
-Salary Average : $775,000
-Salary Average Remaining : $33,696
Total Pro Players22
Salary Commitment
Year 2023 : $85,184,000
Year 2024 : $80,133,000
Year 2025 : $54,403,000
Year 2026 : $32,816,000
Salary Average Commitment
Year 2023 : $60,797,000
Year 2024 : $53,927,000
Year 2025 : $20,627,000
Year 2026 : $9,244,000
Salary Cap with 1 Way Contract
Year 2023 : $85,184,000
Year 2024 : $76,973,000
Year 2025 : $51,243,000
Year 2026 : $29,656,000

Farm Players Salaries

Colton White $97,300 (1)
Salary Remaining : $4,230
Salary Average : $97,300
Salary Average Remaining : $4,230
Jalen Smereck $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Kent Johnson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Akil Thomas $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dennis Gilbert $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dominik Shine $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tanner Kaspick $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Scott Reedy $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Josh Healey $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Cory Schneider $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Mitch Reinke $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Connor Ford $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Collin Adams $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Philippe Desrosiers $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jordy Bellerive $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Orrin Centazzo $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Hunter Drew $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Marshall Rifai $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Daniel Walcott $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Maxim Marushev $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mitchell Balmas $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Olivier Galipeau $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Samuel Laberge $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ben Copeland $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Garrett Metcalf $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players25
Salary Commitment
Year 2023 : $2,027,300
Year 2024 : $190,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,947,300
Year 2024 : $110,000
Year 2025 : $110,000
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $90 - 4,750 - 100.00%
Level 3: 3750 - $80 - 3,490 - 93.06%
Level 4: 2750 - $60 - 2,449 - 89.05%
Luxury : 1000 - $300 - 930 - 93.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,369 - 96.49%
Average Income per Game$2,642,785
Year to Date Revenue$21,142,276
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,681,000
Farm Players Total Salaries$1,951,780
Coaches Total Salaries$4,950,000
Luxury Taxe Total$0
Special Salary Cap Value$3,791,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,175,061
Projected Bank Account$51,175,061

Pro Players Salaries

Mark Scheifele (1 Way Contract) $7,190,000 (2)
-Salary Remaining : $312,609
-Salary Average : $7,190,000
-Salary Average Remaining : $312,609
Darcy Kuemper (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $282,609
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $260,870
-Salary Average : $7,200,000
-Salary Average Remaining : $313,043
Jonathan Marchessault (1 Way Contract) $5,773,000 (2)
-Salary Remaining : $251,000
-Salary Average : $6,050,000
-Salary Average Remaining : $263,043
Jared Spurgeon (1 Way Contract) $5,725,000 (2)
-Salary Remaining : $248,913
-Salary Average : $5,725,000
-Salary Average Remaining : $248,913
Chandler Stephenson (1 Way Contract) $5,543,000 (3)
-Salary Remaining : $241,000
-Salary Average : $3,505,000
-Salary Average Remaining : $152,391
Neal Pionk (1 Way Contract) $5,521,000 (4)
-Salary Remaining : $240,043
-Salary Average : $5,114,000
-Salary Average Remaining : $222,348
Ryan Pulock (1 Way Contract) $4,714,000 (3)
-Salary Remaining : $204,957
-Salary Average : $4,714,000
-Salary Average Remaining : $204,957
Elvis Merzlikins (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Anthony Beauvillier (1 Way Contract) $3,665,000 (2)
-Salary Remaining : $159,348
-Salary Average : $1,950,000
-Salary Average Remaining : $84,783
Carson Soucy (1 Way Contract) $3,463,000 (3)
-Salary Remaining : $150,565
-Salary Average : $3,463,000
-Salary Average Remaining : $150,565
Nikita Zaitsev (1 Way Contract) $3,301,000 (4)
-Salary Remaining : $143,522
-Salary Average : $5,101,000
-Salary Average Remaining : $221,783
Jake DeBrusk (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Nick Jensen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Jonathan Drouin (1 Way Contract) $2,856,000 (3)
-Salary Remaining : $124,174
-Salary Average : $3,600,000
-Salary Average Remaining : $156,522
Nic Dowd (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $119,565
-Salary Average : $2,750,000
-Salary Average Remaining : $119,565
Derek Grant (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Brock McGinn (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Matt Nieto (1 Way Contract) $1,930,000 (3)
-Salary Remaining : $83,913
-Salary Average : $1,930,000
-Salary Average Remaining : $83,913
Josh Leivo $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players20
Salary Commitment
Year 2023 : $79,681,000
Year 2024 : $76,127,000
Year 2025 : $54,165,000
Year 2026 : $24,409,000
Salary Average Commitment
Year 2023 : $79,542,000
Year 2024 : $73,792,000
Year 2025 : $52,877,000
Year 2026 : $24,415,000
Salary Cap with 1 Way Contract
Year 2023 : $79,681,000
Year 2024 : $73,931,000
Year 2025 : $51,578,000
Year 2026 : $21,822,000

Farm Players Salaries

Guillaume Brisebois $95,400 (1)
Salary Remaining : $4,148
Salary Average : $95,400
Salary Average Remaining : $4,148
Antonio Stranges $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Zayde Wisdom $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jachym Kondelik $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Max Jones $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
William Trudeau $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Tuukka Tieksola $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Marc Del Gaizo $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ryan McGregor $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Vladislav Kolyachonok $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Brandon Biro $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Brian Pinho $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Emilio Pettersen $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
J-F Berube $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Aaron Dell $83,880 (3)
Salary Remaining : $3,647
Salary Average : $83,880
Salary Average Remaining : $3,647
Alexander True $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Nick Wolff $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ryan Jones $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Brennan Saulnier $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Hausinger $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Gaunce $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Brett Gallant $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Cristiano Digiacinto $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Tyler Parks $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players24
Salary Commitment
Year 2023 : $1,951,780
Year 2024 : $833,880
Year 2025 : $653,880
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,711,780
Year 2024 : $593,880
Year 2025 : $413,880
Year 2026 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $111 - 0 - 0.00%
Level 3: 3750 - $83 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 877 - 87.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,877 - 95.91%
Average Income per Game$96,933
Year to Date Revenue$290,800

Expense

Pro Players Total Salaries$76,564,000
Farm Players Total Salaries$2,202,560
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,117,135
Projected Bank Account$41,117,135

Pro Players Salaries

Brent Burns (1 Way Contract) $8,400,000 (3)
-Salary Remaining : $365,217
-Salary Average : $8,400,000
-Salary Average Remaining : $365,217
Andrei Vasilevskiy (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $319,565
-Salary Average : $7,350,000
-Salary Average Remaining : $319,565
Charlie McAvoy (1 Way Contract) $7,172,000 (2)
-Salary Remaining : $311,826
-Salary Average : $7,172,000
-Salary Average Remaining : $311,826
Brock Nelson (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $276,087
-Salary Average : $6,350,000
-Salary Average Remaining : $276,087
Clayton Keller (1 Way Contract) $6,325,000 (3)
-Salary Remaining : $275,000
-Salary Average : $6,325,000
-Salary Average Remaining : $275,000
Evgeny Kuznetsov (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $265,217
-Salary Average : $7,777,500
-Salary Average Remaining : $338,152
Tyler Myers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $260,870
-Salary Average : $6,000,000
-Salary Average Remaining : $260,870
Chris Tanev (1 Way Contract) $4,322,000 (1)
-Salary Remaining : $187,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Alexander Kerfoot (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $145,652
-Salary Average : $3,350,000
-Salary Average Remaining : $145,652
Connor Clifton (1 Way Contract) $2,861,000 (2)
-Salary Remaining : $124,391
-Salary Average : $1,229,000
-Salary Average Remaining : $53,435
Andrew Peeke (1 Way Contract) $2,670,000 (3)
-Salary Remaining : $116,087
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Petr Mrazek (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $108,696
-Salary Average : $2,500,000
-Salary Average Remaining : $108,696
Tomas Nosek (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $108,696
-Salary Average : $2,500,000
-Salary Average Remaining : $108,696
Mason Shaw (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Carl Grundstrom (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $78,261
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Trent Frederic (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $66,304
-Salary Average : $1,525,000
-Salary Average Remaining : $66,304
Morgan Geekie (1 Way Contract) $1,425,000 (1)
-Salary Remaining : $61,957
-Salary Average : $1,425,000
-Salary Average Remaining : $61,957
Cayden Primeau (1 Way Contract) $1,030,000 (3)
-1 Way Contract Salary Cap : $1,030,000
-Salary Remaining : $44,783
-Salary Average : $925,000
-Salary Average Remaining : $40,217
MacKenzie Entwistle $984,000 (3)
-Salary Remaining : $42,783
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Josh Archibald $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Dylan Holloway $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Total Pro Players21
Salary Commitment
Year 2023 : $76,564,000
Year 2024 : $61,942,000
Year 2025 : $43,309,000
Year 2026 : $16,600,000
Salary Average Commitment
Year 2023 : $70,528,500
Year 2024 : $59,678,500
Year 2025 : $42,677,500
Year 2026 : $18,277,500
Salary Cap with 1 Way Contract
Year 2023 : $76,564,000
Year 2024 : $61,942,000
Year 2025 : $43,309,000
Year 2026 : $16,600,000

Farm Players Salaries

Brett Ritchie $100,000 (1)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Calle Clang $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josh Lopina $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Mavrik Bourque $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Kevin Mandolese $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dustin Tokarski $90,000 (2)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Carsen Twarynski $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Gabriel Carlsson $77,560 (2)
Salary Remaining : $3,372
Salary Average : $84,710
Salary Average Remaining : $3,683
David Gustafsson $77,500 (1)
Salary Remaining : $3,370
Salary Average : $92,500
Salary Average Remaining : $4,022
Robbie Russo $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Anton Levtchi $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jeff Kubiak $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Brogan Rafferty $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Hudson Elynuik $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jimmy Schuldt $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Paul Thompson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Maxime Lagace $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Kristians Rubins $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Dakota Mermis $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Andy Welinski $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Drew Callin $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Frederic Allard $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Zach Senyshyn $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
CJ Suess $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Steven Jandric $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Julian Napravnik $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Erik Bradford $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Gustav Rydahl $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
John Stevens $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players29
Salary Commitment
Year 2023 : $2,202,560
Year 2024 : $602,560
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,144,710
Year 2024 : $529,710
Year 2025 : $110,000
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arean
Level 1: 5750 - $120 - 5,739 - 99.81%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $65 - 3,750 - 100.00%
Level 4: 2750 - $55 - 2,502 - 90.99%
Luxury : 1000 - $290 - 863 - 86.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,605 - 97.80%
Average Income per Game$2,603,366
Year to Date Revenue$7,810,099
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,558,750
Farm Players Total Salaries$1,952,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,251,671
Projected Bank Account$33,251,671

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,750,000 (1)
-Salary Remaining : $423,913
-Salary Average : $9,750,000
-Salary Average Remaining : $423,913
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $413,043
-Salary Average : $9,500,000
-Salary Average Remaining : $413,043
Steven Stamkos (1 Way Contract) $8,302,000 (4)
-Salary Remaining : $360,957
-Salary Average : $8,302,000
-Salary Average Remaining : $360,957
Alexander Edler (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $232,609
-Salary Average : $5,350,000
-Salary Average Remaining : $232,609
Erik Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Anthony Cirelli (1 Way Contract) $4,767,000 (1)
-Salary Remaining : $207,261
-Salary Average : $4,767,000
-Salary Average Remaining : $207,261
Ondrej Palat (1 Way Contract) $4,529,000 (5)
-Salary Remaining : $196,913
-Salary Average : $4,775,000
-Salary Average Remaining : $207,609
Jakob Silfverberg (1 Way Contract) $4,211,000 (2)
-Salary Remaining : $183,087
-Salary Average : $4,211,000
-Salary Average Remaining : $183,087
Rudolfs Balcers (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $163,043
-Salary Average : $3,750,000
-Salary Average Remaining : $163,043
Matt Murray (1 Way Contract) $3,684,000 (4)
-Salary Remaining : $160,174
-Salary Average : $3,684,000
-Salary Average Remaining : $160,174
J.T. Compher (1 Way Contract) $3,482,000 (1)
-Salary Remaining : $151,391
-Salary Average : $3,482,000
-Salary Average Remaining : $151,391
Marcus Johansson (1 Way Contract) $3,460,000 (1)
-Salary Remaining : $150,435
-Salary Average : $3,403,000
-Salary Average Remaining : $147,957
Kaapo Kakko (1 Way Contract) $3,310,000 (3)
-Salary Remaining : $143,913
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Mason Marchment (1 Way Contract) $3,027,000 (3)
-Salary Remaining : $131,609
-Salary Average : $1,449,000
-Salary Average Remaining : $63,000
Semyon Varlamov (1 Way Contract) $2,733,750 (1)
-Salary Remaining : $118,859
-Salary Average : $6,233,750
-Salary Average Remaining : $271,033
Marcus Pettersson (1 Way Contract) $2,203,000 (1)
-Salary Remaining : $95,783
-Salary Average : $1,748,000
-Salary Average Remaining : $76,000
Evan Bouchard (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Dysin Mayo (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $78,261
-Salary Average : $1,800,000
-Salary Average Remaining : $78,261
Eric Staal (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $73,913
-Salary Average : $1,700,000
-Salary Average Remaining : $73,913
Kevin Shattenkirk (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $54,348
-Salary Average : $1,250,000
-Salary Average Remaining : $54,348
Vladislav Namestnikov (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Anton Stralman $750,000 (3)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players22
Salary Commitment
Year 2023 : $85,558,750
Year 2024 : $51,113,000
Year 2025 : $31,052,000
Year 2026 : $16,515,000
Salary Average Commitment
Year 2023 : $84,829,750
Year 2024 : $47,396,000
Year 2025 : $27,335,000
Year 2026 : $16,761,000
Salary Cap with 1 Way Contract
Year 2023 : $85,558,750
Year 2024 : $51,113,000
Year 2025 : $31,052,000
Year 2026 : $16,515,000

Farm Players Salaries

Callahan Burke $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Ashton Sautner $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Blake Hillman $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Carson Gicewicz $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Andreas Englund $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Alan Quine $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Cory Conacher $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jamie Devane $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Keith Kinkaid $85,000 (1)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Curtis McKenzie $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Evan Cormier $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Tyler Sikura $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Andrew Agozzino $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Keaton Middleton $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Justin Scott $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Justin Addamo $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Kai Wissmann $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Daniel Mannella $75,000 (3)
Salary Remaining : $3,261
Salary Average : $85,000
Salary Average Remaining : $3,696
Ryan Wagner $75,000 (3)
Salary Remaining : $3,261
Salary Average : $70,000
Salary Average Remaining : $3,043
Cedric Lacroix $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Aaron Ness $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Drew Worrad $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Evan Weinger $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Brubacher $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players24
Salary Commitment
Year 2023 : $1,952,500
Year 2024 : $1,420,000
Year 2025 : $765,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,917,500
Year 2024 : $1,385,000
Year 2025 : $730,000
Year 2026 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $130 - 0 - 0.00%
Level 2: 4750 - $105 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$91,250
Year to Date Revenue$547,500

Expense

Pro Players Total Salaries$62,566,900
Farm Players Total Salaries$2,591,120
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,292,830
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$111,984,631
Projected Bank Account$111,984,631

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $308,696
-Salary Average : $7,100,000
-Salary Average Remaining : $308,696
Ben Chiarot (1 Way Contract) $4,760,000 (3)
-Salary Remaining : $206,957
-Salary Average : $4,760,000
-Salary Average Remaining : $206,957
Dominik Kubalik (1 Way Contract) $4,364,000 (5)
-Salary Remaining : $189,739
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Ilya Mikheyev (1 Way Contract) $4,003,000 (5)
-Salary Remaining : $174,043
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jordie Benn (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Isac Lundestrom (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $139,130
-Salary Average : $3,200,000
-Salary Average Remaining : $139,130
Rocco Grimaldi (1 Way Contract) $2,753,000 (2)
-Salary Remaining : $119,696
-Salary Average : $2,753,000
-Salary Average Remaining : $119,696
Haydn Fleury (1 Way Contract) $2,311,000 (2)
-Salary Remaining : $100,478
-Salary Average : $2,311,000
-Salary Average Remaining : $100,478
Derek Ryan (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $91,304
-Salary Average : $2,100,000
-Salary Average Remaining : $91,304
Sam Gagner (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Erik Kallgren (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Libor Hajek (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Luke Philp (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Chase DeLeo (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Mikhail Maltsev (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Jayson Megna (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Austin Strand (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Ethen Frank (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Laurent Brossoit (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Scott Harrington (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Derrick Pouliot (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Owen Power $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Lukas Sedlak $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Parker Kelly $925,900 (2)
-Salary Remaining : $40,257
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Spencer Knight $925,000 (3)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Matt Boldy $925,000 (6)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Dominic Toninato $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Cole Perfetti $925,000 (6)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Nick DeSimone $850,000 (2)
-Salary Remaining : $36,957
-Salary Average : $850,000
-Salary Average Remaining : $36,957
Total Pro Players30
Salary Commitment
Year 2023 : $62,566,900
Year 2024 : $60,696,200
Year 2025 : $39,356,300
Year 2026 : $25,581,000
Salary Average Commitment
Year 2023 : $55,274,000
Year 2024 : $45,149,000
Year 2025 : $23,785,000
Year 2026 : $10,800,000
Salary Cap with 1 Way Contract
Year 2023 : $62,566,900
Year 2024 : $52,441,900
Year 2025 : $31,102,000
Year 2026 : $17,317,000

Farm Players Salaries

Kyle Capobianco $96,120 (1)
Salary Remaining : $4,179
Salary Average : $96,120
Salary Average Remaining : $4,179
Noel Hoefenmayer $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Vincent Iorio $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Samuel Helenius $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Drew Helleson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jeremie Poirier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Callum Booth $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Declan Chisholm $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Drew O'Connor $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jett Woo $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Linus Hogberg $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Lukas Dostal $92,500 (5)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nikita Okhotiuk $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tyce Thompson $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Taylor Ward $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Robert Lynch $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Noah Philp $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Nathan Burke $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Bobby McMann $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Daniel D'Amato $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Isaac Poulter $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Brandon Gignac $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Arnaud Durandeau $77,500 (2)
Salary Remaining : $3,370
Salary Average : $92,500
Salary Average Remaining : $4,022
Matthew Strome $75,000 (2)
Salary Remaining : $3,261
Salary Average : $92,500
Salary Average Remaining : $4,022
Cole Maier $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Brayden Burke $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Tanner Kero $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Greg Printz $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Seth Griffith $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Danick Martel $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Michael Milne $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players31
Salary Commitment
Year 2023 : $2,591,120
Year 2024 : $2,051,700
Year 2025 : $923,060
Year 2026 : $314,800
Salary Average Commitment
Year 2023 : $2,503,620
Year 2024 : $1,755,000
Year 2025 : $597,500
Year 2026 : $92,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - $223 - 3,498 - 60.84%
Level 2: 4750 - $180 - 2,852 - 60.03%
Level 3: 3750 - $160 - 1,937 - 51.65%
Level 4: 2750 - $150 - 1,185 - 43.09%
Luxury : 1000 - $550 - 553 - 55.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,771 - 88.53%
Farm Level 2: 1000 - $25 - 835 - 83.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,025 - 55.69%
Average Income per Game$3,023,528
Year to Date Revenue$18,141,167
Farm
Home Games Left0
Average Attendance - %2,606 - 86.86%
Average Income per Game$114,627
Year to Date Revenue$1,146,269

Expense

Pro Players Total Salaries$80,073,500
Farm Players Total Salaries$2,017,500
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,320,477
Projected Bank Account$72,320,477

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $13,400,000 (5)
-Salary Remaining : $582,609
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Dougie Hamilton (1 Way Contract) $8,281,000 (3)
-Salary Remaining : $360,043
-Salary Average : $8,281,000
-Salary Average Remaining : $360,043
Gabriel Landeskog (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $326,087
-Salary Average : $7,500,000
-Salary Average Remaining : $326,087
Mikhail Sergachev (1 Way Contract) $6,786,000 (3)
-Salary Remaining : $295,043
-Salary Average : $5,210,000
-Salary Average Remaining : $226,522
Jordan Kyrou (1 Way Contract) $5,843,000 (2)
-Salary Remaining : $254,043
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Patrick Kane (1 Way Contract) $5,370,000 (3)
-Salary Remaining : $233,478
-Salary Average : $10,070,000
-Salary Average Remaining : $437,826
Adam Larsson (1 Way Contract) $4,023,000 (4)
-Salary Remaining : $174,913
-Salary Average : $3,750,000
-Salary Average Remaining : $163,043
Claude Giroux (1 Way Contract) $3,371,000 (2)
-Salary Remaining : $146,565
-Salary Average : $6,742,000
-Salary Average Remaining : $293,130
Eetu Luostarinen (1 Way Contract) $3,207,000 (3)
-Salary Remaining : $139,435
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Pavel Zacha (1 Way Contract) $2,862,000 (1)
-Salary Remaining : $124,435
-Salary Average : $2,250,000
-Salary Average Remaining : $97,826
MacKenzie Weegar (1 Way Contract) $2,724,000 (2)
-Salary Remaining : $118,435
-Salary Average : $2,724,000
-Salary Average Remaining : $118,435
Brandon Tanev (1 Way Contract) $2,319,000 (3)
-Salary Remaining : $100,826
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Vitek Vanecek (1 Way Contract) $2,219,500 (1)
-Salary Remaining : $96,500
-Salary Average : $2,219,500
-Salary Average Remaining : $96,500
Nicholas Paul (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Kasperi Kapanen (1 Way Contract) $1,998,000 (1)
-Salary Remaining : $86,870
-Salary Average : $3,600,000
-Salary Average Remaining : $156,522
Jan Rutta (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $63,043
-Salary Average : $1,450,000
-Salary Average Remaining : $63,043
Austin Watson (1 Way Contract) $1,440,000 (1)
-Salary Remaining : $62,609
-Salary Average : $1,440,000
-Salary Average Remaining : $62,609
Brett Kulak (1 Way Contract) $1,430,000 (1)
-Salary Remaining : $62,174
-Salary Average : $1,430,000
-Salary Average Remaining : $62,174
Dan Vladar (1 Way Contract) $1,075,000 (1)
-Salary Remaining : $46,739
-Salary Average : $1,075,000
-Salary Average Remaining : $46,739
Pyotr Kochetkov $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Jesse Puljujarvi $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jake Walman $900,000 (1)
-Salary Remaining : $39,130
-Salary Average : $900,000
-Salary Average Remaining : $39,130
Total Pro Players22
Salary Commitment
Year 2023 : $80,073,500
Year 2024 : $67,224,000
Year 2025 : $46,836,000
Year 2026 : $19,423,000
Salary Average Commitment
Year 2023 : $66,166,500
Year 2024 : $52,327,000
Year 2025 : $33,861,000
Year 2026 : $6,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,073,500
Year 2024 : $67,224,000
Year 2025 : $46,836,000
Year 2026 : $19,423,000

Farm Players Salaries

Vasily Ponomarev $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Matthew Robertson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Alex Breton $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Vitali Kravtsov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Cracknell $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Andre Lee $80,000 (3)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Garrett Mitchell $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Austin Osmanski $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Corey Andonovski $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Adam Ruzicka $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Jacob Lucchini $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Alex Lyon $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Jarid Lukosevicius $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Brandon Davidson $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Brian Lashoff $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Benjamin Tardif $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Juho Olkiuora $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Griffin Luce $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Roland McKeown $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jimmy Oligny $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ethan Prow $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Anthony Vincent $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Eduards Tralmaks $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Alex Kile $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Brett Sutter $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Karashik $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players26
Salary Commitment
Year 2023 : $2,017,500
Year 2024 : $1,297,500
Year 2025 : $1,032,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,937,500
Year 2024 : $1,217,500
Year 2025 : $952,500
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - $140 - 5,060 - 88.01%
Level 2: 4750 - $115 - 4,013 - 84.47%
Level 3: 3750 - $85 - 3,293 - 87.82%
Level 4: 2750 - $60 - 2,431 - 88.40%
Luxury : 1000 - $310 - 890 - 89.02%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 943 - 94.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,687 - 87.15%
Average Income per Game$2,713,842
Year to Date Revenue$16,283,050
Farm
Home Games Left0
Average Attendance - %2,943 - 98.11%
Average Income per Game$98,583
Year to Date Revenue$1,281,575

Expense

Pro Players Total Salaries$74,751,500
Farm Players Total Salaries$3,942,840
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$6,085,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,487,663
Projected Bank Account$87,487,663

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,550,000 (3)
-Salary Remaining : $458,696
-Salary Average : $10,550,000
-Salary Average Remaining : $458,696
David Pastrnak (1 Way Contract) $8,069,000 (6)
-Salary Remaining : $350,826
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Adam Fox (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $330,435
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Marc-Andre Fleury (1 Way Contract) $7,587,500 (2)
-Salary Remaining : $329,891
-Salary Average : $7,587,500
-Salary Average Remaining : $329,891
Martin Necas (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $239,130
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Colton Parayko (1 Way Contract) $5,226,000 (2)
-Salary Remaining : $227,217
-Salary Average : $5,226,000
-Salary Average Remaining : $227,217
Dante Fabbro (1 Way Contract) $4,042,000 (3)
-Salary Remaining : $175,739
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jakub Voracek (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Casey Mittelstadt (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Filip Zadina (1 Way Contract) $2,852,000 (3)
-1 Way Contract Salary Cap : $2,852,000
-Salary Remaining : $124,000
-Salary Average : $2,852,000
-Salary Average Remaining : $124,000
Blake Lizotte (1 Way Contract) $1,744,000 (2)
-Salary Remaining : $75,826
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Rasmus Sandin (1 Way Contract) $1,606,000 (1)
-Salary Remaining : $69,826
-Salary Average : $1,606,000
-Salary Average Remaining : $69,826
Filip Gustavsson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Jaycob Megna (1 Way Contract) $1,350,000 (3)
-Salary Remaining : $58,696
-Salary Average : $1,350,000
-Salary Average Remaining : $58,696
Jujhar Khaira (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Luke Glendening (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Robert Bortuzzo (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Yegor Chinakhov $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Andrei Kuzmenko $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Martin Fehervary $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Moritz Seider $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Dawson Mercer $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Matty Beniers $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Tim Stutzle $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players24
Salary Commitment
Year 2023 : $74,751,500
Year 2024 : $71,414,500
Year 2025 : $53,057,000
Year 2026 : $11,390,000
Salary Average Commitment
Year 2023 : $55,821,500
Year 2024 : $51,790,500
Year 2025 : $34,252,000
Year 2026 : $550,000
Salary Cap with 1 Way Contract
Year 2023 : $74,751,500
Year 2024 : $70,720,500
Year 2025 : $52,363,000
Year 2026 : $8,069,000

Farm Players Salaries

Nate Thompson $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Chris Terry $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Strauss Mann $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Benoit-Olivier Groulx $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Will Cuylle $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Tristen Robins $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Spencer Stastney $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ryan O'Rourke $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ronan Seeley $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Justin Sourdif $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Lukas Cormier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Samuel Ersson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josh Brook $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Emil Andrae $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Christopher Merisier-Ortiz $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Alex Beaucage $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Zach Uens $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Morrison $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Rasmus Kupari $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Roby Jarventie $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Arvid Soderblom $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Connor McMichael $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Isaiah Saville $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Dryden McKay $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Yan Kuznetsov $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Grigori Denisenko $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nicholas Robertson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Noel Gunler $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Oskari Laaksonen $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ty Emberson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ronnie Attard $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Aarne Talvitie $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nils Hoglander $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Mitchell Chaffee $92,500 (3)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Zac Jones $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ty Smith $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Markus Niemelainen $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nolan Foote $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Olli Juolevi $90,700 (1)
Salary Remaining : $3,943
Salary Average : $90,700
Salary Average Remaining : $3,943
Alexander Alexeyev $88,790 (2)
Salary Remaining : $3,860
Salary Average : $0
Salary Average Remaining : $0
Dmitri Samorukov $85,850 (3)
Salary Remaining : $3,733
Salary Average : $55,000
Salary Average Remaining : $2,391
Cooper Marody $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players42
Salary Commitment
Year 2023 : $3,942,840
Year 2024 : $3,204,640
Year 2025 : $1,785,850
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,223,200
Year 2024 : $2,502,500
Year 2025 : $1,172,500
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,809,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,690,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,256,670
Projected Bank Account$88,256,670

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $369,565
-Salary Average : $8,500,000
-Salary Average Remaining : $369,565
Kyle Palmieri (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $315,217
-Salary Average : $7,250,000
-Salary Average Remaining : $315,217
Teuvo Teravainen (1 Way Contract) $7,148,000 (4)
-Salary Remaining : $310,783
-Salary Average : $7,148,000
-Salary Average Remaining : $310,783
David Perron (1 Way Contract) $6,861,000 (3)
-Salary Remaining : $298,304
-Salary Average : $6,861,000
-Salary Average Remaining : $298,304
Jake Allen (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $282,609
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Tony DeAngelo (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $247,826
-Salary Average : $5,700,000
-Salary Average Remaining : $247,826
Jeff Carter (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $195,652
-Salary Average : $4,500,000
-Salary Average Remaining : $195,652
Alex Goligoski (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Chris Driedger (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $117,391
-Salary Average : $2,700,000
-Salary Average Remaining : $117,391
Cody Glass (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $108,696
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Zach Bogosian (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $108,696
-Salary Average : $2,500,000
-Salary Average Remaining : $108,696
Calvin de Haan (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Noah Gregor (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $63,043
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Michael Pezzetta (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $60,870
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Brandon Duhaime (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $60,870
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Joe Veleno (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $56,522
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Shane Pinto $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Conor Timmins $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jonny Brodzinski $950,000 (1)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Jesse Ylonen $925,000 (4)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jack Rathbone $925,000 (4)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Andy Andreoff $700,000 (1)
-Salary Remaining : $30,435
-Salary Average : $700,000
-Salary Average Remaining : $30,435
Michael Sgarbossa $700,000 (1)
-Salary Remaining : $30,435
-Salary Average : $700,000
-Salary Average Remaining : $30,435
Total Pro Players23
Salary Commitment
Year 2023 : $70,809,000
Year 2024 : $56,159,000
Year 2025 : $30,009,000
Year 2026 : $8,948,000
Salary Average Commitment
Year 2023 : $64,709,000
Year 2024 : $50,109,000
Year 2025 : $26,559,000
Year 2026 : $8,998,000
Salary Cap with 1 Way Contract
Year 2023 : $70,809,000
Year 2024 : $56,209,000
Year 2025 : $30,059,000
Year 2026 : $8,998,000

Farm Players Salaries

Yaroslav Askarov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Oscar Dansk $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Gage Alexander $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Bobby Brink $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ridly Greig $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Joona Luoto $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Thomas Bordeleau $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Brady Lyle $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ryan Suzuki $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Joel Teasdale $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Michal Teply $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Sakari Manninen $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Bobby Nardella $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Cal O'Reilly $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Logan Day $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Anthony Bitetto $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Yanni Kaldis $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Chase Priskie $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Justin Dowling $70,000 (1)
Salary Remaining : $3,043
Salary Average : $70,000
Salary Average Remaining : $3,043
Joseph Cramarossa $70,000 (1)
Salary Remaining : $3,043
Salary Average : $70,000
Salary Average Remaining : $3,043
Tyler Wotherspoon $70,000 (1)
Salary Remaining : $3,043
Salary Average : $70,000
Salary Average Remaining : $3,043
Dillon Simpson $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Jimmy Lambert $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Colt Conrad $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Kale Howarth $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players25
Salary Commitment
Year 2023 : $1,990,000
Year 2024 : $665,000
Year 2025 : $570,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,750,000
Year 2024 : $425,000
Year 2025 : $330,000
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - $200 - 0 - 0.00%
Level 2: 4750 - $115 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $360 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $41 - 1,530 - 76.50%
Farm Level 2: 1000 - $21 - 836 - 83.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,366 - 78.88%
Average Income per Game$100,366
Year to Date Revenue$301,098

Expense

Pro Players Total Salaries$77,937,000
Farm Players Total Salaries$2,448,830
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,553,705
Projected Bank Account$46,553,705

Pro Players Salaries

Zach Parise (1 Way Contract) $8,100,000 (2)
-Salary Remaining : $352,174
-Salary Average : $8,100,000
-Salary Average Remaining : $352,174
Erik Karlsson (1 Way Contract) $6,925,000 (4)
-Salary Remaining : $301,087
-Salary Average : $6,925,000
-Salary Average Remaining : $301,087
Torey Krug (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $282,609
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Ryan Strome (1 Way Contract) $6,342,000 (3)
-Salary Remaining : $275,739
-Salary Average : $6,342,000
-Salary Average Remaining : $275,739
Alex Iafallo (1 Way Contract) $5,711,000 (3)
-Salary Remaining : $248,304
-Salary Average : $5,711,000
-Salary Average Remaining : $248,304
Pierre-Luc Dubois (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $221,739
-Salary Average : $5,100,000
-Salary Average Remaining : $221,739
Justin Holl (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $179,348
-Salary Average : $4,125,000
-Salary Average Remaining : $179,348
Dmitry Kulikov (1 Way Contract) $4,067,000 (4)
-Salary Remaining : $176,826
-Salary Average : $4,067,000
-Salary Average Remaining : $176,826
Chris Tierney (1 Way Contract) $3,975,000 (2)
-Salary Remaining : $172,826
-Salary Average : $3,975,000
-Salary Average Remaining : $172,826
Gabriel Vilardi (1 Way Contract) $3,789,000 (3)
-Salary Remaining : $164,739
-Salary Average : $925,000
-Salary Average Remaining : $40,217
James Reimer (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Denis Gurianov (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $139,130
-Salary Average : $3,200,000
-Salary Average Remaining : $139,130
Joonas Korpisalo (1 Way Contract) $2,877,000 (4)
-Salary Remaining : $125,087
-Salary Average : $2,100,000
-Salary Average Remaining : $91,304
Tyson Jost (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $117,391
-Salary Average : $2,700,000
-Salary Average Remaining : $117,391
Eeli Tolvanen (1 Way Contract) $2,344,000 (2)
-Salary Remaining : $101,913
-Salary Average : $2,344,000
-Salary Average Remaining : $101,913
Jesperi Kotkaniemi (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $97,826
-Salary Average : $2,250,000
-Salary Average Remaining : $97,826
Patric Hornqvist (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $97,826
-Salary Average : $2,250,000
-Salary Average Remaining : $97,826
Alexey Toropchenko (1 Way Contract) $1,257,000 (2)
-Salary Remaining : $54,652
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Chris Wideman (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Simon Benoit $975,000 (3)
-Salary Remaining : $42,391
-Salary Average : $975,000
-Salary Average Remaining : $42,391
Alex Newhook $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Total Pro Players21
Salary Commitment
Year 2023 : $77,937,000
Year 2024 : $72,986,000
Year 2025 : $47,210,000
Year 2026 : $20,369,000
Salary Average Commitment
Year 2023 : $73,589,000
Year 2024 : $71,339,000
Year 2025 : $46,270,000
Year 2026 : $19,592,000
Salary Cap with 1 Way Contract
Year 2023 : $77,937,000
Year 2024 : $75,687,000
Year 2025 : $49,911,000
Year 2026 : $20,369,000

Farm Players Salaries

Buddy Robinson $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jeffrey Viel $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jean-Sebastien Dea $97,480 (1)
Salary Remaining : $4,238
Salary Average : $97,480
Salary Average Remaining : $4,238
Liam O'Brien $97,470 (1)
Salary Remaining : $4,238
Salary Average : $97,470
Salary Average Remaining : $4,238
Tim Gettinger $96,380 (3)
Salary Remaining : $4,190
Salary Average : $92,500
Salary Average Remaining : $4,022
Brandon Coe $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Simon Lundmark $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
James Greenway $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jakub Galvas $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Cole Sillinger $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Alexander Peters $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Henri Nikkanen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Louis Crevier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Akira Schmid $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
John Leonard $92,500 (4)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Olivier Rodrigue $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Lassi Thomson $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Riley McKay $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jonathan Aspirot $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Michael Carcone $75,000 (4)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Luke Johnson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Martin Pospisil $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Max Willman $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Justin Kirkland $75,000 (4)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Joseph Gambardella $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Seth Helgeson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Christopher Gibson $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Joseph LaBate $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players28
Salary Commitment
Year 2023 : $2,448,830
Year 2024 : $1,722,840
Year 2025 : $652,840
Year 2026 : $271,460
Salary Average Commitment
Year 2023 : $2,324,950
Year 2024 : $1,570,000
Year 2025 : $500,000
Year 2026 : $242,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $102 - 0 - 0.00%
Level 2: 4750 - $70 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $34 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,245,200
Farm Players Total Salaries$2,494,090
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$291,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,662,777
Projected Bank Account$6,662,777

Pro Players Salaries

Mikael Backlund (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $326,087
-Salary Average : $7,500,000
-Salary Average Remaining : $326,087
Evgenii Dadonov (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $282,609
-Salary Average : $6,500,000
-Salary Average Remaining : $282,609
Nick Suzuki (1 Way Contract) $6,293,000 (4)
-Salary Remaining : $273,609
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jordan Binnington (1 Way Contract) $6,170,000 (3)
-Salary Remaining : $268,261
-Salary Average : $6,170,000
-Salary Average Remaining : $268,261
Nick Leddy (1 Way Contract) $5,174,000 (3)
-Salary Remaining : $224,957
-Salary Average : $5,174,000
-Salary Average Remaining : $224,957
Shayne Gostisbehere (1 Way Contract) $5,063,000 (1)
-Salary Remaining : $220,130
-Salary Average : $5,063,000
-Salary Average Remaining : $220,130
Tyler Johnson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Josh Bailey (1 Way Contract) $4,939,000 (3)
-Salary Remaining : $214,739
-Salary Average : $4,939,000
-Salary Average Remaining : $214,739
Nicklas Backstrom (1 Way Contract) $4,560,000 (3)
-Salary Remaining : $198,261
-Salary Average : $4,560,000
-Salary Average Remaining : $198,261
David Rittich (1 Way Contract) $4,095,000 (1)
-Salary Remaining : $178,043
-Salary Average : $4,095,000
-Salary Average Remaining : $178,043
Erik Brannstrom (1 Way Contract) $4,088,000 (4)
-Salary Remaining : $177,739
-Salary Average : $4,088,000
-Salary Average Remaining : $177,739
Derek Forbort (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $167,391
-Salary Average : $3,850,000
-Salary Average Remaining : $167,391
Robert Hagg (1 Way Contract) $2,955,000 (4)
-Salary Remaining : $128,478
-Salary Average : $1,320,000
-Salary Average Remaining : $57,391
Troy Terry (1 Way Contract) $2,797,000 (2)
-Salary Remaining : $121,609
-Salary Average : $2,797,000
-Salary Average Remaining : $121,609
Curtis Lazar (1 Way Contract) $2,377,000 (3)
-Salary Remaining : $103,348
-Salary Average : $2,377,000
-Salary Average Remaining : $103,348
Adam Erne (1 Way Contract) $2,337,000 (4)
-Salary Remaining : $101,609
-Salary Average : $1,780,000
-Salary Average Remaining : $77,391
Josh Brown (1 Way Contract) $2,218,000 (2)
-Salary Remaining : $96,435
-Salary Average : $2,218,000
-Salary Average Remaining : $96,435
Sammy Blais (1 Way Contract) $1,527,000 (1)
-Salary Remaining : $66,391
-Salary Average : $1,527,000
-Salary Average Remaining : $66,391
Chris Wagner (1 Way Contract) $1,154,000 (2)
-1 Way Contract Salary Cap : $1,154,000
-Salary Remaining : $50,174
-Salary Average : $1,154,000
-Salary Average Remaining : $50,174
Julien Gauthier $989,200 (2)
-Salary Remaining : $43,009
-Salary Average : $867,200
-Salary Average Remaining : $37,704
Matthew Highmore $968,000 (1)
-Salary Remaining : $42,087
-Salary Average : $968,000
-Salary Average Remaining : $42,087
Jansen Harkins $881,000 (1)
-Salary Remaining : $38,304
-Salary Average : $881,000
-Salary Average Remaining : $38,304
Gavin Bayreuther $810,000 (2)
-Salary Remaining : $35,217
-Salary Average : $810,000
-Salary Average Remaining : $35,217
Total Pro Players23
Salary Commitment
Year 2023 : $82,245,200
Year 2024 : $59,361,200
Year 2025 : $38,893,000
Year 2026 : $15,673,000
Salary Average Commitment
Year 2023 : $74,188,200
Year 2024 : $51,304,200
Year 2025 : $30,958,000
Year 2026 : $7,738,000
Salary Cap with 1 Way Contract
Year 2023 : $82,245,200
Year 2024 : $59,361,200
Year 2025 : $38,893,000
Year 2026 : $15,673,000

Farm Players Salaries

Joakim Kemell $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Nolan Maier $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Devon Levi $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Patrick Giles $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Parker Wotherspoon $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Brandt Clarke $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Lucas Edmonds $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cole Fonstad $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Tyrel Bauer $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Paul Cotter $94,590 (3)
Salary Remaining : $4,113
Salary Average : $55,000
Salary Average Remaining : $2,391
Raphael Lavoie $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Joel Hofer $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Reilly Walsh $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Will Reilly $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Justin Brazeau $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Zach Fucale $90,940 (4)
Salary Remaining : $3,954
Salary Average : $90,670
Salary Average Remaining : $3,942
Greg Meireles $87,500 (2)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
Jake Gaudet $87,500 (2)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
Brent Gates Jr. $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Colin Theisen $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Mac Hollowell $85,000 (3)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Darien Kielb $85,000 (3)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Alex Whelan $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Reese Johnson $81,260 (2)
Salary Remaining : $3,533
Salary Average : $81,260
Salary Average Remaining : $3,533
Brandon Cutler $80,000 (2)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Noah Juulsen $79,800 (1)
Salary Remaining : $3,470
Salary Average : $79,800
Salary Average Remaining : $3,470
Jonah Gadjovich $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Nate Schnarr $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players28
Salary Commitment
Year 2023 : $2,494,090
Year 2024 : $1,781,790
Year 2025 : $1,000,530
Year 2026 : $90,940
Salary Average Commitment
Year 2023 : $2,214,230
Year 2024 : $1,501,930
Year 2025 : $720,670
Year 2026 : $90,670

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 5,708 - 99.27%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 905 - 90.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,863 - 99.24%
Average Income per Game$2,724,187
Year to Date Revenue$13,620,937
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$91,638,000
Farm Players Total Salaries$2,223,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,058,303
Projected Bank Account$72,058,303

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,930,000 (2)
-Salary Remaining : $562,174
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Vladimir Tarasenko (1 Way Contract) $6,870,000 (1)
-Salary Remaining : $298,696
-Salary Average : $6,870,000
-Salary Average Remaining : $298,696
Sean Couturier $6,750,000 (1)
-Salary Remaining : $293,478
-Salary Average : $650,000
-Salary Average Remaining : $28,261
Brett Pesce (1 Way Contract) $6,255,000 (4)
-Salary Remaining : $271,957
-Salary Average : $6,255,000
-Salary Average Remaining : $271,957
Evander Kane (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $260,870
-Salary Average : $6,000,000
-Salary Average Remaining : $260,870
Aaron Ekblad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $260,870
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Samuel Girard (1 Way Contract) $5,715,000 (3)
-Salary Remaining : $248,478
-Salary Average : $5,715,000
-Salary Average Remaining : $248,478
Oliver Bjorkstrand (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $239,130
-Salary Average : $2,400,000
-Salary Average Remaining : $104,348
Jean-Gabriel Pageau (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $239,130
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Cam Talbot (1 Way Contract) $4,770,000 (2)
-Salary Remaining : $207,391
-Salary Average : $4,770,000
-Salary Average Remaining : $207,391
Justin Braun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $200,000
-Salary Average : $4,600,000
-Salary Average Remaining : $200,000
Tyler Bertuzzi (1 Way Contract) $4,405,000 (5)
-Salary Remaining : $191,522
-Salary Average : $2,645,000
-Salary Average Remaining : $115,000
Ryan Lindgren (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $152,174
-Salary Average : $1,869,000
-Salary Average Remaining : $81,261
Zach Aston-Reese (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $119,565
-Salary Average : $2,750,000
-Salary Average Remaining : $119,565
Mathieu Joseph (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Michael McLeod (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $71,739
-Salary Average : $1,650,000
-Salary Average Remaining : $71,739
Ukko-Pekka Luukkonen (1 Way Contract) $1,505,000 (2)
-Salary Remaining : $65,435
-Salary Average : $1,505,000
-Salary Average Remaining : $65,435
Jonas Siegenthaler (1 Way Contract) $1,213,000 (2)
-Salary Remaining : $52,739
-Salary Average : $1,213,000
-Salary Average Remaining : $52,739
Mason McTavish $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Seth Jarvis $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Mattias Samuelsson $925,000 (5)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Phillip Di Giuseppe $900,000 (1)
-Salary Remaining : $39,130
-Salary Average : $900,000
-Salary Average Remaining : $39,130
Total Pro Players22
Salary Commitment
Year 2023 : $91,638,000
Year 2024 : $73,308,000
Year 2025 : $43,297,000
Year 2026 : $19,982,000
Salary Average Commitment
Year 2023 : $65,767,000
Year 2024 : $49,997,000
Year 2025 : $33,509,000
Year 2026 : $15,825,000
Salary Cap with 1 Way Contract
Year 2023 : $91,638,000
Year 2024 : $69,768,000
Year 2025 : $40,900,000
Year 2026 : $17,585,000

Farm Players Salaries

Ben Harpur $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Steven Santini $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Max McCormick $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Connor Carrick $100,000 (3)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jack LaFontaine $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Isak Rosen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Matias Maccelli $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Shane Wright $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Hugo Alnefelt $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Donovan Sebrango $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Alexander Holtz $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jesper Froden $88,500 (2)
Salary Remaining : $3,848
Salary Average : $88,500
Salary Average Remaining : $3,848
Anthony Richard $82,500 (1)
Salary Remaining : $3,587
Salary Average : $82,500
Salary Average Remaining : $3,587
Mitchell Stephens $77,500 (3)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Kyle Clifford $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Greg McKegg $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Louis Domingue $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Alex Stalock $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Paul LaDue $77,500 (2)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Madison Bowey $77,500 (1)
Salary Remaining : $3,370
Salary Average : $77,500
Salary Average Remaining : $3,370
Austin Czarnik $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ty Ronning $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Nicolas Meloche $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jon Lizotte $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Charles Hudon $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Kyle Criscuolo $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players26
Salary Commitment
Year 2023 : $2,223,500
Year 2024 : $1,576,000
Year 2025 : $567,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,143,500
Year 2024 : $1,496,000
Year 2025 : $487,500
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - $112 - 0 - 0.00%
Level 2: 4750 - $90 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,580 - 79.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,580 - 86.00%
Average Income per Game$87,875
Year to Date Revenue$175,750

Expense

Pro Players Total Salaries$84,269,499
Farm Players Total Salaries$2,207,400
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,081,346
Projected Bank Account$13,081,346

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,082,000 (2)
-Salary Remaining : $394,870
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jeff Petry (1 Way Contract) $8,600,000 (4)
-Salary Remaining : $373,913
-Salary Average : $8,600,000
-Salary Average Remaining : $373,913
Ryan O'Reilly (1 Way Contract) $8,474,000 (3)
-Salary Remaining : $368,435
-Salary Average : $8,474,000
-Salary Average Remaining : $368,435
J.T. Miller (1 Way Contract) $6,777,000 (6)
-Salary Remaining : $294,652
-Salary Average : $6,777,000
-Salary Average Remaining : $294,652
Jordan Eberle (1 Way Contract) $5,923,000 (5)
-Salary Remaining : $257,522
-Salary Average : $550,000
-Salary Average Remaining : $23,913
John Gibson (1 Way Contract) $5,455,000 (2)
-Salary Remaining : $237,174
-Salary Average : $5,455,000
-Salary Average Remaining : $237,174
Erik Haula (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $221,739
-Salary Average : $5,100,000
-Salary Average Remaining : $221,739
Connor Murphy (1 Way Contract) $4,512,000 (1)
-Salary Remaining : $196,174
-Salary Average : $4,512,000
-Salary Average Remaining : $196,174
T.J. Oshie (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $195,652
-Salary Average : $4,500,000
-Salary Average Remaining : $195,652
Brian Dumoulin (1 Way Contract) $4,260,000 (2)
-Salary Remaining : $185,217
-Salary Average : $4,260,000
-Salary Average Remaining : $185,217
Philipp Grubauer (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $160,870
-Salary Average : $3,700,000
-Salary Average Remaining : $160,870
Erik Gudbranson (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $134,783
-Salary Average : $3,100,000
-Salary Average Remaining : $134,783
Lars Eller (1 Way Contract) $2,466,500 (3)
-Salary Remaining : $107,239
-Salary Average : $2,466,500
-Salary Average Remaining : $107,239
Pat Maroon (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $91,304
-Salary Average : $2,100,000
-Salary Average Remaining : $91,304
Trevor van Riemsdyk (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $91,304
-Salary Average : $2,100,000
-Salary Average Remaining : $91,304
Kevin Labanc (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Will Borgen (1 Way Contract) $1,740,000 (5)
-Salary Remaining : $75,652
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Klim Kostin (1 Way Contract) $1,485,000 (2)
-Salary Remaining : $64,565
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Brendan Smith $999,999 (2)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Vinni Lettieri $970,000 (2)
-Salary Remaining : $42,174
-Salary Average : $970,000
-Salary Average Remaining : $42,174
Carson Meyer $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players21
Salary Commitment
Year 2023 : $84,269,499
Year 2024 : $81,781,499
Year 2025 : $52,929,500
Year 2026 : $33,089,000
Salary Average Commitment
Year 2023 : $68,239,499
Year 2024 : $62,802,499
Year 2025 : $43,417,500
Year 2026 : $23,577,000
Salary Cap with 1 Way Contract
Year 2023 : $84,269,499
Year 2024 : $78,832,499
Year 2025 : $49,980,500
Year 2026 : $30,140,000

Farm Players Salaries

Adam Clendening $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Griffin Mendel $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Grant Hutton $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Henry Bowlby $99,900 (1)
Salary Remaining : $4,343
Salary Average : $99,900
Salary Average Remaining : $4,343
Kim Nousiainen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Walker Duehr $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Tristen Nielsen $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Mikhail Abramov $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Keean Washkurak $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jackson Cates $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jack Finley $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Angus Crookshank $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Collin Delia $95,000 (1)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Brendan Warren $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Egor Zamula $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nikolas Brouillard $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tanner Fritz $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Tyler Madden $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Anton Khudobin $90,000 (2)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Mike Reilly $90,000 (1)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Brayden Tracey $85,000 (1)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
John Lethemon $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jermaine Loewen $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Alex Gallant $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players24
Salary Commitment
Year 2023 : $2,207,400
Year 2024 : $1,150,000
Year 2025 : $285,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,087,400
Year 2024 : $1,030,000
Year 2025 : $165,000
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - $125 - 5,730 - 99.65%
Level 2: 4750 - $100 - 4,735 - 99.69%
Level 3: 3750 - $75 - 3,723 - 99.29%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 878 - 87.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,816 - 98.98%
Average Income per Game$2,711,343
Year to Date Revenue$8,134,029
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$975,000

Expense

Pro Players Total Salaries$86,374,150
Farm Players Total Salaries$2,108,330
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,257,623
Projected Bank Account$92,257,623

Pro Players Salaries

William Nylander (1 Way Contract) $8,158,000 (4)
-Salary Remaining : $354,696
-Salary Average : $4,800,000
-Salary Average Remaining : $208,696
Jason Robertson (1 Way Contract) $7,845,000 (2)
-Salary Remaining : $341,087
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Brayden Point (1 Way Contract) $7,271,000 (5)
-Salary Remaining : $316,130
-Salary Average : $8,500,000
-Salary Average Remaining : $369,565
Jacob Markstrom (1 Way Contract) $6,563,750 (3)
-Salary Remaining : $285,380
-Salary Average : $6,563,750
-Salary Average Remaining : $285,380
Elias Lindholm (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $252,174
-Salary Average : $8,800,000
-Salary Average Remaining : $382,609
Anders Lee (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $239,130
-Salary Average : $5,500,000
-Salary Average Remaining : $239,130
Roope Hintz (1 Way Contract) $5,419,000 (6)
-Salary Remaining : $235,609
-Salary Average : $5,419,000
-Salary Average Remaining : $235,609
Filip Hronek (1 Way Contract) $4,623,000 (2)
-Salary Remaining : $201,000
-Salary Average : $4,623,000
-Salary Average Remaining : $201,000
Brandon Montour (1 Way Contract) $4,146,000 (3)
-Salary Remaining : $180,261
-Salary Average : $4,146,000
-Salary Average Remaining : $180,261
Mattias Ekholm (1 Way Contract) $4,009,000 (2)
-Salary Remaining : $174,304
-Salary Average : $3,550,000
-Salary Average Remaining : $154,348
Ryan Suter (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $160,870
-Salary Average : $3,700,000
-Salary Average Remaining : $160,870
Rasmus Andersson (1 Way Contract) $3,365,000 (5)
-Salary Remaining : $146,304
-Salary Average : $3,365,000
-Salary Average Remaining : $146,304
Barrett Hayton (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $134,783
-Salary Average : $3,100,000
-Salary Average Remaining : $134,783
Brandon Hagel (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $132,609
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Nino Niederreiter (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $128,261
-Salary Average : $2,950,000
-Salary Average Remaining : $128,261
Adam Lowry (1 Way Contract) $2,730,000 (5)
-Salary Remaining : $118,696
-Salary Average : $2,730,000
-Salary Average Remaining : $118,696
Max Comtois (1 Way Contract) $1,403,000 (1)
-1 Way Contract Salary Cap : $1,403,000
-Salary Remaining : $61,000
-Salary Average : $1,156,000
-Salary Average Remaining : $50,261
Corey Perry (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $52,174
-Salary Average : $1,200,000
-Salary Average Remaining : $52,174
Nick Bjugstad (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Sam Montembeault $961,400 (5)
-Salary Remaining : $41,800
-Salary Average : $961,400
-Salary Average Remaining : $41,800
Alexander Barabanov $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Thomas Harley $925,000 (2)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Jamie Benn $880,000 (3)
-Salary Remaining : $38,261
-Salary Average : $880,000
-Salary Average Remaining : $38,261
Josh Mahura $750,000 (2)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players24
Salary Commitment
Year 2023 : $86,374,150
Year 2024 : $91,965,750
Year 2025 : $60,360,750
Year 2026 : $37,471,000
Salary Average Commitment
Year 2023 : $77,494,150
Year 2024 : $71,263,150
Year 2025 : $51,665,150
Year 2026 : $25,775,400
Salary Cap with 1 Way Contract
Year 2023 : $86,374,150
Year 2024 : $79,896,150
Year 2025 : $50,794,150
Year 2026 : $27,904,400

Farm Players Salaries

Emil Bemstrom $96,630 (1)
Salary Remaining : $4,201
Salary Average : $92,500
Salary Average Remaining : $4,022
Nick Abruzzese $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Arshdeep Bains $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Blake McLaughlin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Daemon Hunt $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Alex Turcotte $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Denis Malgin $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Sebastian Cossa $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Raska $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Filip Kral $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Logan Hutsko $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ian Mitchell $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Gabriel Fortier $92,500 (2)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Samuel Fagemo $92,500 (4)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Axel Andersson $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Dylan Coghlan $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Fredrik Olofsson $92,000 (3)
Salary Remaining : $4,000
Salary Average : $92,000
Salary Average Remaining : $4,000
Thomas Greiss $90,000 (2)
Salary Remaining : $3,913
Salary Average : $90,000
Salary Average Remaining : $3,913
Will Butcher $87,500 (3)
Salary Remaining : $3,804
Salary Average : $87,500
Salary Average Remaining : $3,804
Zach Sawchenko $85,200 (2)
Salary Remaining : $3,704
Salary Average : $85,200
Salary Average Remaining : $3,704
Joel Hanley $84,000 (3)
Salary Remaining : $3,652
Salary Average : $84,000
Salary Average Remaining : $3,652
William Bitten $80,500 (2)
Salary Remaining : $3,500
Salary Average : $55,000
Salary Average Remaining : $2,391
Taro Hirose $80,000 (1)
Salary Remaining : $3,478
Salary Average : $80,000
Salary Average Remaining : $3,478
Total Farm Players23
Salary Commitment
Year 2023 : $2,108,330
Year 2024 : $1,644,870
Year 2025 : $929,170
Year 2026 : $95,670
Salary Average Commitment
Year 2023 : $1,838,700
Year 2024 : $1,388,700
Year 2025 : $686,000
Year 2026 : $92,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $120 - 5,667 - 98.56%
Level 2: 4750 - $80 - 4,750 - 100.00%
Level 3: 3750 - $60 - 3,750 - 100.00%
Level 4: 2750 - $25 - 2,750 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,917 - 99.54%
Average Income per Game$2,180,496
Year to Date Revenue$4,360,992
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,165,999
Farm Players Total Salaries$2,235,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,338,462
Projected Bank Account$40,338,462

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,524,000 (2)
-Salary Remaining : $370,609
-Salary Average : $8,524,000
-Salary Average Remaining : $370,609
Tage Thompson (1 Way Contract) $8,148,000 (5)
-Salary Remaining : $354,261
-Salary Average : $800,000
-Salary Average Remaining : $34,783
Tristan Jarry (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $288,043
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Matt Dumba (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $252,174
-Salary Average : $5,800,000
-Salary Average Remaining : $252,174
Mikey Anderson (1 Way Contract) $5,320,000 (5)
-Salary Remaining : $231,304
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Victor Olofsson (1 Way Contract) $5,128,000 (5)
-Salary Remaining : $222,957
-Salary Average : $2,450,000
-Salary Average Remaining : $106,522
Jack Roslovic (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $208,696
-Salary Average : $4,800,000
-Salary Average Remaining : $208,696
Dylan Strome (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $186,957
-Salary Average : $4,300,000
-Salary Average Remaining : $186,957
Henri Jokiharju (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $169,565
-Salary Average : $3,900,000
-Salary Average Remaining : $169,565
Sonny Milano (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $104,348
-Salary Average : $2,400,000
-Salary Average Remaining : $104,348
Erik Gustafsson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $95,652
-Salary Average : $2,200,000
-Salary Average Remaining : $95,652
Steven Lorentz (1 Way Contract) $1,578,000 (3)
-Salary Remaining : $68,609
-Salary Average : $900,000
-Salary Average Remaining : $39,130
Michael Bunting (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Adam Brooks (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $52,174
-Salary Average : $1,200,000
-Salary Average Remaining : $52,174
Dryden Hunt (1 Way Contract) $1,143,000 (1)
-1 Way Contract Salary Cap : $1,143,000
-Salary Remaining : $49,696
-Salary Average : $1,143,000
-Salary Average Remaining : $49,696
Ben Hutton (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Alex Chiasson $999,999 (1)
-Salary Remaining : $43,478
-Salary Average : $999,999
-Salary Average Remaining : $43,478
Tyson Foerster $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jake Neighbours $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
J.J. Moser $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Arber Xhekaj $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Joey Daccord $950,000 (4)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Dylan Samberg $925,000 (4)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Logan O'Connor $925,000 (5)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Total Pro Players24
Salary Commitment
Year 2023 : $71,165,999
Year 2024 : $67,311,000
Year 2025 : $52,037,000
Year 2026 : $35,509,000
Salary Average Commitment
Year 2023 : $50,841,999
Year 2024 : $44,299,000
Year 2025 : $29,425,000
Year 2026 : $14,775,000
Salary Cap with 1 Way Contract
Year 2023 : $71,165,999
Year 2024 : $64,623,000
Year 2025 : $49,349,000
Year 2026 : $32,821,000

Farm Players Salaries

Ryan Reaves $100,000 (1)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Jon Gillies $95,000 (4)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Carter Savoie $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Filip Roos $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Hunter McKown $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Nick Blankenburg $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Samuel Walker $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Simon Edvinsson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Tye Kartye $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ben Meyers $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jack Drury $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jonatan Berggren $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Marc McLaughlin $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Clay Stevenson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jaxson Stauber $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Tyler Angle $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Ryan Merkley $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Victor Soderstrom $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Nate Sucese $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Josh Dunne $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Jerad Rosburg $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Calle Rosen $85,000 (1)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Jet Greaves $72,500 (2)
Salary Remaining : $3,152
Salary Average : $72,500
Salary Average Remaining : $3,152
Total Farm Players24
Salary Commitment
Year 2023 : $2,235,000
Year 2024 : $1,416,600
Year 2025 : $1,059,100
Year 2026 : $109,100
Salary Average Commitment
Year 2023 : $1,835,000
Year 2024 : $1,002,500
Year 2025 : $645,000
Year 2026 : $95,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,006,500
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,844,107
Projected Bank Account$17,844,107

Pro Players Salaries

John Carlson (1 Way Contract) $8,672,000 (5)
-Salary Remaining : $377,043
-Salary Average : $5,456,250
-Salary Average Remaining : $237,228
Sebastian Aho (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $369,565
-Salary Average : $8,500,000
-Salary Average Remaining : $369,565
Artemi Panarin (1 Way Contract) $8,125,000 (1)
-Salary Remaining : $353,261
-Salary Average : $8,125,000
-Salary Average Remaining : $353,261
Blake Wheeler (1 Way Contract) $6,636,000 (2)
-Salary Remaining : $288,522
-Salary Average : $6,636,000
-Salary Average Remaining : $288,522
Jonathan Huberdeau (1 Way Contract) $4,895,500 (3)
-Salary Remaining : $212,848
-Salary Average : $9,791,000
-Salary Average Remaining : $425,696
Hampus Lindholm (1 Way Contract) $4,543,000 (2)
-Salary Remaining : $197,522
-Salary Average : $4,543,000
-Salary Average Remaining : $197,522
Ryan Johansen (1 Way Contract) $4,184,000 (3)
-Salary Remaining : $181,913
-Salary Average : $4,850,000
-Salary Average Remaining : $210,870
Jonathan Quick (1 Way Contract) $3,611,000 (1)
-Salary Remaining : $157,000
-Salary Average : $3,611,000
-Salary Average Remaining : $157,000
Teddy Blueger (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $156,522
-Salary Average : $3,600,000
-Salary Average Remaining : $156,522
Marcus Foligno (1 Way Contract) $3,512,000 (2)
-Salary Remaining : $152,696
-Salary Average : $3,512,000
-Salary Average Remaining : $152,696
Cody Ceci (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $152,174
-Salary Average : $3,500,000
-Salary Average Remaining : $152,174
Tyler Motte (1 Way Contract) $2,695,000 (4)
-Salary Remaining : $117,174
-Salary Average : $1,220,000
-Salary Average Remaining : $53,043
Marco Scandella (1 Way Contract) $2,444,000 (2)
-Salary Remaining : $106,261
-Salary Average : $2,444,000
-Salary Average Remaining : $106,261
Troy Stecher (1 Way Contract) $2,002,000 (4)
-Salary Remaining : $87,043
-Salary Average : $2,002,000
-Salary Average Remaining : $87,043
Craig Anderson (1 Way Contract) $2,001,000 (2)
-Salary Remaining : $87,000
-Salary Average : $2,001,000
-Salary Average Remaining : $87,000
Anthony Duclair (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Scott Mayfield (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Mark Jankowski (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $54,348
-Salary Average : $1,250,000
-Salary Average Remaining : $54,348
Riley Nash (1 Way Contract) $1,211,000 (2)
-Salary Remaining : $52,652
-Salary Average : $1,211,000
-Salary Average Remaining : $52,652
Tanner Jeannot (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $47,826
-Salary Average : $1,100,000
-Salary Average Remaining : $47,826
Kale Clague $925,000 (1)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Dylan Blujus $550,000 (1)
-Salary Remaining : $23,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Edward Wittchow $550,000 (1)
-Salary Remaining : $23,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Total Pro Players23
Salary Commitment
Year 2023 : $78,006,500
Year 2024 : $57,245,500
Year 2025 : $23,698,500
Year 2026 : $13,369,000
Salary Average Commitment
Year 2023 : $78,877,250
Year 2024 : $58,116,250
Year 2025 : $24,569,250
Year 2026 : $8,678,250
Salary Cap with 1 Way Contract
Year 2023 : $78,006,500
Year 2024 : $57,245,500
Year 2025 : $23,698,500
Year 2026 : $13,369,000

Farm Players Salaries

Cole Schneider $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Matthew Peca $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Victor Brattstrom $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Marcus Bjork $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Valtteri Puustinen $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Oskar Back $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nikita Alexandrov $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Linus Weissbach $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Connor Corcoran $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ivan Morozov $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Kirill Tyutyayev $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Linus Karlsson $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Malte Stromwall $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Magnus Hellberg $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Alec Regula $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Anton Blidh $77,500 (2)
Salary Remaining : $3,370
Salary Average : $75,180
Salary Average Remaining : $3,269
James Hamblin $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Jeremy McKenna $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Ryan Dzingel $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Felix Robert $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Spencer Smallman $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Cole Reinhardt $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Hayden Hodgson $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Joseph Blandisi $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Brenden Miller $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Brandon Hickey $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Brady Keeper $55,000 (1)
Salary Remaining : $2,391
Salary Average : $55,000
Salary Average Remaining : $2,391
Total Farm Players27
Salary Commitment
Year 2023 : $2,275,000
Year 2024 : $1,567,500
Year 2025 : $550,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,072,680
Year 2024 : $1,365,180
Year 2025 : $350,000
Year 2026 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $130 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $40 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,437 - 71.86%
Farm Level 2: 1000 - $35 - 580 - 57.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,017 - 67.23%
Average Income per Game$106,210
Year to Date Revenue$743,469

Expense

Pro Players Total Salaries$84,085,000
Farm Players Total Salaries$3,073,160
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,121,881
Projected Bank Account$47,121,881

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $9,727,000 (5)
-Salary Remaining : $422,913
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Devon Toews (1 Way Contract) $7,983,000 (5)
-Salary Remaining : $347,087
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Tomas Hertl (1 Way Contract) $7,373,000 (3)
-Salary Remaining : $320,565
-Salary Average : $7,373,000
-Salary Average Remaining : $320,565
Filip Forsberg (1 Way Contract) $6,290,000 (4)
-Salary Remaining : $273,478
-Salary Average : $6,290,000
-Salary Average Remaining : $273,478
Ryan McDonagh (1 Way Contract) $5,615,000 (4)
-Salary Remaining : $244,130
-Salary Average : $5,615,000
-Salary Average Remaining : $244,130
Jake Oettinger (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $217,391
-Salary Average : $5,000,000
-Salary Average Remaining : $217,391
Brendan Gallagher (1 Way Contract) $4,680,000 (2)
-Salary Remaining : $203,478
-Salary Average : $4,680,000
-Salary Average Remaining : $203,478
Rickard Rakell (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $173,913
-Salary Average : $4,000,000
-Salary Average Remaining : $173,913
Vince Dunn (1 Way Contract) $3,929,000 (6)
-Salary Remaining : $170,826
-Salary Average : $3,929,000
-Salary Average Remaining : $170,826
Nicolas Hague (1 Way Contract) $3,340,000 (4)
-Salary Remaining : $145,217
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Luke Kunin (1 Way Contract) $3,231,000 (2)
-Salary Remaining : $140,478
-Salary Average : $3,231,000
-Salary Average Remaining : $140,478
Jordan Greenway (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $130,435
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Zemgus Girgensons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $108,696
-Salary Average : $2,500,000
-Salary Average Remaining : $108,696
Victor Mete (1 Way Contract) $2,327,000 (4)
-Salary Remaining : $101,174
-Salary Average : $2,327,000
-Salary Average Remaining : $101,174
Christian Dvorak (1 Way Contract) $2,132,000 (1)
-Salary Remaining : $92,696
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Frederick Gaudreau (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Alex Nedeljkovic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Darren Helm (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $86,957
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Caleb Jones (1 Way Contract) $1,159,000 (1)
-1 Way Contract Salary Cap : $1,159,000
-Salary Remaining : $50,391
-Salary Average : $1,159,000
-Salary Average Remaining : $50,391
Lias Andersson (1 Way Contract) $1,097,000 (2)
-1 Way Contract Salary Cap : $1,097,000
-Salary Remaining : $47,696
-Salary Average : $1,097,000
-Salary Average Remaining : $47,696
Tobias Bjornfot (1 Way Contract) $1,052,000 (3)
-1 Way Contract Salary Cap : $1,052,000
-Salary Remaining : $45,739
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Jake Evans (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $43,478
-Salary Average : $1,000,000
-Salary Average Remaining : $43,478
Morgan Barron $950,000 (2)
-Salary Remaining : $41,304
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Joseph Vrbetic $950,000 (3)
-Salary Remaining : $41,304
-Salary Average : $550,000
-Salary Average Remaining : $23,913
Chad Ruhwedel $750,000 (1)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players25
Salary Commitment
Year 2023 : $84,085,000
Year 2024 : $73,994,000
Year 2025 : $61,036,000
Year 2026 : $42,161,000
Salary Average Commitment
Year 2023 : $62,201,000
Year 2024 : $50,742,000
Year 2025 : $37,784,000
Year 2026 : $19,811,000
Salary Cap with 1 Way Contract
Year 2023 : $84,085,000
Year 2024 : $71,044,000
Year 2025 : $58,086,000
Year 2026 : $39,211,000

Farm Players Salaries

Alex Belzile $100,000 (2)
Salary Remaining : $4,348
Salary Average : $100,000
Salary Average Remaining : $4,348
Dustin Wolf $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Garrett Pilon $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Aleksi Heponiemi $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Chaz Lucius $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Hendrix Lapierre $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Martin Chromiak $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Ryker Evans $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Cameron Crotty $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Chase Pearson $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Curtis Douglas $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
David Cotton $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
David Farrance $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Adam Ginning $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Jared McIsaac $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jeremy Davies $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jordan Papirny $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Josh Jacobs $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Taylor Raddysh $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Tanner Laczynski $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Michael Eyssimont $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Michael Vukojevic $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Jasper Weatherby $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Nolan Stevens $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Scott Perunovich $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Ken Appleby $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Anthony Angello $75,660 (1)
Salary Remaining : $3,290
Salary Average : $75,660
Salary Average Remaining : $3,290
Andrej Sustr $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Joe Hicketts $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Zac Dalpe $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Mark Friedman $75,000 (3)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Rhett Gardner $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Gabriel Dumont $75,000 (1)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Tobie Paquette-Bisson $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players34
Salary Commitment
Year 2023 : $3,073,160
Year 2024 : $2,605,000
Year 2025 : $645,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,833,160
Year 2024 : $2,365,000
Year 2025 : $405,000
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $133 - 5,671 - 98.63%
Level 2: 4750 - $101 - 4,750 - 100.00%
Level 3: 3750 - $83 - 3,532 - 94.20%
Level 4: 2750 - $52 - 2,750 - 100.00%
Luxury : 1000 - $298 - 941 - 94.14%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,645 - 98.03%
Average Income per Game$2,828,535
Year to Date Revenue$36,770,952
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$731,250

Expense

Pro Players Total Salaries$84,616,999
Farm Players Total Salaries$2,725,470
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$112,262,579
Projected Bank Account$112,262,579

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,910,000 (3)
-Salary Remaining : $387,391
-Salary Average : $8,910,000
-Salary Average Remaining : $387,391
Juuse Saros (1 Way Contract) $8,236,000 (2)
-Salary Remaining : $358,087
-Salary Average : $3,000,000
-Salary Average Remaining : $130,435
Dylan Larkin (1 Way Contract) $7,175,000 (5)
-Salary Remaining : $311,957
-Salary Average : $5,975,000
-Salary Average Remaining : $259,783
Jakob Chychrun (1 Way Contract) $6,550,000 (3)
-Salary Remaining : $284,783
-Salary Average : $6,550,000
-Salary Average Remaining : $284,783
Kyle Connor (1 Way Contract) $6,200,000 (6)
-Salary Remaining : $269,565
-Salary Average : $6,200,000
-Salary Average Remaining : $269,565
Jaccob Slavin (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $252,174
-Salary Average : $3,425,000
-Salary Average Remaining : $148,913
Jeff Skinner (1 Way Contract) $5,760,000 (5)
-Salary Remaining : $250,435
-Salary Average : $7,200,000
-Salary Average Remaining : $313,043
Rasmus Dahlin (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $226,087
-Salary Average : $5,200,000
-Salary Average Remaining : $226,087
Joel Eriksson Ek (1 Way Contract) $4,995,000 (2)
-Salary Remaining : $217,174
-Salary Average : $950,000
-Salary Average Remaining : $41,304
Alex Ovechkin (1 Way Contract) $4,481,000 (1)
-Salary Remaining : $194,826
-Salary Average : $4,481,000
-Salary Average Remaining : $194,826
Noah Hanifin (1 Way Contract) $4,470,000 (2)
-Salary Remaining : $194,348
-Salary Average : $4,470,000
-Salary Average Remaining : $194,348
Erik Cernak (1 Way Contract) $4,441,000 (2)
-Salary Remaining : $193,087
-Salary Average : $4,441,000
-Salary Average Remaining : $193,087
Connor Brown (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $178,261
-Salary Average : $4,100,000
-Salary Average Remaining : $178,261
Casey Cizikas (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $65,217
-Salary Average : $1,500,000
-Salary Average Remaining : $65,217
Nick Bonino (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $63,043
-Salary Average : $1,450,000
-Salary Average Remaining : $63,043
David Kampf $999,999 (3)
-Salary Remaining : $43,478
-Salary Average : $2,000,000
-Salary Average Remaining : $86,957
Nico Sturm $999,000 (3)
-Salary Remaining : $43,435
-Salary Average : $999,000
-Salary Average Remaining : $43,435
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Cole Caufield $925,000 (3)
-Salary Remaining : $40,217
-Salary Average : $925,000
-Salary Average Remaining : $40,217
Alexandre Carrier $750,000 (3)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Stuart Skinner $750,000 (2)
-Salary Remaining : $32,609
-Salary Average : $750,000
-Salary Average Remaining : $32,609
Total Pro Players21
Salary Commitment
Year 2023 : $84,616,999
Year 2024 : $91,811,999
Year 2025 : $56,777,999
Year 2026 : $33,905,000
Salary Average Commitment
Year 2023 : $74,201,000
Year 2024 : $68,270,000
Year 2025 : $49,634,000
Year 2026 : $28,000,000
Salary Cap with 1 Way Contract
Year 2023 : $84,616,999
Year 2024 : $78,685,999
Year 2025 : $50,768,999
Year 2026 : $30,135,000

Farm Players Salaries

Felix Sandstrom $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Nic Petan $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Lauri Pajuniemi $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Bokondji Imama $99,500 (1)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Austin Wagner $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Zachary Hayes $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Lucas Carlsson $99,500 (2)
Salary Remaining : $4,326
Salary Average : $99,500
Salary Average Remaining : $4,326
Raivis Ansons $97,500 (3)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Vadim Zherenko $97,500 (3)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Kole Lind $97,500 (2)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Darren Raddysh $97,500 (3)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Pierrick Dube $97,500 (3)
Salary Remaining : $4,239
Salary Average : $97,500
Salary Average Remaining : $4,239
Glenn Gawdin $96,470 (1)
Salary Remaining : $4,194
Salary Average : $96,470
Salary Average Remaining : $4,194
Peetro Seppala $95,000 (3)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Otto Leskinen $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Miles Wood $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Adam Klapka $95,000 (3)
Salary Remaining : $4,130
Salary Average : $100,000
Salary Average Remaining : $4,348
Nico Daws $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Aatu Raty $95,000 (3)
Salary Remaining : $4,130
Salary Average : $55,000
Salary Average Remaining : $2,391
Chase Wouters $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Marco Rossi $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Mattias Norlinder $95,000 (2)
Salary Remaining : $4,130
Salary Average : $95,000
Salary Average Remaining : $4,130
Riley Damiani $92,500 (4)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Andrew Poturalski $92,500 (1)
Salary Remaining : $4,022
Salary Average : $92,500
Salary Average Remaining : $4,022
Joel L'Esperance $85,000 (3)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Declan Carlile $85,000 (2)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Oskari Salminen $85,000 (3)
Salary Remaining : $3,696
Salary Average : $85,000
Salary Average Remaining : $3,696
Cale Fleury $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Michael Kesselring $75,000 (2)
Salary Remaining : $3,261
Salary Average : $75,000
Salary Average Remaining : $3,261
Total Farm Players29
Salary Commitment
Year 2023 : $2,725,470
Year 2024 : $2,422,000
Year 2025 : $1,112,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $2,610,470
Year 2024 : $2,322,000
Year 2025 : $1,012,500
Year 2026 : $92,500