Arena Capacity - Ticket Price Attendance - % |
Arena Name | American Airlines Center |
Level 1: | 5750 - 115$ - 4,865 - 85% |
Level 2: | 4750 - 80$ - 4,035 - 85% |
Level 3: | 3750 - 55$ - 3,229 - 86% |
Level 4: | 2750 - 35$ - 2,404 - 87% |
Luxury : | 1000 - 250$ - 849 - 85% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - 25$ - 1,970 - 98% |
Farm Level 2: | 1000 - 20$ - 719 - 72% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 15,380 - 85% |
Average Income per Game | 1,858,970$ |
Year to Date Revenue | 76,217,761$ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,689 - 90% |
Average Income per Game | 79,623$ |
Year to Date Revenue | 3,264,552$ |
Expense |
Pro Players Total Salaries | 77,410,000$ |
Farm Players Total Salaries | 3,203,000$ |
Coaches Total Salaries | 2,500,000$ |
Luxury Taxe Total | 21,377,054$ |
Special Salary Cap Value | 0$ |
Pro Year To Date Expenses | 68,751,782$ |
Farm Year To Date Expenses | 3,786,543$ |
Pro Salary Cap To Date | 66,911,308$ |
Farm Salary Cap To Date | 0$ |
Estimate |
Pro Estimated Season Revenue | 0$ |
Farm Estimated Season Revenue | 0$ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 424,247$ |
Pro Estimated Expenses | 0$ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 22,597$ |
Farm Estimated Expenses | 0$ |
Estimated Season Expenses | 0$ |
Estimated Season Salary Cap | 66,911,308$ |
Estimate Under Maximum Salary Cap of 81,500,000$ | 14,588,692$ |
Estimate Over Minimum Salary Cap of 0$ | 66,911,308$ |
Current Bank Account | 7,130,995$ |
Projected Bank Account | 7,130,995$ |
|
Pro Players Salaries |
Ryan Getzlaf (1 Way Contract) |
8,540,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
8,540,000$ |
-Salary Average Remaining : |
0$ |
Aleksander Barkov (1 Way Contract) |
8,000,000$ (3) |
-Salary Remaining : |
0$ |
-Salary Average : |
6,300,000$ |
-Salary Average Remaining : |
0$ |
Filip Forsberg (1 Way Contract) |
6,875,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
6,875,000$ |
-Salary Average Remaining : |
0$ |
Corey Crawford (1 Way Contract) |
6,305,000$ (4) |
-Salary Remaining : |
0$ |
-Salary Average : |
6,305,000$ |
-Salary Average Remaining : |
0$ |
Dmitry Orlov (1 Way Contract) |
5,410,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
5,410,000$ |
-Salary Average Remaining : |
0$ |
Rickard Rakell (1 Way Contract) |
5,004,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
5,004,000$ |
-Salary Average Remaining : |
0$ |
Ryan McDonagh (1 Way Contract) |
4,879,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
4,879,000$ |
-Salary Average Remaining : |
0$ |
Brent Seabrook (1 Way Contract) |
4,760,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
5,625,000$ |
-Salary Average Remaining : |
0$ |
Brendan Gallagher (1 Way Contract) |
4,680,000$ (5) |
-Salary Remaining : |
0$ |
-Salary Average : |
4,680,000$ |
-Salary Average Remaining : |
0$ |
Vladislav Namestnikov (1 Way Contract) |
3,500,000$ (5) |
-Salary Remaining : |
0$ |
-Salary Average : |
3,500,000$ |
-Salary Average Remaining : |
0$ |
Tomas Hertl (1 Way Contract) |
3,250,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
3,250,000$ |
-Salary Average Remaining : |
0$ |
Christian Dvorak |
3,239,000$ (3) |
-Salary Remaining : |
0$ |
-Salary Average : |
3,239,000$ |
-Salary Average Remaining : |
0$ |
Darren Helm (1 Way Contract) |
2,000,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
2,000,000$ |
-Salary Average Remaining : |
0$ |
Pavel Francouz (1 Way Contract) |
2,000,000$ (3) |
-Salary Remaining : |
0$ |
-Salary Average : |
2,000,000$ |
-Salary Average Remaining : |
0$ |
Matt Martin (1 Way Contract) |
1,893,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
1,893,000$ |
-Salary Average Remaining : |
0$ |
Zemgus Girgensons (1 Way Contract) |
1,650,000$ (2) |
-Salary Remaining : |
0$ |
-Salary Average : |
1,650,000$ |
-Salary Average Remaining : |
0$ |
Gabriel Dumont (1 Way Contract) |
1,250,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
1,250,000$ |
-Salary Average Remaining : |
0$ |
Ryan Carpenter (1 Way Contract) |
1,000,000$ (2) |
-1 Way Contract Salary Cap : | 1,000,000$ |
-Salary Remaining : |
0$ |
-Salary Average : |
1,000,000$ |
-Salary Average Remaining : |
0$ |
Alex Nedeljkovic |
925,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
925,000$ |
-Salary Average Remaining : |
0$ |
Jordan Greenway |
925,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
550,000$ |
-Salary Average Remaining : |
0$ |
Vince Dunn |
925,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
925,000$ |
-Salary Average Remaining : |
0$ |
Devon Toews |
700,000$ (1) |
-Salary Remaining : |
0$ |
-Salary Average : |
700,000$ |
-Salary Average Remaining : |
0$ |
Paul LaDue |
700,000$ (3) |
-Salary Remaining : |
0$ |
-Salary Average : |
700,000$ |
-Salary Average Remaining : |
0$ |
Total Pro Players | 23 |
Salary Commitment |
Year 22 : 78,410,000$ |
Year 23 : 54,998,000$ |
Year 24 : 28,424,000$ |
Year 25 : 14,485,000$ |
Salary Average Commitment |
Year 22 : 77,200,000$ |
Year 23 : 54,163,000$ |
Year 24 : 26,724,000$ |
Year 25 : 14,485,000$ |
Salary Cap with 1 Way Contract |
Year 22 : 78,410,000$ |
Year 23 : 54,998,000$ |
Year 24 : 28,424,000$ |
Year 25 : 14,485,000$ |
|
Farm Players Salaries |
Thomas Gregoire |
100,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
100,000$ |
Salary Average Remaining : |
0$ |
Jake Oettinger |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Nelson Nogier |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Daniel Audette |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Chad Krys |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Jeremy Davies |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Jeremy Gregoire |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Jake Evans |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Jeremy Roy |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Shane Gersich |
92,500$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Kyle Wood |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Mark Friedman |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Lukas Vejdemo |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Nicolas Hague |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Nathan Gerbe |
92,500$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Rhett Gardner |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Luke Kunin |
92,500$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Ryan Collins |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Tobias Bjornfot |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Nolan Stevens |
92,500$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
92,500$ |
Salary Average Remaining : |
0$ |
Chase Pearson |
90,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
90,000$ |
Salary Average Remaining : |
0$ |
Garrett Pilon |
90,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
90,000$ |
Salary Average Remaining : |
0$ |
Sam Lafferty |
90,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
90,000$ |
Salary Average Remaining : |
0$ |
Anthony Angello |
90,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
90,000$ |
Salary Average Remaining : |
0$ |
Lias Andersson |
82,500$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Chandler Stephenson |
75,500$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
65,000$ |
Salary Average Remaining : |
0$ |
Caleb Jones |
72,500$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
71,250$ |
Salary Average Remaining : |
0$ |
Frederick Gaudreau |
70,000$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Kevin Rooney |
70,000$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
55,000$ |
Salary Average Remaining : |
0$ |
Aleksi Heponiemi |
70,000$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Josh Jacobs |
70,000$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
J.C. Beaudin |
70,000$ (3) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Alex Belzile |
70,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Joe Hicketts |
70,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Mikey Eyssimont |
70,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Victor Mete |
70,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
70,000$ |
Salary Average Remaining : |
0$ |
Nic Petan |
70,000$ (1) |
Salary Remaining : |
0$ |
Salary Average : |
75,833$ |
Salary Average Remaining : |
0$ |
Taylor Raddysh |
55,000$ (2) |
Salary Remaining : |
0$ |
Salary Average : |
55,000$ |
Salary Average Remaining : |
0$ |
Total Farm Players | 38 |
Salary Commitment |
Year 22 : 3,203,000$ |
Year 23 : 2,567,500$ |
Year 24 : 1,690,000$ |
Year 25 : 0$ |
Salary Average Commitment |
Year 22 : 3,169,583$ |
Year 23 : 2,555,000$ |
Year 24 : 1,690,000$ |
Year 25 : 0$ |
|