Team Finance for Ligue d'Hockey Simulé

Update - 5 juin 2020 at 03:25

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 175$ - 4,081 - 58%
Level 2: 4000 - 100$ - 2,543 - 64%
Level 3: 4000 - 95$ - 2,180 - 55%
Level 4: 2000 - 65$ - 1,035 - 52%
Luxury : 1000 - 320$ - 594 - 59%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %10,434 - 58%
Average Income per Game1,533,713$
Year to Date Revenue62,882,235$

Expense

Pro Players Total Salaries63,085,000$
Farm Players Total Salaries2,193,100$
Coaches Total Salaries3,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,417,933$
Farm Year To Date Expenses3,542,157$
Pro Salary Cap To Date61,917,928$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days377,690$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,597$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,917,928$
Estimate Under Maximum Salary Cap of 71,400,000$9,482,072$
Estimate Over Minimum Salary Cap of 0$ 61,917,928$
Current Bank Account2,671,253$
Projected Bank Account2,671,253$

Pro Players Salaries

Marian Gaborik (1 Way Contract) 7,000,000$ (3)
-Salary Remaining : 0$
Patrik Elias 5,145,000$ (1)
-Salary Remaining : 0$
Kyle Quincey 5,000,000$ (2)
-Salary Remaining : 0$
Steve Mason (1 Way Contract) 4,840,000$ (2)
-Salary Remaining : 0$
Brooks Orpik 4,500,000$ (3)
-Salary Remaining : 0$
Jordan Staal (1 Way Contract) 4,050,000$ (5)
-Salary Remaining : 0$
Dan Boyle (1 Way Contract) 4,000,000$ (1)
-Salary Remaining : 0$
Brad Richardson (1 Way Contract) 3,500,000$ (3)
-Salary Remaining : 0$
Michal Rozsival (1 Way Contract) 3,500,000$ (2)
-Salary Remaining : 0$
Travis Zajac (1 Way Contract) 3,310,000$ (4)
-Salary Remaining : 0$
Matt Beleskey (1 Way Contract) 2,930,000$ (4)
-Salary Remaining : 0$
Reilly Smith (1 Way Contract) 2,860,000$ (3)
-Salary Remaining : 0$
Jarret Stoll 2,500,000$ (1)
-Salary Remaining : 0$
Tommy Wingels 2,400,000$ (1)
-Salary Remaining : 0$
Kyle Palmieri (1 Way Contract) 2,370,000$ (3)
-Salary Remaining : 0$
Anton Khudobin (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
Brendan Smith (Out of Payroll) 1,600,000$ (1)
-Salary Remaining : 0$
Cody Hodgson 980,000$ (1)
-Salary Remaining : 0$
Colin McDonald 900,000$ (2)
-Salary Remaining : 0$
Gabriel Bourque 750,000$ (1)
-Salary Remaining : 0$
Nathan Beaulieu 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 64,685,000$
Year 19 : 46,760,000$
Year 20 : 32,520,000$
Year 21 : 10,290,000$
Salary Average Commitment
Year 18 : 59,540,000$
Year 19 : 46,760,000$
Year 20 : 32,520,000$
Year 21 : 10,290,000$
Salary Cap with 1 Way Contract
Year 18 : 64,685,000$
Year 19 : 46,760,000$
Year 20 : 32,520,000$
Year 21 : 10,290,000$

Farm Players Salaries

Deryk Engelland 150,000$ (1)
Salary Remaining : 0$
Steve Bernier 150,000$ (2)
Salary Remaining : 0$
Chris Summers 100,000$ (2)
Salary Remaining : 0$
Steve Oleksy 100,000$ (2)
Salary Remaining : 0$
Vincent LoVerde 100,000$ (2)
Salary Remaining : 0$
Adam Pardy 99,900$ (1)
Salary Remaining : 0$
Calvin Pickard 97,000$ (3)
Salary Remaining : 0$
Bryan Lerg 90,000$ (3)
Salary Remaining : 0$
Brett Lernout 82,600$ (1)
Salary Remaining : 0$
Nick Ebert 78,600$ (1)
Salary Remaining : 0$
Brandon Manning 70,000$ (2)
Salary Remaining : 0$
Dustin Jeffrey 70,000$ (3)
Salary Remaining : 0$
Daniel Sprong 60,000$ (3)
Salary Remaining : 0$
Adam Krause 60,000$ (2)
Salary Remaining : 0$
Joshua Morrissey 60,000$ (3)
Salary Remaining : 0$
Stanislav Galiev 55,000$ (3)
Salary Remaining : 0$
Andrew Yogan 55,000$ (2)
Salary Remaining : 0$
Tyler Gaudet 55,000$ (1)
Salary Remaining : 0$
Jeremy Langlois 55,000$ (2)
Salary Remaining : 0$
Colin Smith 55,000$ (1)
Salary Remaining : 0$
Shane Prince 55,000$ (2)
Salary Remaining : 0$
Garry Nunn 55,000$ (1)
Salary Remaining : 0$
Tyler Barnes 55,000$ (1)
Salary Remaining : 0$
Nicolas Aube-Kubel 55,000$ (3)
Salary Remaining : 0$
Jason Akeson 55,000$ (1)
Salary Remaining : 0$
Brandon Mashinter 55,000$ (2)
Salary Remaining : 0$
Ty Loney 55,000$ (1)
Salary Remaining : 0$
Hubert Labrie 55,000$ (2)
Salary Remaining : 0$
Taylor Beck 55,000$ (3)
Salary Remaining : 0$
Spencer Martin 55,000$ (3)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 18 : 2,193,100$
Year 19 : 1,452,000$
Year 20 : 597,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,193,100$
Year 19 : 1,452,000$
Year 20 : 597,000$
Year 21 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 250$ - 4,128 - 59%
Level 2: 4000 - 150$ - 2,462 - 62%
Level 3: 4000 - 100$ - 2,436 - 61%
Level 4: 2000 - 50$ - 1,340 - 67%
Luxury : 1000 - 500$ - 589 - 59%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %10,955 - 61%
Average Income per Game1,600,356$
Year to Date Revenue65,614,595$

Expense

Pro Players Total Salaries55,920,000$
Farm Players Total Salaries2,094,500$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses58,635,503$
Farm Year To Date Expenses2,927,910$
Pro Salary Cap To Date57,135,514$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days335,789$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,757$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap57,135,514$
Estimate Under Maximum Salary Cap of 71,400,000$14,264,486$
Estimate Over Minimum Salary Cap of 0$ 57,135,514$
Current Bank Account6,089,743$
Projected Bank Account6,089,743$

Pro Players Salaries

Patrick Kane (1 Way Contract) 9,470,000$ (5)
-Salary Remaining : 0$
Jonathan Toews (1 Way Contract) 8,590,000$ (4)
-Salary Remaining : 0$
Mike Green (1 Way Contract) 5,830,000$ (5)
-Salary Remaining : 0$
Tobias Enstrom 5,285,000$ (2)
-Salary Remaining : 0$
Ondrej Pavelec (1 Way Contract) 4,810,000$ (4)
-Salary Remaining : 0$
Ryan Kesler 3,650,000$ (3)
-Salary Remaining : 0$
Boone Jenner (Out of Payroll) 3,380,000$ (1)
-Salary Remaining : 0$
Marc-Edouard Vlasic 2,875,000$ (2)
-Salary Remaining : 0$
Mattias Ekholm (1 Way Contract) 2,260,000$ (2)
-Salary Remaining : 0$
Jordin Tootoo 1,500,000$ (1)
-Salary Remaining : 0$
Antti Raanta 975,000$ (1)
-Salary Remaining : 0$
Erik Haula 950,000$ (1)
-Salary Remaining : 0$
Tobias Rieder 920,000$ (2)
-Salary Remaining : 0$
Andreas Athanasiou 900,000$ (1)
-Salary Remaining : 0$
Andrej Sustr 750,000$ (1)
-Salary Remaining : 0$
Dominik Simon 700,000$ (3)
-Salary Remaining : 0$
Richard Panik 675,000$ (1)
-Salary Remaining : 0$
Zach Hyman 650,000$ (3)
-Salary Remaining : 0$
Travis Boyd 650,000$ (3)
-Salary Remaining : 0$
Dennis Rasmussen 550,000$ (2)
-Salary Remaining : 0$
Viktor Svedberg 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 55,920,000$
Year 19 : 46,790,000$
Year 20 : 34,350,000$
Year 21 : 28,700,000$
Salary Average Commitment
Year 18 : 50,235,000$
Year 19 : 41,505,000$
Year 20 : 34,350,000$
Year 21 : 28,700,000$
Salary Cap with 1 Way Contract
Year 18 : 55,920,000$
Year 19 : 46,790,000$
Year 20 : 34,350,000$
Year 21 : 28,700,000$

Farm Players Salaries

Jaycob Megna 92,500$ (3)
Salary Remaining : 0$
Dillon Fournier 92,500$ (1)
Salary Remaining : 0$
Mike Borkowski 92,500$ (3)
Salary Remaining : 0$
Shane Conacher 92,500$ (3)
Salary Remaining : 0$
Paul Geiger 92,500$ (3)
Salary Remaining : 0$
Bryce Gervais 92,500$ (3)
Salary Remaining : 0$
Alex Petan 92,500$ (3)
Salary Remaining : 0$
Adam Wilcox 92,500$ (3)
Salary Remaining : 0$
Dan Renouf 92,500$ (3)
Salary Remaining : 0$
Reid McNeill 92,500$ (3)
Salary Remaining : 0$
Jordan Subban 75,500$ (3)
Salary Remaining : 0$
Markus Hannikainen 72,000$ (3)
Salary Remaining : 0$
Vince Hinostroza 71,800$ (1)
Salary Remaining : 0$
Valentin Zykov 71,000$ (3)
Salary Remaining : 0$
Mason Geertsen 67,500$ (3)
Salary Remaining : 0$
Tanner Kero 66,700$ (1)
Salary Remaining : 0$
Sergey Tolchinsky 65,000$ (3)
Salary Remaining : 0$
Tyler Motte 60,000$ (3)
Salary Remaining : 0$
Ryan Graves 60,000$ (3)
Salary Remaining : 0$
Dean Kukan 60,000$ (3)
Salary Remaining : 0$
Christoph Bertschy 60,000$ (3)
Salary Remaining : 0$
Sam Carrick 55,000$ (2)
Salary Remaining : 0$
Ben Johnson 55,000$ (2)
Salary Remaining : 0$
Kent Simpson 55,000$ (3)
Salary Remaining : 0$
Kurtis MacDermid (Out of Payroll) 55,000$ (3)
Salary Remaining : 0$
Mackenzie Skapski 55,000$ (2)
Salary Remaining : 0$
Philippe Paradis 55,000$ (1)
Salary Remaining : 0$
Connor Crisp 55,000$ (2)
Salary Remaining : 0$
Graham Black 55,000$ (1)
Salary Remaining : 0$
Justin Auger 55,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 18 : 2,149,500$
Year 19 : 1,808,500$
Year 20 : 1,533,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,149,500$
Year 19 : 1,808,500$
Year 20 : 1,533,500$
Year 21 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 75$ - 6,897 - 99%
Level 2: 4000 - 60$ - 3,885 - 97%
Level 3: 4000 - 45$ - 3,601 - 90%
Level 4: 2000 - 30$ - 1,795 - 90%
Luxury : 1000 - 185$ - 952 - 95%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,131 - 95%
Average Income per Game1,526,766$
Year to Date Revenue62,597,406$

Expense

Pro Players Total Salaries69,965,000$
Farm Players Total Salaries1,578,000$
Coaches Total Salaries2,170,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses69,441,160$
Farm Year To Date Expenses2,493,727$
Pro Salary Cap To Date67,921,149$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days418,041$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,029$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,921,149$
Estimate Under Maximum Salary Cap of 71,400,000$3,478,851$
Estimate Over Minimum Salary Cap of 0$ 67,921,149$
Current Bank Account9,151,188$
Projected Bank Account9,151,188$

Pro Players Salaries

Joe Thornton (1 Way Contract) 7,570,000$ (4)
-Salary Remaining : 0$
Carey Price 7,425,000$ (4)
-Salary Remaining : 0$
Jason Spezza 7,300,000$ (2)
-Salary Remaining : 0$
Dennis Wideman (Out of Payroll) 6,000,000$ (1)
-Salary Remaining : 0$
Jarome Iginla 5,750,000$ (3)
-Salary Remaining : 0$
Wayne Simmonds (1 Way Contract) 5,600,000$ (4)
-Salary Remaining : 0$
Lee Stempniak (1 Way Contract) 5,500,000$ (2)
-Salary Remaining : 0$
Paul Martin 5,250,000$ (2)
-Salary Remaining : 0$
Jeff Skinner 5,000,000$ (1)
-Salary Remaining : 0$
T.J. Brodie (1 Way Contract) 4,680,000$ (1)
-Salary Remaining : 0$
Brad Boyes (1 Way Contract) 3,000,000$ (2)
-Salary Remaining : 0$
Leo Komarov 2,700,000$ (2)
-Salary Remaining : 0$
Marco Scandella 2,625,000$ (2)
-Salary Remaining : 0$
Cam Ward (1 Way Contract) 1,680,000$ (3)
-Salary Remaining : 0$
Calvin de Haan 1,525,000$ (2)
-Salary Remaining : 0$
Iiro Pakarinen 925,000$ (1)
-Salary Remaining : 0$
Andrej Nestrasil 875,000$ (1)
-Salary Remaining : 0$
J.T. Brown 860,000$ (3)
-Salary Remaining : 0$
Garrett Wilson 600,000$ (2)
-Salary Remaining : 0$
Nate Schmidt 550,000$ (1)
-Salary Remaining : 0$
Dane Walters 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 75,965,000$
Year 19 : 57,385,000$
Year 20 : 28,885,000$
Year 21 : 20,595,000$
Salary Average Commitment
Year 18 : 75,965,000$
Year 19 : 57,385,000$
Year 20 : 28,885,000$
Year 21 : 20,595,000$
Salary Cap with 1 Way Contract
Year 18 : 75,965,000$
Year 19 : 57,385,000$
Year 20 : 28,885,000$
Year 21 : 20,595,000$

Farm Players Salaries

Joe Piskula 95,000$ (1)
Salary Remaining : 0$
T.J. Tynan 92,500$ (1)
Salary Remaining : 0$
Ryan Sproul 90,000$ (1)
Salary Remaining : 0$
Dylan DeMelo 72,500$ (1)
Salary Remaining : 0$
Nathan Lieuwen 60,500$ (1)
Salary Remaining : 0$
Jesse Blacker 60,000$ (2)
Salary Remaining : 0$
Keith Aulie 60,000$ (1)
Salary Remaining : 0$
Luke Witkowski 57,500$ (1)
Salary Remaining : 0$
A.J. Jenks 55,000$ (2)
Salary Remaining : 0$
Blake Tatchell 55,000$ (1)
Salary Remaining : 0$
Joe Rehkamp 55,000$ (1)
Salary Remaining : 0$
Cam Reid 55,000$ (1)
Salary Remaining : 0$
Ethan Werek 55,000$ (1)
Salary Remaining : 0$
Patrice Cormier 55,000$ (2)
Salary Remaining : 0$
Morgan Ellis 55,000$ (3)
Salary Remaining : 0$
Tyler Graovac 55,000$ (2)
Salary Remaining : 0$
Derek Mathers 55,000$ (2)
Salary Remaining : 0$
Turner Elson 55,000$ (2)
Salary Remaining : 0$
Drayson Bowman 55,000$ (2)
Salary Remaining : 0$
Austin Fyten 55,000$ (2)
Salary Remaining : 0$
Matt Bailey 55,000$ (2)
Salary Remaining : 0$
Olivier Archambault 55,000$ (1)
Salary Remaining : 0$
Allen York 55,000$ (1)
Salary Remaining : 0$
Andrew MacWilliam 55,000$ (1)
Salary Remaining : 0$
Jamie Devane 55,000$ (1)
Salary Remaining : 0$
Mat Clark 55,000$ (1)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 18 : 1,578,000$
Year 19 : 555,000$
Year 20 : 55,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,578,000$
Year 19 : 555,000$
Year 20 : 55,000$
Year 21 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95$ - 6,784 - 97%
Level 2: 4000 - 60$ - 3,890 - 97%
Level 3: 4000 - 40$ - 3,899 - 97%
Level 4: 2000 - 25$ - 1,926 - 96%
Luxury : 1000 - 190$ - 919 - 92%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,418 - 97%
Average Income per Game1,678,808$
Year to Date Revenue68,831,109$

Expense

Pro Players Total Salaries72,205,000$
Farm Players Total Salaries2,863,000$
Coaches Total Salaries2,150,000$
Luxury Taxe Total0$
Special Salary Cap Value792,000$
Pro Year To Date Expenses70,851,486$
Farm Year To Date Expenses3,490,834$
Pro Salary Cap To Date69,351,474$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days431,023$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days20,544$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,143,474$
Estimate Under Maximum Salary Cap of 71,400,000$1,256,526$
Estimate Over Minimum Salary Cap of 0$ 70,143,474$
Current Bank Account24,635,342$
Projected Bank Account24,635,342$

Pro Players Salaries

Paul Stastny (1 Way Contract) 6,950,000$ (5)
-Salary Remaining : 0$
Ben Bishop (1 Way Contract) 6,810,000$ (5)
-Salary Remaining : 0$
David Backes 5,700,000$ (3)
-Salary Remaining : 0$
Bryan Little 5,500,000$ (2)
-Salary Remaining : 0$
Daniel Winnik 4,650,000$ (2)
-Salary Remaining : 0$
Trevor Daley 4,625,000$ (4)
-Salary Remaining : 0$
Andrew MacDonald 4,285,000$ (1)
-Salary Remaining : 0$
Erik Johnson (1 Way Contract) 3,940,000$ (4)
-Salary Remaining : 0$
Vladimir Tarasenko 3,875,000$ (2)
-Salary Remaining : 0$
Nicklas Grossman 3,750,000$ (1)
-Salary Remaining : 0$
Cam Atkinson (1 Way Contract) 3,680,000$ (5)
-Salary Remaining : 0$
Alexei Emelin 3,010,000$ (1)
-Salary Remaining : 0$
Barret Jackman 2,940,000$ (1)
-Salary Remaining : 0$
Vernon Fiddler (1 Way Contract) 2,750,000$ (2)
-Salary Remaining : 0$
James Wisniewski (1 Way Contract) 2,750,000$ (2)
-Salary Remaining : 0$
Jakub Kindl 1,800,000$ (2)
-Salary Remaining : 0$
Antoine Roussel (1 Way Contract) 1,680,000$ (3)
-Salary Remaining : 0$
Reto Berra 1,175,000$ (1)
-Salary Remaining : 0$
Dylan Larkin 925,000$ (3)
-Salary Remaining : 0$
Alex Chiasson 780,000$ (2)
-Salary Remaining : 0$
Michael Ferland 630,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 72,205,000$
Year 19 : 57,045,000$
Year 20 : 34,310,000$
Year 21 : 26,005,000$
Salary Average Commitment
Year 18 : 66,885,000$
Year 19 : 57,045,000$
Year 20 : 34,310,000$
Year 21 : 26,005,000$
Salary Cap with 1 Way Contract
Year 18 : 72,205,000$
Year 19 : 57,045,000$
Year 20 : 34,310,000$
Year 21 : 26,005,000$

Farm Players Salaries

Patrick Bordeleau 100,000$ (2)
Salary Remaining : 0$
Peter Budaj 100,000$ (2)
Salary Remaining : 0$
Ryan Hamilton 100,000$ (2)
Salary Remaining : 0$
Jacob Doty 99,500$ (1)
Salary Remaining : 0$
Joe Faust 99,500$ (1)
Salary Remaining : 0$
Spencer Asuchak 99,500$ (1)
Salary Remaining : 0$
C.J. Ludwig 99,500$ (1)
Salary Remaining : 0$
Nick Jensen 99,500$ (1)
Salary Remaining : 0$
Mark Cundari 98,500$ (3)
Salary Remaining : 0$
Kris Newbury 98,500$ (3)
Salary Remaining : 0$
Ty Rattie 92,500$ (1)
Salary Remaining : 0$
Nick Drazenovic 92,500$ (2)
Salary Remaining : 0$
Steven Delisle 90,000$ (1)
Salary Remaining : 0$
Rasmus Rissanen 90,000$ (3)
Salary Remaining : 0$
Jiri Fronk 90,000$ (3)
Salary Remaining : 0$
Jujhar Khaira 89,500$ (1)
Salary Remaining : 0$
Jon Martin 87,500$ (3)
Salary Remaining : 0$
Martin Frk 86,500$ (1)
Salary Remaining : 0$
Dalton Smith 82,500$ (2)
Salary Remaining : 0$
Wacey Hamilton 82,500$ (2)
Salary Remaining : 0$
Brad Thiessen 82,500$ (2)
Salary Remaining : 0$
Loic Leduc 70,000$ (3)
Salary Remaining : 0$
Robbie Russo 70,000$ (3)
Salary Remaining : 0$
Mike Cornell 65,000$ (2)
Salary Remaining : 0$
Kyle Bonis 65,000$ (1)
Salary Remaining : 0$
Alexandre Ranger 62,500$ (1)
Salary Remaining : 0$
Ty Rimmer 60,000$ (1)
Salary Remaining : 0$
Bogdan Yakimov 60,000$ (3)
Salary Remaining : 0$
Sam Jardine 60,000$ (1)
Salary Remaining : 0$
Justin Crandall 60,000$ (1)
Salary Remaining : 0$
Dov Grumet-Morris 55,000$ (1)
Salary Remaining : 0$
Anthony Peluso 55,000$ (1)
Salary Remaining : 0$
Trevor Cheek 55,000$ (2)
Salary Remaining : 0$
Gabriel Beaupre 55,000$ (3)
Salary Remaining : 0$
Wade Megan 55,000$ (3)
Salary Remaining : 0$
Vincent Arseneau 55,000$ (3)
Salary Remaining : 0$
Total Farm Players36
Salary Commitment
Year 18 : 2,863,000$
Year 19 : 1,589,500$
Year 20 : 829,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,863,000$
Year 19 : 1,589,500$
Year 20 : 829,500$
Year 21 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 100$ - 6,267 - 90%
Level 2: 4000 - 68$ - 3,579 - 89%
Level 3: 4000 - 50$ - 2,902 - 73%
Level 4: 2000 - 37$ - 1,281 - 64%
Luxury : 1000 - 200$ - 870 - 87%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %14,899 - 83%
Average Income per Game1,658,489$
Year to Date Revenue67,998,069$

Expense

Pro Players Total Salaries69,590,000$
Farm Players Total Salaries2,792,270$
Coaches Total Salaries2,300,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,253,842$
Farm Year To Date Expenses3,422,707$
Pro Salary Cap To Date70,753,847$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days415,731$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,007$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,753,847$
Estimate Under Maximum Salary Cap of 71,400,000$646,153$
Estimate Over Minimum Salary Cap of 0$ 70,753,847$
Current Bank Account-1,839,450$
Projected Bank Account-1,839,450$

Pro Players Salaries

Phil Kessel 7,900,000$ (3)
-Salary Remaining : 0$
Patrick Sharp 7,675,000$ (3)
-Salary Remaining : 0$
Joe Pavelski (1 Way Contract) 6,930,000$ (2)
-Salary Remaining : 0$
Karri Ramo 6,000,000$ (1)
-Salary Remaining : 0$
Ryan Johansen (1 Way Contract) 5,820,000$ (3)
-Salary Remaining : 0$
Jason Pominville 5,600,000$ (2)
-Salary Remaining : 0$
Mark Giordano 5,500,000$ (1)
-Salary Remaining : 0$
Kyle Turris (Out of Payroll) 5,330,000$ (1)
-Salary Remaining : 0$
Semyon Varlamov (1 Way Contract) 4,750,000$ (5)
-Salary Remaining : 0$
Shane Doan 4,575,000$ (1)
-Salary Remaining : 0$
Justin Abdelkader 3,225,000$ (3)
-Salary Remaining : 0$
Marc Methot 2,650,000$ (2)
-Salary Remaining : 0$
Ryan Strome (1 Way Contract) 2,510,000$ (4)
-Salary Remaining : 0$
Chris Stewart 2,100,000$ (2)
-Salary Remaining : 0$
Nail Yakupov 1,950,000$ (2)
-Salary Remaining : 0$
Seth Jones 1,750,000$ (1)
-Salary Remaining : 0$
David Savard 1,700,000$ (2)
-Salary Remaining : 0$
Josh Jooris (1 Way Contract) 1,380,000$ (2)
-Salary Remaining : 0$
Jesse Puljujarvi 925,000$ (3)
-Salary Remaining : 0$
Connor Murphy 700,000$ (1)
-Salary Remaining : 0$
Jake McCabe 700,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 79,670,000$
Year 19 : 55,115,000$
Year 20 : 32,805,000$
Year 21 : 7,260,000$
Salary Average Commitment
Year 18 : 75,095,000$
Year 19 : 55,115,000$
Year 20 : 32,805,000$
Year 21 : 7,260,000$
Salary Cap with 1 Way Contract
Year 18 : 79,670,000$
Year 19 : 55,115,000$
Year 20 : 32,805,000$
Year 21 : 7,260,000$

Farm Players Salaries

Danny Kristo 100,000$ (3)
Salary Remaining : 0$
Dan DeSalvo 100,000$ (3)
Salary Remaining : 0$
Michal Jordan 100,000$ (3)
Salary Remaining : 0$
Maxime Lagace 100,000$ (3)
Salary Remaining : 0$
Mike McKenna 100,000$ (2)
Salary Remaining : 0$
David Dziurzynski 99,990$ (2)
Salary Remaining : 0$
Mike Blunden 99,990$ (2)
Salary Remaining : 0$
Pat Cannone 99,990$ (2)
Salary Remaining : 0$
Brandon Bollig 99,900$ (3)
Salary Remaining : 0$
Chris Neil 99,900$ (3)
Salary Remaining : 0$
Joey LaLeggia 99,900$ (1)
Salary Remaining : 0$
Grayson Downing 99,900$ (1)
Salary Remaining : 0$
Daniel Ciampini 99,900$ (1)
Salary Remaining : 0$
Mat Bodie 99,900$ (1)
Salary Remaining : 0$
Cal O'Reilly 99,900$ (2)
Salary Remaining : 0$
Dan Ellis 99,500$ (1)
Salary Remaining : 0$
Matt Ellis 99,500$ (1)
Salary Remaining : 0$
David Warsofsky 99,000$ (1)
Salary Remaining : 0$
Michael Matheson 92,500$ (3)
Salary Remaining : 0$
Griffin Reinhart 92,500$ (1)
Salary Remaining : 0$
Henrik Samuelsson 92,500$ (1)
Salary Remaining : 0$
Ryan Pulock 92,500$ (1)
Salary Remaining : 0$
Justin Peters 80,000$ (1)
Salary Remaining : 0$
Dustin Tokarski 80,000$ (1)
Salary Remaining : 0$
Kevin Goumas 60,000$ (2)
Salary Remaining : 0$
Garrett Thompson 60,000$ (2)
Salary Remaining : 0$
Tommy Cross 60,000$ (1)
Salary Remaining : 0$
Dylan Reese 60,000$ (1)
Salary Remaining : 0$
Colin Campbell 60,000$ (2)
Salary Remaining : 0$
Zach Trotman 55,000$ (2)
Salary Remaining : 0$
Connor Carrick 55,000$ (2)
Salary Remaining : 0$
Mirco Mueller 55,000$ (3)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 18 : 2,792,270$
Year 19 : 1,537,170$
Year 20 : 747,300$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,792,270$
Year 19 : 1,537,170$
Year 20 : 747,300$
Year 21 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 96$ - 6,834 - 98%
Level 2: 4000 - 64$ - 3,667 - 92%
Level 3: 4000 - 42$ - 3,772 - 94%
Level 4: 2000 - 28$ - 1,966 - 98%
Luxury : 1000 - 190$ - 939 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,179 - 95%
Average Income per Game1,723,979$
Year to Date Revenue70,683,122$

Expense

Pro Players Total Salaries72,045,000$
Farm Players Total Salaries2,167,500$
Coaches Total Salaries2,210,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,066,260$
Farm Year To Date Expenses2,943,044$
Pro Salary Cap To Date70,556,327$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days430,146$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days16,769$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,556,327$
Estimate Under Maximum Salary Cap of 71,400,000$843,673$
Estimate Over Minimum Salary Cap of 0$ 70,556,327$
Current Bank Account8,309,828$
Projected Bank Account8,309,828$

Pro Players Salaries

Claude Giroux (1 Way Contract) 8,560,000$ (5)
-Salary Remaining : 0$
Johnny Gaudreau (1 Way Contract) 6,810,000$ (1)
-Salary Remaining : 0$
Braden Holtby (1 Way Contract) 6,080,000$ (1)
-Salary Remaining : 0$
Niklas Kronwall 5,765,000$ (1)
-Salary Remaining : 0$
Victor Hedman 5,400,000$ (2)
-Salary Remaining : 0$
Gabriel Landeskog (1 Way Contract) 5,180,000$ (1)
-Salary Remaining : 0$
Brandon Dubinsky 4,605,000$ (2)
-Salary Remaining : 0$
Evander Kane 4,375,000$ (3)
-Salary Remaining : 0$
Alex Goligoski (1 Way Contract) 4,220,000$ (4)
-Salary Remaining : 0$
Sami Vatanen 3,825,000$ (3)
-Salary Remaining : 0$
Jonathan Huberdeau (Out of Payroll) 3,465,000$ (2)
-Salary Remaining : 0$
Ryan Spooner (1 Way Contract) 3,410,000$ (1)
-Salary Remaining : 0$
Mikkel Boedker 3,000,000$ (1)
-Salary Remaining : 0$
Danny DeKeyser 2,475,000$ (2)
-Salary Remaining : 0$
Michal Neuvirth (1 Way Contract) 2,230,000$ (4)
-Salary Remaining : 0$
Riley Nash (1 Way Contract) 1,400,000$ (1)
-Salary Remaining : 0$
Kevin Connauton 1,110,000$ (1)
-Salary Remaining : 0$
Colin Miller 900,000$ (3)
-Salary Remaining : 0$
Jesper Fast 900,000$ (2)
-Salary Remaining : 0$
Colton Sceviour 900,000$ (1)
-Salary Remaining : 0$
Chris Tierney 900,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 75,510,000$
Year 19 : 41,855,000$
Year 20 : 24,110,000$
Year 21 : 15,010,000$
Salary Average Commitment
Year 18 : 68,115,000$
Year 19 : 40,225,000$
Year 20 : 24,110,000$
Year 21 : 15,010,000$
Salary Cap with 1 Way Contract
Year 18 : 75,510,000$
Year 19 : 41,855,000$
Year 20 : 24,110,000$
Year 21 : 15,010,000$

Farm Players Salaries

Patrick Kaleta 100,000$ (2)
Salary Remaining : 0$
Jakub Nakladal 100,000$ (3)
Salary Remaining : 0$
Michael Brodzinski 100,000$ (3)
Salary Remaining : 0$
Matt Halischuk 100,000$ (2)
Salary Remaining : 0$
Trevor Murphy 100,000$ (3)
Salary Remaining : 0$
Kyle Chipchura 99,500$ (2)
Salary Remaining : 0$
Chris Thorburn 99,500$ (2)
Salary Remaining : 0$
Chris Porter 97,500$ (1)
Salary Remaining : 0$
Marek Tvrdon 92,500$ (1)
Salary Remaining : 0$
Mike Reilly 92,500$ (3)
Salary Remaining : 0$
Brandon Gormley 92,500$ (2)
Salary Remaining : 0$
Bill Arnold 82,500$ (1)
Salary Remaining : 0$
Wayne Simpson 75,000$ (1)
Salary Remaining : 0$
Joe Whitney 70,000$ (1)
Salary Remaining : 0$
Craig Cunningham 62,500$ (2)
Salary Remaining : 0$
Andy Miele 60,000$ (2)
Salary Remaining : 0$
Alexandre Grenier 60,000$ (2)
Salary Remaining : 0$
Carter Camper 60,000$ (2)
Salary Remaining : 0$
Scott Wedgewood 60,000$ (2)
Salary Remaining : 0$
Chris Wagner 60,000$ (1)
Salary Remaining : 0$
Joel Vermin 60,000$ (1)
Salary Remaining : 0$
Brandon Davidson 58,500$ (1)
Salary Remaining : 0$
Casey DeSmith 55,000$ (3)
Salary Remaining : 0$
Chris Driedger 55,000$ (2)
Salary Remaining : 0$
Freddie Hamilton 55,000$ (1)
Salary Remaining : 0$
Konrad Abeltshauser 55,000$ (2)
Salary Remaining : 0$
Frank Corrado 55,000$ (2)
Salary Remaining : 0$
Christian Thomas 55,000$ (1)
Salary Remaining : 0$
Viktor Tikhonov 55,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 18 : 2,167,500$
Year 19 : 1,461,500$
Year 20 : 502,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,125,000$
Year 19 : 1,419,000$
Year 20 : 502,500$
Year 21 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 110$ - 5,707 - 82%
Level 2: 4000 - 74$ - 3,008 - 75%
Level 3: 4000 - 54$ - 2,768 - 69%
Level 4: 2000 - 36$ - 1,322 - 66%
Luxury : 1000 - 207$ - 827 - 83%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,632 - 76%
Average Income per Game1,611,456$
Year to Date Revenue66,069,690$

Expense

Pro Players Total Salaries64,875,000$
Farm Players Total Salaries2,098,500$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses68,395,887$
Farm Year To Date Expenses2,514,206$
Pro Salary Cap To Date67,595,916$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days384,064$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,488$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,595,916$
Estimate Under Maximum Salary Cap of 71,400,000$3,804,084$
Estimate Over Minimum Salary Cap of 0$ 67,595,916$
Current Bank Account-993,441$
Projected Bank Account-993,441$

Pro Players Salaries

Sidney Crosby 9,250,000$ (4)
-Salary Remaining : 0$
Rick Nash (1 Way Contract) 6,890,000$ (3)
-Salary Remaining : 0$
Jaromir Jagr (1 Way Contract) 6,100,000$ (5)
-Salary Remaining : 0$
Ryan O'Reilly (Out of Payroll) 4,950,000$ (1)
-Salary Remaining : 0$
Francois Beauchemin 4,500,000$ (3)
-Salary Remaining : 0$
Chris Kunitz 4,425,000$ (3)
-Salary Remaining : 0$
Johnny Oduya 4,250,000$ (2)
-Salary Remaining : 0$
Jake Allen (1 Way Contract) 4,130,000$ (1)
-Salary Remaining : 0$
Jack Johnson 3,825,000$ (3)
-Salary Remaining : 0$
Tomas Plekanec 3,750,000$ (1)
-Salary Remaining : 0$
Benoit Pouliot 3,400,000$ (3)
-Salary Remaining : 0$
Ryan Ellis 2,775,000$ (2)
-Salary Remaining : 0$
Jannik Hansen (1 Way Contract) 2,020,000$ (4)
-Salary Remaining : 0$
Matt Cullen (1 Way Contract) 2,000,000$ (4)
-Salary Remaining : 0$
Casey Cizikas (1 Way Contract) 1,760,000$ (1)
-Salary Remaining : 0$
Carl Gunnarsson (1 Way Contract) 1,560,000$ (3)
-Salary Remaining : 0$
Anders Lindback (1 Way Contract) 1,040,000$ (2)
-Salary Remaining : 0$
Evgeny Medvedev 925,000$ (3)
-Salary Remaining : 0$
Nikita Zaitsev 925,000$ (2)
-Salary Remaining : 0$
Colin Greening 800,000$ (3)
-Salary Remaining : 0$
Alex Khokhlachev 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 69,825,000$
Year 19 : 55,235,000$
Year 20 : 45,695,000$
Year 21 : 19,370,000$
Salary Average Commitment
Year 18 : 66,075,000$
Year 19 : 55,235,000$
Year 20 : 45,695,000$
Year 21 : 19,370,000$
Salary Cap with 1 Way Contract
Year 18 : 69,825,000$
Year 19 : 55,235,000$
Year 20 : 45,695,000$
Year 21 : 19,370,000$

Farm Players Salaries

John Scott 100,000$ (2)
Salary Remaining : 0$
Mike Brown 100,000$ (2)
Salary Remaining : 0$
Stefan Noesen 92,500$ (1)
Salary Remaining : 0$
Brady Skjei 92,500$ (1)
Salary Remaining : 0$
Kirill Petrov 87,500$ (2)
Salary Remaining : 0$
Linus Ullmark 85,000$ (3)
Salary Remaining : 0$
Mark Barberio 85,000$ (1)
Salary Remaining : 0$
Matthias Plachta 74,500$ (3)
Salary Remaining : 0$
Gemel Smith 70,000$ (1)
Salary Remaining : 0$
Michael Houser 70,000$ (1)
Salary Remaining : 0$
Casey Nelson 70,000$ (3)
Salary Remaining : 0$
Derek Ryan 65,000$ (3)
Salary Remaining : 0$
Scott Wilson 61,500$ (1)
Salary Remaining : 0$
Robert Czarnik 55,000$ (1)
Salary Remaining : 0$
Matt Garbowsky 55,000$ (1)
Salary Remaining : 0$
Nick Petrecki 55,000$ (1)
Salary Remaining : 0$
Mark Fraser 55,000$ (3)
Salary Remaining : 0$
Mark Naclerio 55,000$ (1)
Salary Remaining : 0$
Paul Bissonnette 55,000$ (1)
Salary Remaining : 0$
Cory Kane 55,000$ (1)
Salary Remaining : 0$
Alexey Marchenko 55,000$ (2)
Salary Remaining : 0$
Frazer McLaren 55,000$ (1)
Salary Remaining : 0$
Alden Hirschfeld 55,000$ (1)
Salary Remaining : 0$
Aaron Irving 55,000$ (1)
Salary Remaining : 0$
Kyle Hagel 55,000$ (1)
Salary Remaining : 0$
Brian Foster 55,000$ (1)
Salary Remaining : 0$
Marc Hagel 55,000$ (1)
Salary Remaining : 0$
Eric Knodel 55,000$ (1)
Salary Remaining : 0$
Jordan Hill 55,000$ (1)
Salary Remaining : 0$
Jared Nightingale 55,000$ (1)
Salary Remaining : 0$
Matt D'Agostini 55,000$ (1)
Salary Remaining : 0$
Ryan Walters 55,000$ (1)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 18 : 2,098,500$
Year 19 : 692,000$
Year 20 : 349,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,098,500$
Year 19 : 692,000$
Year 20 : 349,500$
Year 21 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - 200$ - 2,741 - 39%
Level 2: 4000 - 125$ - 1,661 - 42%
Level 3: 4000 - 75$ - 1,822 - 46%
Level 4: 2000 - 25$ - 1,803 - 90%
Luxury : 1000 - 225$ - 649 - 65%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %8,676 - 48%
Average Income per Game1,477,241$
Year to Date Revenue60,566,875$

Expense

Pro Players Total Salaries48,040,000$
Farm Players Total Salaries2,085,000$
Coaches Total Salaries4,600,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses57,583,270$
Farm Year To Date Expenses2,717,727$
Pro Salary Cap To Date53,583,246$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days304,327$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,702$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap53,583,246$
Estimate Under Maximum Salary Cap of 71,400,000$17,816,754$
Estimate Over Minimum Salary Cap of 0$ 53,583,246$
Current Bank Account4,305,126$
Projected Bank Account4,305,126$

Pro Players Salaries

Kevin Bieksa (1 Way Contract) 6,000,000$ (2)
-Salary Remaining : 0$
Joffrey Lupul (Out of Payroll) 5,500,000$ (4)
-Salary Remaining : 0$
Johan Franzen 5,300,000$ (2)
-Salary Remaining : 0$
Mike Santorelli 4,500,000$ (2)
-Salary Remaining : 0$
Braydon Coburn 4,200,000$ (4)
-Salary Remaining : 0$
Dennis Seidenberg 4,100,000$ (2)
-Salary Remaining : 0$
Viktor Stalberg (1 Way Contract) 3,500,000$ (4)
-Salary Remaining : 0$
Adam McQuaid 3,000,000$ (1)
-Salary Remaining : 0$
David Clarkson (1 Way Contract) 2,140,000$ (4)
-Salary Remaining : 0$
Emerson Etem 1,750,000$ (1)
-Salary Remaining : 0$
Valeri Nichuskin (Out of Payroll) 1,675,000$ (2)
-Salary Remaining : 0$
Mark Fayne 1,525,000$ (2)
-Salary Remaining : 0$
Niklas Backstrom (Out of Payroll) 1,500,000$ (1)
-Salary Remaining : 0$
Jason Labarbera (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Sam Bennett (Out of Payroll) 925,000$ (3)
-Salary Remaining : 0$
Darnell Nurse 925,000$ (3)
-Salary Remaining : 0$
Derrick Pouliot 890,000$ (2)
-Salary Remaining : 0$
Nikita Zadorov 810,000$ (3)
-Salary Remaining : 0$
Viktor Arvidsson 650,000$ (2)
-Salary Remaining : 0$
Ray Emery (1 Way Contract) 600,000$ (1)
-Salary Remaining : 0$
Chris Bourque 550,000$ (1)
-Salary Remaining : 0$
Colton Sissons 550,000$ (1)
-Salary Remaining : 0$
Cole Schneider 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 18 : 52,140,000$
Year 19 : 42,640,000$
Year 20 : 18,000,000$
Year 21 : 15,340,000$
Salary Average Commitment
Year 18 : 48,040,000$
Year 19 : 38,540,000$
Year 20 : 18,000,000$
Year 21 : 15,340,000$
Salary Cap with 1 Way Contract
Year 18 : 52,140,000$
Year 19 : 42,640,000$
Year 20 : 18,000,000$
Year 21 : 15,340,000$

Farm Players Salaries

Petter Emanuelsson 99,500$ (1)
Salary Remaining : 0$
Scott Czarnowczan 99,500$ (1)
Salary Remaining : 0$
Roman Will 99,500$ (1)
Salary Remaining : 0$
Tanner Eberle 99,500$ (1)
Salary Remaining : 0$
Erik Burgdoerfer 95,000$ (1)
Salary Remaining : 0$
Charlie Dodero 95,000$ (1)
Salary Remaining : 0$
Christopher Joyaux 95,000$ (3)
Salary Remaining : 0$
Justin Hamonic 95,000$ (3)
Salary Remaining : 0$
Chris Carlisle 95,000$ (3)
Salary Remaining : 0$
Josh Brown 95,000$ (3)
Salary Remaining : 0$
Niklas Treutle 95,000$ (3)
Salary Remaining : 0$
Josh Nicholls 92,500$ (1)
Salary Remaining : 0$
Danny Biega 80,000$ (1)
Salary Remaining : 0$
Ken Agostino 73,500$ (1)
Salary Remaining : 0$
Tyler Randell 60,000$ (1)
Salary Remaining : 0$
Curt Gogol 56,000$ (3)
Salary Remaining : 0$
Brian O'Neill 55,000$ (3)
Salary Remaining : 0$
Eric Neiley 55,000$ (1)
Salary Remaining : 0$
Michael Sgarbossa 55,000$ (3)
Salary Remaining : 0$
Justin Vaive 55,000$ (1)
Salary Remaining : 0$
Adam Payerl 55,000$ (1)
Salary Remaining : 0$
Jordon Southorn 55,000$ (1)
Salary Remaining : 0$
Christopher Nilstorp 55,000$ (1)
Salary Remaining : 0$
Andrew Crescenzi 55,000$ (3)
Salary Remaining : 0$
Jordan Szwarz 55,000$ (1)
Salary Remaining : 0$
Duncan Siemens 55,000$ (3)
Salary Remaining : 0$
Evan Rankin 55,000$ (1)
Salary Remaining : 0$
Rocco Grimaldi 55,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 18 : 2,085,000$
Year 19 : 806,000$
Year 20 : 806,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,085,000$
Year 19 : 806,000$
Year 20 : 806,000$
Year 21 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 100$ - 6,437 - 92%
Level 2: 4000 - 70$ - 3,531 - 88%
Level 3: 4000 - 50$ - 2,909 - 73%
Level 4: 2000 - 35$ - 1,374 - 69%
Luxury : 1000 - 210$ - 767 - 77%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,017 - 83%
Average Income per Game1,665,595$
Year to Date Revenue68,289,375$

Expense

Pro Players Total Salaries71,990,000$
Farm Players Total Salaries2,325,167$
Coaches Total Salaries3,200,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses73,432,657$
Farm Year To Date Expenses3,048,985$
Pro Salary Cap To Date71,032,671$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days435,029$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,276$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap71,032,671$
Estimate Under Maximum Salary Cap of 71,400,000$367,329$
Estimate Over Minimum Salary Cap of 0$ 71,032,671$
Current Bank Account-3,186,996$
Projected Bank Account-3,186,996$

Pro Players Salaries

Corey Perry (1 Way Contract) 7,370,000$ (3)
-Salary Remaining : 0$
Patrick Marleau 6,650,000$ (2)
-Salary Remaining : 0$
Logan Couture (1 Way Contract) 6,590,000$ (1)
-Salary Remaining : 0$
Frederik Andersen (1 Way Contract) 5,760,000$ (4)
-Salary Remaining : 0$
Matt Niskanen 5,450,000$ (1)
-Salary Remaining : 0$
Dan Girardi 5,250,000$ (2)
-Salary Remaining : 0$
Brian Gionta 5,000,000$ (1)
-Salary Remaining : 0$
Drew Stafford 4,025,000$ (3)
-Salary Remaining : 0$
Jason Garrison 3,350,000$ (2)
-Salary Remaining : 0$
Tyler Myers 3,310,000$ (1)
-Salary Remaining : 0$
Brock Nelson (1 Way Contract) 2,750,000$ (3)
-Salary Remaining : 0$
Chris Higgins 2,475,000$ (2)
-Salary Remaining : 0$
Brandon Pirri (1 Way Contract) 2,390,000$ (4)
-Salary Remaining : 0$
Riley Sheahan (1 Way Contract) 1,970,000$ (3)
-Salary Remaining : 0$
Anthony Duclair (1 Way Contract) 1,920,000$ (1)
-Salary Remaining : 0$
Matt Dumba (1 Way Contract) 1,890,000$ (4)
-Salary Remaining : 0$
Dominic Moore 1,825,000$ (1)
-Salary Remaining : 0$
Carter Hutton (1 Way Contract) 1,190,000$ (2)
-Salary Remaining : 0$
John Klingberg 975,000$ (2)
-Salary Remaining : 0$
Connor McDavid 925,000$ (3)
-Salary Remaining : 0$
Joonas Donskoi 925,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 71,990,000$
Year 19 : 47,895,000$
Year 20 : 28,005,000$
Year 21 : 10,040,000$
Salary Average Commitment
Year 18 : 57,055,000$
Year 19 : 40,770,000$
Year 20 : 28,005,000$
Year 21 : 10,040,000$
Salary Cap with 1 Way Contract
Year 18 : 71,990,000$
Year 19 : 47,895,000$
Year 20 : 28,005,000$
Year 21 : 10,040,000$

Farm Players Salaries

Bracken Kearns 150,000$ (3)
Salary Remaining : 0$
Scott Gomez 150,000$ (1)
Salary Remaining : 0$
Kevin Porter 150,000$ (1)
Salary Remaining : 0$
Greg McKegg 100,000$ (2)
Salary Remaining : 0$
Mike Sislo 100,000$ (2)
Salary Remaining : 0$
Christian Folin 92,500$ (2)
Salary Remaining : 0$
Scott Laughton 90,000$ (3)
Salary Remaining : 0$
Hunter Shinkaruk 90,000$ (3)
Salary Remaining : 0$
Brock McGinn 81,167$ (3)
Salary Remaining : 0$
Michael Kostka 80,000$ (1)
Salary Remaining : 0$
Jiri Sekac 70,000$ (1)
Salary Remaining : 0$
Jared Coreau 70,000$ (3)
Salary Remaining : 0$
Bryan Rust 66,500$ (1)
Salary Remaining : 0$
Luke Adam 60,000$ (2)
Salary Remaining : 0$
Chris Casto 60,000$ (2)
Salary Remaining : 0$
Cameron Schilling 60,000$ (2)
Salary Remaining : 0$
Ryan Martindale 60,000$ (2)
Salary Remaining : 0$
Shawn Thornton 60,000$ (2)
Salary Remaining : 0$
Chris Conner 60,000$ (2)
Salary Remaining : 0$
Madison Bowey 60,000$ (3)
Salary Remaining : 0$
Michael Zalewski 60,000$ (3)
Salary Remaining : 0$
Jussi Olkinuora 60,000$ (2)
Salary Remaining : 0$
Chad Ruhwedel 55,000$ (2)
Salary Remaining : 0$
Yanni Gourde 55,000$ (3)
Salary Remaining : 0$
Kevin Poulin 55,000$ (2)
Salary Remaining : 0$
Raman Hrabarenka 55,000$ (3)
Salary Remaining : 0$
John Ramage 55,000$ (1)
Salary Remaining : 0$
Colby Robak 55,000$ (1)
Salary Remaining : 0$
Chris Mueller 55,000$ (2)
Salary Remaining : 0$
Scott Sabourin 55,000$ (2)
Salary Remaining : 0$
Raphael Bussieres 55,000$ (2)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 18 : 2,325,167$
Year 19 : 1,698,667$
Year 20 : 711,167$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,277,667$
Year 19 : 1,656,167$
Year 20 : 711,167$
Year 21 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 92$ - 6,814 - 97%
Level 2: 4000 - 60$ - 3,833 - 96%
Level 3: 4000 - 39$ - 3,851 - 96%
Level 4: 2000 - 27$ - 1,937 - 97%
Luxury : 1000 - 179$ - 961 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,396 - 97%
Average Income per Game1,647,636$
Year to Date Revenue67,553,093$

Expense

Pro Players Total Salaries80,457,500$
Farm Players Total Salaries1,626,150$
Coaches Total Salaries3,650,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses73,871,326$
Farm Year To Date Expenses2,242,995$
Pro Salary Cap To Date70,771,352$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days488,640$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,726$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,771,352$
Estimate Under Maximum Salary Cap of 71,400,000$628,648$
Estimate Over Minimum Salary Cap of 0$ 70,771,352$
Current Bank Account2,617,261$
Projected Bank Account2,617,261$

Pro Players Salaries

Pavel Datsyuk 8,500,000$ (2)
-Salary Remaining : 0$
Zach Parise 8,000,000$ (4)
-Salary Remaining : 0$
P.K. Subban 7,525,000$ (3)
-Salary Remaining : 0$
Devan Dubnyk (1 Way Contract) 7,200,000$ (5)
-Salary Remaining : 0$
Erik Karlsson (1 Way Contract) 7,100,000$ (2)
-Salary Remaining : 0$
Mark Scheifele (1 Way Contract) 5,990,000$ (5)
-Salary Remaining : 0$
Mark Streit 5,150,000$ (1)
-Salary Remaining : 0$
Roman Josi 4,050,000$ (2)
-Salary Remaining : 0$
Tyler Ennis (1 Way Contract) 3,600,000$ (1)
-Salary Remaining : 0$
Nikita Kucherov 3,575,000$ (3)
-Salary Remaining : 0$
Mikael Granlund 3,100,000$ (2)
-Salary Remaining : 0$
Mike Hoffman (1 Way Contract) 2,720,000$ (1)
-Salary Remaining : 0$
Adam Larsson (1 Way Contract) 2,460,000$ (4)
-Salary Remaining : 0$
Jonas Brodin (1 Way Contract) 2,190,000$ (3)
-Salary Remaining : 0$
Viktor Rask (1 Way Contract) 2,060,000$ (4)
-Salary Remaining : 0$
J.T. Miller (1 Way Contract) 1,310,000$ (3)
-Salary Remaining : 0$
Johan Larsson (1 Way Contract) 1,010,000$ (3)
-1 Way Contract Salary Cap : 1,010,000$
-Salary Remaining : 0$
Evgeny Kuznetsov 925,000$ (2)
-Salary Remaining : 0$
Oscar Klefbom 925,000$ (2)
-Salary Remaining : 0$
Nikolaj Ehlers 925,000$ (3)
-Salary Remaining : 0$
Linden Vey 850,000$ (2)
-Salary Remaining : 0$
Joonas Korpisalo 742,500$ (3)
-Salary Remaining : 0$
Ben Scrivens 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 18 : 80,457,500$
Year 19 : 68,987,500$
Year 20 : 43,537,500$
Year 21 : 25,710,000$
Salary Average Commitment
Year 18 : 73,957,500$
Year 19 : 67,637,500$
Year 20 : 43,537,500$
Year 21 : 25,710,000$
Salary Cap with 1 Way Contract
Year 18 : 80,457,500$
Year 19 : 68,987,500$
Year 20 : 43,537,500$
Year 21 : 25,710,000$

Farm Players Salaries

Adam Clendening 92,500$ (2)
Salary Remaining : 0$
Dmitrij Jaskin 90,000$ (2)
Salary Remaining : 0$
Lucas Lessio 89,400$ (2)
Salary Remaining : 0$
Nick Cousins 84,250$ (3)
Salary Remaining : 0$
Phillip Di Giuseppe (Out of Payroll) 81,750$ (3)
Salary Remaining : 0$
Mike Hoeffel 70,000$ (1)
Salary Remaining : 0$
Joseph Cramarossa 70,000$ (1)
Salary Remaining : 0$
Andrei Vasilevskiy 70,000$ (1)
Salary Remaining : 0$
Connor Brickley 65,000$ (3)
Salary Remaining : 0$
Tom Kostopoulos 60,000$ (1)
Salary Remaining : 0$
Matt Leitner 55,000$ (1)
Salary Remaining : 0$
Eric Robinson 55,000$ (2)
Salary Remaining : 0$
Jordan Samuels-Thomas 55,000$ (2)
Salary Remaining : 0$
Triston Grant 55,000$ (1)
Salary Remaining : 0$
Cameron Gaunce 55,000$ (3)
Salary Remaining : 0$
Spiro Goulakos 55,000$ (1)
Salary Remaining : 0$
Andrei Pedan 55,000$ (3)
Salary Remaining : 0$
Alex Velischek 55,000$ (3)
Salary Remaining : 0$
Bryce Aneloski 55,000$ (1)
Salary Remaining : 0$
Jack Campbell 55,000$ (1)
Salary Remaining : 0$
Dustin Stevenson 55,000$ (1)
Salary Remaining : 0$
Kellen Jones 55,000$ (2)
Salary Remaining : 0$
Mark Visentin 55,000$ (1)
Salary Remaining : 0$
David Wohlberg 55,000$ (1)
Salary Remaining : 0$
Corbin McPherson 55,000$ (3)
Salary Remaining : 0$
Danny Hobbs 55,000$ (1)
Salary Remaining : 0$
Allan McPherson 55,000$ (2)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 18 : 1,707,900$
Year 19 : 942,900$
Year 20 : 451,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,586,000$
Year 19 : 821,000$
Year 20 : 451,000$
Year 21 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 110$ - 6,342 - 91%
Level 2: 4000 - 65$ - 3,832 - 96%
Level 3: 4000 - 40$ - 3,846 - 96%
Level 4: 2000 - 30$ - 1,934 - 97%
Luxury : 1000 - 200$ - 939 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,893 - 94%
Average Income per Game1,581,007$
Year to Date Revenue64,821,284$

Expense

Pro Players Total Salaries59,369,999$
Farm Players Total Salaries2,390,900$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses59,261,873$
Farm Year To Date Expenses2,928,752$
Pro Salary Cap To Date57,511,868$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days357,427$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,368$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap57,511,868$
Estimate Under Maximum Salary Cap of 71,400,000$13,888,132$
Estimate Over Minimum Salary Cap of 0$ 57,511,868$
Current Bank Account6,781,095$
Projected Bank Account6,781,095$

Pro Players Salaries

Jimmy Howard 5,300,000$ (2)
-Salary Remaining : 0$
Dustin Brown (1 Way Contract) 5,000,000$ (1)
-Salary Remaining : 0$
Kevan Miller (1 Way Contract) 4,500,000$ (5)
-Salary Remaining : 0$
Matt Carle (1 Way Contract) 4,500,000$ (2)
-Salary Remaining : 0$
Vincent Trocheck (1 Way Contract) 3,990,000$ (5)
-Salary Remaining : 0$
Ron Hainsey (1 Way Contract) 3,500,000$ (1)
-Salary Remaining : 0$
Scottie Upshall (1 Way Contract) 3,500,000$ (1)
-Salary Remaining : 0$
Derek Mackenzie (1 Way Contract) 3,250,000$ (2)
-Salary Remaining : 0$
Jonas Hiller (1 Way Contract) 3,250,000$ (1)
-Salary Remaining : 0$
Martin Havlat (1 Way Contract) 2,750,000$ (1)
-Salary Remaining : 0$
Mason Raymond 2,300,000$ (1)
-Salary Remaining : 0$
Joe Vitale (1 Way Contract) 2,250,000$ (1)
-1 Way Contract Salary Cap : 2,250,000$
-Salary Remaining : 0$
Oscar Lindberg (1 Way Contract) 2,050,000$ (2)
-Salary Remaining : 0$
Dainius Zubrus (1 Way Contract) 2,000,000$ (2)
-1 Way Contract Salary Cap : 2,000,000$
-Salary Remaining : 0$
Cody McLeod (1 Way Contract) 2,000,000$ (1)
-Salary Remaining : 0$
Jared Cowen 2,000,000$ (1)
-Salary Remaining : 0$
Brad Hunt (1 Way Contract) 1,750,000$ (3)
-Salary Remaining : 0$
Zack Kassian 1,500,000$ (1)
-Salary Remaining : 0$
Zack Smith (1 Way Contract) 1,110,000$ (3)
-Salary Remaining : 0$
Rob Scuderi 999,999$ (1)
-Salary Remaining : 0$
Curtis Lazar 980,000$ (2)
-Salary Remaining : 0$
Brad Malone 890,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 18 : 59,369,999$
Year 19 : 29,430,000$
Year 20 : 11,350,000$
Year 21 : 8,490,000$
Salary Average Commitment
Year 18 : 59,369,999$
Year 19 : 29,430,000$
Year 20 : 11,350,000$
Year 21 : 8,490,000$
Salary Cap with 1 Way Contract
Year 18 : 59,369,999$
Year 19 : 29,430,000$
Year 20 : 11,350,000$
Year 21 : 8,490,000$

Farm Players Salaries

Brett Sutter 175,000$ (1)
Salary Remaining : 0$
Rob Klinkhammer 150,000$ (1)
Salary Remaining : 0$
Travis Morin 100,000$ (2)
Salary Remaining : 0$
Bobby Sanguinetti 99,900$ (2)
Salary Remaining : 0$
Lawson Crouse 92,500$ (3)
Salary Remaining : 0$
Brayden Point 92,500$ (3)
Salary Remaining : 0$
Kenney Morrison 92,500$ (1)
Salary Remaining : 0$
Matt Donovan 76,000$ (2)
Salary Remaining : 0$
Justin Shugg 75,000$ (2)
Salary Remaining : 0$
Gus Young 75,000$ (1)
Salary Remaining : 0$
Brady Austin 75,000$ (1)
Salary Remaining : 0$
Michael Latta 72,500$ (1)
Salary Remaining : 0$
Juuse Saros 70,000$ (3)
Salary Remaining : 0$
Eric Boulton 67,500$ (2)
Salary Remaining : 0$
Colton Hargrove 67,500$ (2)
Salary Remaining : 0$
Justin Bailey 65,000$ (3)
Salary Remaining : 0$
Matt Finn 60,000$ (3)
Salary Remaining : 0$
Adam Erne 60,000$ (3)
Salary Remaining : 0$
Joel Hanley 55,000$ (2)
Salary Remaining : 0$
Alexis Loiseau 55,000$ (1)
Salary Remaining : 0$
Nathan Todd 55,000$ (1)
Salary Remaining : 0$
Daniel New 55,000$ (1)
Salary Remaining : 0$
Jeremy Smith 55,000$ (1)
Salary Remaining : 0$
Trevor Carrick 55,000$ (3)
Salary Remaining : 0$
Nick Tarnasky 55,000$ (1)
Salary Remaining : 0$
Ryan Kujawinski 55,000$ (3)
Salary Remaining : 0$
Ross Johnston 55,000$ (2)
Salary Remaining : 0$
Patrick McGrath 55,000$ (1)
Salary Remaining : 0$
Pavel Padakin 55,000$ (1)
Salary Remaining : 0$
Tony Cameranesi 55,000$ (1)
Salary Remaining : 0$
Andrew Miller 55,000$ (2)
Salary Remaining : 0$
Aaron Ness 55,000$ (3)
Salary Remaining : 0$
Reece Scarlett 55,000$ (3)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 18 : 2,390,900$
Year 19 : 1,310,900$
Year 20 : 660,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,390,900$
Year 19 : 1,310,900$
Year 20 : 660,000$
Year 21 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 120$ - 4,726 - 68%
Level 2: 4000 - 80$ - 2,644 - 66%
Level 3: 4000 - 50$ - 2,818 - 70%
Level 4: 2000 - 35$ - 1,355 - 68%
Luxury : 1000 - 180$ - 941 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %12,485 - 69%
Average Income per Game1,520,509$
Year to Date Revenue62,340,882$

Expense

Pro Players Total Salaries60,429,166$
Farm Players Total Salaries1,544,333$
Coaches Total Salaries1,840,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses65,391,889$
Farm Year To Date Expenses2,272,422$
Pro Salary Cap To Date64,191,899$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days360,404$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,774$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,191,899$
Estimate Under Maximum Salary Cap of 71,400,000$7,208,101$
Estimate Over Minimum Salary Cap of 0$ 64,191,899$
Current Bank Account20,005,914$
Projected Bank Account20,005,914$

Pro Players Salaries

Kris Letang 7,350,000$ (4)
-Salary Remaining : 0$
Blake Wheeler (1 Way Contract) 6,960,000$ (5)
-Salary Remaining : 0$
Tuukka Rask 6,800,000$ (1)
-Salary Remaining : 0$
Brad Marchand (Out of Payroll) 6,330,000$ (5)
-Salary Remaining : 0$
Jakub Voracek 5,825,000$ (1)
-Salary Remaining : 0$
Craig Smith (1 Way Contract) 3,500,000$ (1)
-Salary Remaining : 0$
Eric Fehr 3,200,000$ (2)
-Salary Remaining : 0$
Jake Muzzin 3,125,000$ (1)
-Salary Remaining : 0$
Teddy Purcell (1 Way Contract) 3,090,000$ (5)
-Salary Remaining : 0$
Michael Del Zotto (1 Way Contract) 2,920,000$ (1)
-Salary Remaining : 0$
Jacob Trouba (1 Way Contract) 2,100,000$ (1)
-Salary Remaining : 0$
Andrew Cogliano 2,075,000$ (2)
-Salary Remaining : 0$
Nick Schultz (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
Al Montoya (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
Patrik Berglund (1 Way Contract) 1,370,000$ (3)
-Salary Remaining : 0$
Chase Lang (1 Way Contract) 1,250,000$ (3)
-1 Way Contract Salary Cap : 1,250,000$
-Salary Remaining : 0$
Anton Lander (1 Way Contract) 1,000,000$ (2)
-Salary Remaining : 0$
Ryan Faragher 999,999$ (1)
-Salary Remaining : 0$
Melker Karlsson 950,000$ (2)
-Salary Remaining : 0$
Nick Ritchie 894,167$ (3)
-Salary Remaining : 0$
Patrick Wiercioch (1 Way Contract) 890,000$ (3)
-Salary Remaining : 0$
Stephen Gionta 800,000$ (1)
-Salary Remaining : 0$
Alex Grant 700,000$ (1)
-Salary Remaining : 0$
Derek Grant 550,000$ (1)
-Salary Remaining : 0$
Matt Lorito 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players25
Salary Commitment
Year 18 : 67,229,166$
Year 19 : 39,359,167$
Year 20 : 32,134,167$
Year 21 : 23,730,000$
Salary Average Commitment
Year 18 : 67,229,166$
Year 19 : 39,359,167$
Year 20 : 32,134,167$
Year 21 : 23,730,000$
Salary Cap with 1 Way Contract
Year 18 : 67,229,166$
Year 19 : 39,359,167$
Year 20 : 32,134,167$
Year 21 : 23,730,000$

Farm Players Salaries

Anthony Peters 100,000$ (1)
Salary Remaining : 0$
Chris Bigras 84,333$ (3)
Salary Remaining : 0$
Marc-Andre Cliche 75,000$ (1)
Salary Remaining : 0$
Eric Baier 70,000$ (1)
Salary Remaining : 0$
Blair Jones 60,000$ (2)
Salary Remaining : 0$
Tony Turgeon 55,000$ (1)
Salary Remaining : 0$
Andrew Rowe 55,000$ (1)
Salary Remaining : 0$
Chris Breen 55,000$ (2)
Salary Remaining : 0$
Brandon Marino 55,000$ (1)
Salary Remaining : 0$
Benn Ferriero 55,000$ (1)
Salary Remaining : 0$
Brian McGrattan 55,000$ (1)
Salary Remaining : 0$
Blair Riley 55,000$ (1)
Salary Remaining : 0$
John Negrin 55,000$ (1)
Salary Remaining : 0$
Derek Forbort 55,000$ (2)
Salary Remaining : 0$
Jaime Sifers 55,000$ (2)
Salary Remaining : 0$
Carter Bancks 55,000$ (1)
Salary Remaining : 0$
Antti Miettinen 55,000$ (1)
Salary Remaining : 0$
Chris Crane 55,000$ (1)
Salary Remaining : 0$
Niklas Lundstrom 55,000$ (1)
Salary Remaining : 0$
Guillaume Lepine 55,000$ (2)
Salary Remaining : 0$
Andrew Conboy 55,000$ (1)
Salary Remaining : 0$
Justin Dowling 55,000$ (1)
Salary Remaining : 0$
Connor Jones 55,000$ (2)
Salary Remaining : 0$
A.J. Gale 55,000$ (1)
Salary Remaining : 0$
Alexander Deilert 55,000$ (1)
Salary Remaining : 0$
Adam Brace 55,000$ (1)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 18 : 1,544,333$
Year 19 : 419,333$
Year 20 : 84,333$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,544,333$
Year 19 : 419,333$
Year 20 : 84,333$
Year 21 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 100$ - 6,273 - 90%
Level 2: 4000 - 70$ - 3,397 - 85%
Level 3: 4000 - 48$ - 3,034 - 76%
Level 4: 2000 - 32$ - 1,500 - 75%
Luxury : 1000 - 200$ - 860 - 86%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,065 - 84%
Average Income per Game1,645,924$
Year to Date Revenue67,482,870$

Expense

Pro Players Total Salaries61,680,000$
Farm Players Total Salaries2,134,000$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses66,506,712$
Farm Year To Date Expenses3,261,477$
Pro Salary Cap To Date64,906,734$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days370,058$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,497$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,906,734$
Estimate Under Maximum Salary Cap of 71,400,000$6,493,266$
Estimate Over Minimum Salary Cap of 0$ 64,906,734$
Current Bank Account5,637,751$
Projected Bank Account5,637,751$

Pro Players Salaries

Jeff Petry (1 Way Contract) 11,500,000$ (1)
-Salary Remaining : 0$
Carl Soderberg (1 Way Contract) 5,340,000$ (5)
-Salary Remaining : 0$
Mikhail Grabovski (Out of Payroll) 5,000,000$ (2)
-Salary Remaining : 0$
Tyson Barrie (1 Way Contract) 4,980,000$ (1)
-Salary Remaining : 0$
Mike Smith 4,845,000$ (1)
-Salary Remaining : 0$
Joel Ward (1 Way Contract) 4,500,000$ (2)
-Salary Remaining : 0$
Nick Leddy (1 Way Contract) 3,820,000$ (3)
-Salary Remaining : 0$
Nick Bjugstad 3,800,000$ (3)
-Salary Remaining : 0$
PA Parenteau 3,450,000$ (2)
-Salary Remaining : 0$
Kevin Hayes (1 Way Contract) 3,050,000$ (4)
-Salary Remaining : 0$
Torrey Mitchell (1 Way Contract) 2,500,000$ (2)
-Salary Remaining : 0$
Jonas Gustavsson (1 Way Contract) 2,500,000$ (2)
-Salary Remaining : 0$
Lars Eller (1 Way Contract) 1,880,000$ (1)
-Salary Remaining : 0$
Ryan Murray 1,700,000$ (2)
-Salary Remaining : 0$
Brenden Dillon (1 Way Contract) 1,690,000$ (2)
-Salary Remaining : 0$
Robin Lehner 1,650,000$ (2)
-Salary Remaining : 0$
Andre Benoit 950,000$ (3)
-Salary Remaining : 0$
Mitch Marner 925,000$ (3)
-Salary Remaining : 0$
Ryan Reaves 900,000$ (2)
-Salary Remaining : 0$
Chris Vande Velde 900,000$ (3)
-Salary Remaining : 0$
Gregory Campbell 800,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 66,680,000$
Year 19 : 43,475,000$
Year 20 : 19,585,000$
Year 21 : 8,390,000$
Salary Average Commitment
Year 18 : 61,835,000$
Year 19 : 43,475,000$
Year 20 : 19,585,000$
Year 21 : 8,390,000$
Salary Cap with 1 Way Contract
Year 18 : 66,680,000$
Year 19 : 43,475,000$
Year 20 : 19,585,000$
Year 21 : 8,390,000$

Farm Players Salaries

Tyson Strachan 150,000$ (1)
Salary Remaining : 0$
Pheonix Copley 135,000$ (1)
Salary Remaining : 0$
Nick Pageau 100,000$ (2)
Salary Remaining : 0$
Shane Harper 100,000$ (1)
Salary Remaining : 0$
Doug Carr 99,500$ (1)
Salary Remaining : 0$
Nick Schneider 98,000$ (3)
Salary Remaining : 0$
Jared McCann 92,500$ (3)
Salary Remaining : 0$
Jimmy Vesey 92,500$ (3)
Salary Remaining : 0$
Joe Morrow 92,500$ (1)
Salary Remaining : 0$
Frankie Vatrano 79,000$ (3)
Salary Remaining : 0$
Jason Dickinson 70,000$ (3)
Salary Remaining : 0$
Petteri Lindbohm 70,000$ (2)
Salary Remaining : 0$
Matt Prapavessis 65,000$ (1)
Salary Remaining : 0$
Joe Pendenza 60,000$ (1)
Salary Remaining : 0$
Tobias Lindberg 60,000$ (3)
Salary Remaining : 0$
Mark Alt 55,000$ (2)
Salary Remaining : 0$
Philipp Grubauer 55,000$ (1)
Salary Remaining : 0$
Kevin Tansey 55,000$ (1)
Salary Remaining : 0$
Chris Brown 55,000$ (2)
Salary Remaining : 0$
Jake Paterson 55,000$ (1)
Salary Remaining : 0$
Ryan Bourque 55,000$ (1)
Salary Remaining : 0$
Petr Straka 55,000$ (3)
Salary Remaining : 0$
Drew Shore 55,000$ (1)
Salary Remaining : 0$
Nathan Walker 55,000$ (2)
Salary Remaining : 0$
Alex Boak 55,000$ (3)
Salary Remaining : 0$
Brody Sutter 55,000$ (1)
Salary Remaining : 0$
Zach Miskovic 55,000$ (1)
Salary Remaining : 0$
Justin Agosta 55,000$ (1)
Salary Remaining : 0$
Kelly Zajac 55,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 18 : 2,134,000$
Year 19 : 992,000$
Year 20 : 657,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,114,000$
Year 19 : 972,000$
Year 20 : 657,000$
Year 21 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - 105$ - 6,221 - 89%
Level 2: 4000 - 70$ - 3,518 - 88%
Level 3: 4000 - 45$ - 3,604 - 90%
Level 4: 2000 - 35$ - 1,345 - 67%
Luxury : 1000 - 200$ - 888 - 89%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,576 - 87%
Average Income per Game1,721,388$
Year to Date Revenue70,576,927$

Expense

Pro Players Total Salaries47,480,000$
Farm Players Total Salaries2,029,917$
Coaches Total Salaries2,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,492,261$
Farm Year To Date Expenses2,584,601$
Pro Salary Cap To Date61,539,036$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days289,357$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,087$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,539,036$
Estimate Under Maximum Salary Cap of 71,400,000$9,860,964$
Estimate Over Minimum Salary Cap of 0$ 61,539,036$
Current Bank Account20,185,088$
Projected Bank Account20,185,088$

Pro Players Salaries

Kyle Okposo (1 Way Contract) 7,070,000$ (3)
-Salary Remaining : 0$
Drew Doughty (1 Way Contract) 6,130,000$ (4)
-Salary Remaining : 0$
Eric Staal 5,850,000$ (2)
-Salary Remaining : 0$
Nathan McKinnon (Out of Payroll) 5,770,000$ (3)
-Salary Remaining : 0$
Ryan Nugent-Hopkins (Out of Payroll) 5,630,000$ (4)
-Salary Remaining : 0$
Andrew Ladd 5,400,000$ (1)
-Salary Remaining : 0$
Cam Fowler 4,000,000$ (2)
-Salary Remaining : 0$
Cody Franson 3,075,000$ (1)
-Salary Remaining : 0$
Alexander Edler (1 Way Contract) 3,070,000$ (4)
-Salary Remaining : 0$
Colin Wilson (Out of Payroll) 2,400,000$ (1)
-Salary Remaining : 0$
Derick Brassard 2,175,000$ (2)
-Salary Remaining : 0$
Alexander Wennberg (1 Way Contract) 1,920,000$ (4)
-Salary Remaining : 0$
Jakob Silfverberg 1,500,000$ (1)
-Salary Remaining : 0$
Willie Mitchell 1,500,000$ (1)
-Salary Remaining : 0$
Justin Fontaine 1,450,000$ (1)
-Salary Remaining : 0$
John Gibson 925,000$ (2)
-Salary Remaining : 0$
John-Michael Liles 800,000$ (1)
-Salary Remaining : 0$
Matthew Nieto 790,000$ (1)
-Salary Remaining : 0$
Tyler Pitlick 650,000$ (2)
-Salary Remaining : 0$
Michael Paliotta 600,000$ (3)
-Salary Remaining : 0$
Michael Hutchinson 575,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 61,280,000$
Year 19 : 44,365,000$
Year 20 : 30,190,000$
Year 21 : 16,750,000$
Salary Average Commitment
Year 18 : 55,380,000$
Year 19 : 43,865,000$
Year 20 : 30,190,000$
Year 21 : 16,750,000$
Salary Cap with 1 Way Contract
Year 18 : 61,280,000$
Year 19 : 44,365,000$
Year 20 : 30,190,000$
Year 21 : 16,750,000$

Farm Players Salaries

Mikko Rantanen 92,500$ (3)
Salary Remaining : 0$
Linus Arnesson 92,500$ (1)
Salary Remaining : 0$
Jake Virtanen 89,417$ (3)
Salary Remaining : 0$
Scott Greenham 75,000$ (2)
Salary Remaining : 0$
Jake Baker 70,000$ (2)
Salary Remaining : 0$
Joey Mormina 70,000$ (3)
Salary Remaining : 0$
Cory Ward 67,000$ (3)
Salary Remaining : 0$
Kevin Raine 66,500$ (2)
Salary Remaining : 0$
Nick Tuzzolino 65,500$ (3)
Salary Remaining : 0$
Caleb Herbert 65,000$ (3)
Salary Remaining : 0$
Jarrett Burton 65,000$ (2)
Salary Remaining : 0$
Eric Faille 64,500$ (2)
Salary Remaining : 0$
Jesse Root 64,500$ (3)
Salary Remaining : 0$
A.J. White 64,000$ (3)
Salary Remaining : 0$
Eric Selleck 63,500$ (3)
Salary Remaining : 0$
Alex Gallant 63,000$ (2)
Salary Remaining : 0$
Steve McCarthy 63,000$ (2)
Salary Remaining : 0$
John McCarron 62,500$ (3)
Salary Remaining : 0$
Greg Wolfe 62,500$ (3)
Salary Remaining : 0$
Adam Comrie 62,000$ (1)
Salary Remaining : 0$
Magnus Paajarvi 62,000$ (2)
Salary Remaining : 0$
Alex Wideman 62,000$ (2)
Salary Remaining : 0$
Jon Landry 62,000$ (1)
Salary Remaining : 0$
Adrian Kempe 60,000$ (3)
Salary Remaining : 0$
Mike Moore 59,000$ (1)
Salary Remaining : 0$
Kane Lafranchise 57,500$ (1)
Salary Remaining : 0$
Ryan Parent 57,500$ (1)
Salary Remaining : 0$
John Kurtz 57,000$ (1)
Salary Remaining : 0$
Robert Hagg 55,000$ (3)
Salary Remaining : 0$
Rob O'Gara 55,000$ (3)
Salary Remaining : 0$
Joni Ortio 55,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 18 : 2,029,917$
Year 19 : 1,527,417$
Year 20 : 936,417$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,029,917$
Year 19 : 1,527,417$
Year 20 : 936,417$
Year 21 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7000 - 91$ - 6,655 - 95%
Level 2: 4000 - 62$ - 3,830 - 96%
Level 3: 4000 - 42$ - 3,808 - 95%
Level 4: 2000 - 28$ - 1,908 - 95%
Luxury : 1000 - 188$ - 919 - 92%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,120 - 95%
Average Income per Game1,641,208$
Year to Date Revenue67,289,533$

Expense

Pro Players Total Salaries51,713,000$
Farm Players Total Salaries2,422,083$
Coaches Total Salaries2,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses58,835,129$
Farm Year To Date Expenses2,975,641$
Pro Salary Cap To Date56,635,096$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days315,281$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,381$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,635,096$
Estimate Under Maximum Salary Cap of 71,400,000$14,764,904$
Estimate Over Minimum Salary Cap of 0$ 56,635,096$
Current Bank Account27,374,417$
Projected Bank Account27,374,417$

Pro Players Salaries

Shea Weber (1 Way Contract) 7,930,000$ (4)
-Salary Remaining : 0$
John Tavares (Out of Payroll) 7,060,000$ (2)
-Salary Remaining : 0$
Cory Schneider 6,700,000$ (4)
-Salary Remaining : 0$
Jaden Schwartz (1 Way Contract) 5,210,000$ (3)
-Salary Remaining : 0$
John Carlson (1 Way Contract) 4,950,000$ (2)
-Salary Remaining : 0$
Niklas Hjalmarsson 3,730,000$ (1)
-Salary Remaining : 0$
Nazem Kadri (1 Way Contract) 3,520,000$ (2)
-Salary Remaining : 0$
Jori Lehtera 3,050,000$ (3)
-Salary Remaining : 0$
Charlie Coyle (1 Way Contract) 2,600,000$ (4)
-Salary Remaining : 0$
Nick Bonino (1 Way Contract) 2,170,000$ (4)
-Salary Remaining : 0$
Radko Gudas 1,400,000$ (1)
-Salary Remaining : 0$
Luke Glendening (1 Way Contract) 1,200,000$ (1)
-Salary Remaining : 0$
Cedric Paquette (1 Way Contract) 1,070,000$ (1)
-1 Way Contract Salary Cap : 1,070,000$
-Salary Remaining : 0$
Marko Dano (1 Way Contract) 980,000$ (1)
-Salary Remaining : 0$
Matthew Tkachuk 925,000$ (3)
-Salary Remaining : 0$
Artemi Panarin 925,000$ (3)
-Salary Remaining : 0$
Shayne Gostisbehere 925,000$ (3)
-Salary Remaining : 0$
Jack Eichel 925,000$ (3)
-Salary Remaining : 0$
Max Domi 925,000$ (3)
-Salary Remaining : 0$
Jaccob Slavin (Out of Payroll) 742,500$ (3)
-Salary Remaining : 0$
Pierre-Edouard Bellemare 713,000$ (2)
-Salary Remaining : 0$
Connor Hellebuyck 700,000$ (3)
-Salary Remaining : 0$
Jordan Martinook 615,000$ (3)
-Salary Remaining : 0$
Alex Petrovic 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 18 : 59,515,500$
Year 19 : 50,585,500$
Year 20 : 34,342,500$
Year 21 : 19,400,000$
Salary Average Commitment
Year 18 : 55,072,500$
Year 19 : 49,872,500$
Year 20 : 34,342,500$
Year 21 : 19,400,000$
Salary Cap with 1 Way Contract
Year 18 : 59,515,500$
Year 19 : 50,585,500$
Year 20 : 34,342,500$
Year 21 : 19,400,000$

Farm Players Salaries

Darcy Kuemper 99,500$ (2)
Salary Remaining : 0$
Sergei Kalinin 92,500$ (3)
Salary Remaining : 0$
Ronalds Kenins 92,500$ (2)
Salary Remaining : 0$
Ben Hutton 90,000$ (3)
Salary Remaining : 0$
Cole Bardreau 90,000$ (1)
Salary Remaining : 0$
Stephon Williams 90,000$ (1)
Salary Remaining : 0$
Noel Acciari 89,000$ (3)
Salary Remaining : 0$
Brandon Montour 85,000$ (3)
Salary Remaining : 0$
Brendan Leipsic 80,000$ (3)
Salary Remaining : 0$
Mattias Janmark 80,000$ (3)
Salary Remaining : 0$
Oleg Yevenko 80,000$ (3)
Salary Remaining : 0$
Joonas Kemppainen 79,250$ (3)
Salary Remaining : 0$
Teemu Pulkkinen 77,500$ (2)
Salary Remaining : 0$
Sena Acolatse 75,000$ (1)
Salary Remaining : 0$
Nick Shore 71,000$ (3)
Salary Remaining : 0$
Nikita Tryamkin 70,000$ (3)
Salary Remaining : 0$
Jean Dupuy 70,000$ (3)
Salary Remaining : 0$
Dennis Everberg 68,000$ (3)
Salary Remaining : 0$
Nick Paul 67,000$ (3)
Salary Remaining : 0$
Mark Borowiecki 65,000$ (2)
Salary Remaining : 0$
Ryan Carpenter 65,000$ (2)
Salary Remaining : 0$
Joseph Blandisi 64,833$ (3)
Salary Remaining : 0$
Jyrki Jokipakka 61,000$ (2)
Salary Remaining : 0$
Nic Dowd 60,000$ (2)
Salary Remaining : 0$
Matt Frattin 60,000$ (2)
Salary Remaining : 0$
Marek Mazanec 60,000$ (2)
Salary Remaining : 0$
Landon Ferraro 55,000$ (1)
Salary Remaining : 0$
Josh Manson 55,000$ (2)
Salary Remaining : 0$
Kevin Gravel 55,000$ (2)
Salary Remaining : 0$
Andrew Copp 55,000$ (2)
Salary Remaining : 0$
Austin Watson 55,000$ (1)
Salary Remaining : 0$
Matthew Peca 55,000$ (1)
Salary Remaining : 0$
Alex Broadhurst 55,000$ (2)
Salary Remaining : 0$
Anthony Camara 55,000$ (2)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 18 : 2,422,083$
Year 19 : 2,002,083$
Year 20 : 1,086,583$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,379,583$
Year 19 : 1,959,583$
Year 20 : 1,086,583$
Year 21 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 92$ - 6,719 - 96%
Level 2: 4000 - 60$ - 3,910 - 98%
Level 3: 4000 - 40$ - 3,847 - 96%
Level 4: 2000 - 27$ - 1,896 - 95%
Luxury : 1000 - 189$ - 917 - 92%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,289 - 96%
Average Income per Game1,646,583$
Year to Date Revenue67,509,908$

Expense

Pro Players Total Salaries64,590,000$
Farm Players Total Salaries2,148,500$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses68,953,417$
Farm Year To Date Expenses2,645,365$
Pro Salary Cap To Date67,453,406$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days386,491$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,781$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,453,406$
Estimate Under Maximum Salary Cap of 71,400,000$3,946,594$
Estimate Over Minimum Salary Cap of 0$ 67,453,406$
Current Bank Account19,556,165$
Projected Bank Account19,556,165$

Pro Players Salaries

Dustin Byfuglien 7,500,000$ (3)
-Salary Remaining : 0$
Jamie Benn (1 Way Contract) 6,840,000$ (1)
-Salary Remaining : 0$
Patrice Bergeron (1 Way Contract) 6,370,000$ (5)
-Salary Remaining : 0$
Matt Duchene 6,175,000$ (2)
-Salary Remaining : 0$
Oliver Ekman-Larsson 5,400,000$ (1)
-Salary Remaining : 0$
Kevin Shattenkirk (1 Way Contract) 4,990,000$ (1)
-Salary Remaining : 0$
Ondrej Palat (1 Way Contract) 4,700,000$ (1)
-Salary Remaining : 0$
David Desharnais 4,165,000$ (2)
-Salary Remaining : 0$
Cody Eakin (1 Way Contract) 2,410,000$ (1)
-Salary Remaining : 0$
Damon Severson (1 Way Contract) 2,080,000$ (4)
-Salary Remaining : 0$
Jason Chimera (1 Way Contract) 2,050,000$ (4)
-Salary Remaining : 0$
Chris Kreider 2,000,000$ (1)
-Salary Remaining : 0$
Dale Weise (1 Way Contract) 1,590,000$ (4)
-Salary Remaining : 0$
Shawn Horcoff (1 Way Contract) 1,500,000$ (1)
-Salary Remaining : 0$
Tom Wilson (1 Way Contract) 1,120,000$ (1)
-Salary Remaining : 0$
Petr Mrazek 1,025,000$ (1)
-Salary Remaining : 0$
Cody Ceci 1,025,000$ (1)
-Salary Remaining : 0$
Alex Stalock 1,000,000$ (1)
-Salary Remaining : 0$
Joel Edmundson 925,000$ (3)
-Salary Remaining : 0$
Paul Byron 875,000$ (1)
-Salary Remaining : 0$
David Jones 850,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 64,590,000$
Year 19 : 31,705,000$
Year 20 : 20,515,000$
Year 21 : 12,090,000$
Salary Average Commitment
Year 18 : 63,825,000$
Year 19 : 30,940,000$
Year 20 : 20,515,000$
Year 21 : 12,090,000$
Salary Cap with 1 Way Contract
Year 18 : 64,590,000$
Year 19 : 31,705,000$
Year 20 : 20,515,000$
Year 21 : 12,090,000$

Farm Players Salaries

Nolan Valleau 100,000$ (3)
Salary Remaining : 0$
John Albert 100,000$ (1)
Salary Remaining : 0$
Sean Backman 100,000$ (3)
Salary Remaining : 0$
Jay Harrison 100,000$ (3)
Salary Remaining : 0$
Zac Rinaldo 99,000$ (2)
Salary Remaining : 0$
Sonny Milano 92,500$ (3)
Salary Remaining : 0$
Matt Tennyson 92,000$ (2)
Salary Remaining : 0$
Curtis McKenzie 80,000$ (3)
Salary Remaining : 0$
Bud Holloway 80,000$ (3)
Salary Remaining : 0$
Keith Kinkaid 78,000$ (1)
Salary Remaining : 0$
Corban Knight 75,000$ (3)
Salary Remaining : 0$
Riley Barber 75,000$ (3)
Salary Remaining : 0$
Brendan Ranford 75,000$ (3)
Salary Remaining : 0$
Joakim Andersson 62,000$ (1)
Salary Remaining : 0$
Chris Butler 60,000$ (3)
Salary Remaining : 0$
Jeff Tambellini 55,000$ (2)
Salary Remaining : 0$
Mitchell Heard 55,000$ (2)
Salary Remaining : 0$
Conor Sheary 55,000$ (3)
Salary Remaining : 0$
Chase Balisy 55,000$ (3)
Salary Remaining : 0$
Marek Langhamer 55,000$ (1)
Salary Remaining : 0$
Aaron Dell 55,000$ (1)
Salary Remaining : 0$
Will O'Neill 55,000$ (3)
Salary Remaining : 0$
Victor Bartley 55,000$ (3)
Salary Remaining : 0$
Reid Boucher 55,000$ (1)
Salary Remaining : 0$
Emerson Clark 55,000$ (1)
Salary Remaining : 0$
Mark Pysyk 55,000$ (3)
Salary Remaining : 0$
Andrew Agozzino 55,000$ (2)
Salary Remaining : 0$
Jack Rodewald 55,000$ (1)
Salary Remaining : 0$
Fredrik Claesson 55,000$ (3)
Salary Remaining : 0$
Joakim Ryan 55,000$ (1)
Salary Remaining : 0$
Aaron Johnson 55,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 18 : 2,148,500$
Year 19 : 1,523,500$
Year 20 : 1,167,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,148,500$
Year 19 : 1,523,500$
Year 20 : 1,167,500$
Year 21 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 88$ - 6,803 - 97%
Level 2: 4000 - 55$ - 3,904 - 98%
Level 3: 4000 - 39$ - 3,865 - 97%
Level 4: 2000 - 27$ - 1,927 - 96%
Luxury : 1000 - 185$ - 965 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,464 - 97%
Average Income per Game1,599,624$
Year to Date Revenue65,584,596$

Expense

Pro Players Total Salaries57,186,112$
Farm Players Total Salaries1,685,000$
Coaches Total Salaries3,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,775,439$
Farm Year To Date Expenses2,492,872$
Pro Salary Cap To Date60,775,438$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days351,966$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,532$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap60,775,438$
Estimate Under Maximum Salary Cap of 71,400,000$10,624,562$
Estimate Over Minimum Salary Cap of 0$ 60,775,438$
Current Bank Account22,302,223$
Projected Bank Account22,302,223$

Pro Players Salaries

Anze Kopitar 7,525,000$ (3)
-Salary Remaining : 0$
Jeff Carter (1 Way Contract) 7,130,000$ (4)
-Salary Remaining : 0$
Jonathan Quick 6,875,000$ (4)
-Salary Remaining : 0$
Tyler Toffoli (Out of Payroll) 3,800,000$ (2)
-Salary Remaining : 0$
Andrej Sekera 3,650,000$ (1)
-Salary Remaining : 0$
Brayden Schenn 3,575,000$ (3)
-Salary Remaining : 0$
Brian Boyle (1 Way Contract) 3,511,112$ (4)
-Salary Remaining : 0$
Anders Lee 3,150,000$ (2)
-Salary Remaining : 0$
Chris Tanev (1 Way Contract) 2,840,000$ (1)
-Salary Remaining : 0$
Alec Martinez 2,600,000$ (2)
-Salary Remaining : 0$
Alex Killorn (1 Way Contract) 2,150,000$ (1)
-Salary Remaining : 0$
Jordie Benn (1 Way Contract) 2,100,000$ (3)
-Salary Remaining : 0$
Morgan Reilly 2,050,000$ (1)
-Salary Remaining : 0$
Thomas Greiss 1,980,000$ (2)
-Salary Remaining : 0$
Nick Spaling (1 Way Contract) 1,810,000$ (2)
-Salary Remaining : 0$
Ryan Garbutt (1 Way Contract) 1,400,000$ (2)
-Salary Remaining : 0$
Shawn Matthias (1 Way Contract) 1,270,000$ (3)
-Salary Remaining : 0$
Kyle Clifford (1 Way Contract) 1,050,000$ (3)
-Salary Remaining : 0$
Brett Ritchie 940,000$ (1)
-Salary Remaining : 0$
Brian Flynn 840,000$ (3)
-Salary Remaining : 0$
Cody Goloubef 740,000$ (1)
-Salary Remaining : 0$
Ryan Stanton (Out of Payroll) 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 18 : 61,536,112$
Year 19 : 48,616,112$
Year 20 : 33,876,112$
Year 21 : 17,516,112$
Salary Average Commitment
Year 18 : 57,886,112$
Year 19 : 48,616,112$
Year 20 : 33,876,112$
Year 21 : 17,516,112$
Salary Cap with 1 Way Contract
Year 18 : 61,536,112$
Year 19 : 48,616,112$
Year 20 : 33,876,112$
Year 21 : 17,516,112$

Farm Players Salaries

Tim Brent 90,000$ (1)
Salary Remaining : 0$
Anthony DeAngelo 70,000$ (3)
Salary Remaining : 0$
Daniel Doremus 60,000$ (1)
Salary Remaining : 0$
Colin Markison 60,000$ (1)
Salary Remaining : 0$
Ben Sexton 60,000$ (1)
Salary Remaining : 0$
Chad Nehring 60,000$ (1)
Salary Remaining : 0$
Gary Steffes 60,000$ (1)
Salary Remaining : 0$
Domenic Monardo 60,000$ (1)
Salary Remaining : 0$
Greger Hanson 60,000$ (1)
Salary Remaining : 0$
Chris McKelvie 60,000$ (1)
Salary Remaining : 0$
Jan Kostalek 55,000$ (3)
Salary Remaining : 0$
Richard Nedomlel 55,000$ (1)
Salary Remaining : 0$
Kodie Curran 55,000$ (1)
Salary Remaining : 0$
Rick Pinkston 55,000$ (1)
Salary Remaining : 0$
Taylor Fedun 55,000$ (3)
Salary Remaining : 0$
Shawn O'Donnell 55,000$ (1)
Salary Remaining : 0$
Brendan Shinnimin 55,000$ (2)
Salary Remaining : 0$
Bryce Lampman 55,000$ (1)
Salary Remaining : 0$
Pierre-Luc Letourneau-Leblond 55,000$ (1)
Salary Remaining : 0$
Andy Chiodo 55,000$ (1)
Salary Remaining : 0$
Brian Boucher 55,000$ (1)
Salary Remaining : 0$
Scooter Vaughan 55,000$ (1)
Salary Remaining : 0$
Aleksander Gogolev 55,000$ (1)
Salary Remaining : 0$
Brad Richard 55,000$ (3)
Salary Remaining : 0$
Adrian Foster 55,000$ (1)
Salary Remaining : 0$
Broc Little 55,000$ (1)
Salary Remaining : 0$
Bryan Cameron 55,000$ (1)
Salary Remaining : 0$
Brock Higgs 55,000$ (1)
Salary Remaining : 0$
Cameron Burt 55,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 18 : 1,685,000$
Year 19 : 345,000$
Year 20 : 290,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,685,000$
Year 19 : 345,000$
Year 20 : 290,000$
Year 21 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 106$ - 5,826 - 83%
Level 2: 4000 - 67$ - 3,539 - 88%
Level 3: 4000 - 43$ - 3,589 - 90%
Level 4: 2000 - 28$ - 1,826 - 91%
Luxury : 1000 - 170$ - 928 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,708 - 87%
Average Income per Game1,630,366$
Year to Date Revenue66,845,018$

Expense

Pro Players Total Salaries73,760,000$
Farm Players Total Salaries1,890,000$
Coaches Total Salaries2,070,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses70,293,652$
Farm Year To Date Expenses2,395,469$
Pro Salary Cap To Date68,773,637$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days440,234$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,269$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,773,637$
Estimate Under Maximum Salary Cap of 71,400,000$2,626,363$
Estimate Over Minimum Salary Cap of 0$ 68,773,637$
Current Bank Account-8,865,203$
Projected Bank Account-8,865,203$

Pro Players Salaries

Henrik Sedin 7,900,000$ (4)
-Salary Remaining : 0$
Jiri Hudler (Out of Payroll) 7,460,000$ (3)
-Salary Remaining : 0$
Mike Ribeiro (1 Way Contract) 6,060,000$ (4)
-Salary Remaining : 0$
Jaroslav Halak 5,850,000$ (4)
-Salary Remaining : 0$
Michael Cammalleri 5,275,000$ (1)
-Salary Remaining : 0$
Mats Zuccarello 5,050,000$ (3)
-Salary Remaining : 0$
Marek Zidlicky 4,125,000$ (4)
-Salary Remaining : 0$
Chris Kelly 3,500,000$ (2)
-Salary Remaining : 0$
Zach Bogosian (1 Way Contract) 3,090,000$ (2)
-Salary Remaining : 0$
Nikolai Kulemin 3,060,000$ (1)
-Salary Remaining : 0$
Andy Greene (1 Way Contract) 2,950,000$ (4)
-Salary Remaining : 0$
Alexandre Burrows 2,775,000$ (2)
-Salary Remaining : 0$
Kris Versteeg (1 Way Contract) 2,520,000$ (3)
-Salary Remaining : 0$
Jason Demers (1 Way Contract) 2,250,000$ (3)
-Salary Remaining : 0$
Patrick Maroon (1 Way Contract) 2,100,000$ (4)
-Salary Remaining : 0$
Nick Holden 1,725,000$ (2)
-Salary Remaining : 0$
Jamie McBain (1 Way Contract) 1,320,000$ (2)
-Salary Remaining : 0$
Trevor Lewis 1,200,000$ (1)
-Salary Remaining : 0$
Jhonas Enroth (1 Way Contract) 1,050,000$ (2)
-Salary Remaining : 0$
Matt Martin (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Ben Smith (1 Way Contract) 1,000,000$ (2)
-Salary Remaining : 0$
Klas Dahlbeck 990,000$ (2)
-Salary Remaining : 0$
Dalton Prout 960,000$ (3)
-Salary Remaining : 0$
Ryan White 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 18 : 73,760,000$
Year 19 : 62,675,000$
Year 20 : 47,225,000$
Year 21 : 28,985,000$
Salary Average Commitment
Year 18 : 67,625,000$
Year 19 : 62,675,000$
Year 20 : 47,225,000$
Year 21 : 28,985,000$
Salary Cap with 1 Way Contract
Year 18 : 73,760,000$
Year 19 : 62,675,000$
Year 20 : 47,225,000$
Year 21 : 28,985,000$

Farm Players Salaries

Joakim Nordstrom 95,000$ (1)
Salary Remaining : 0$
Will Weber 95,000$ (2)
Salary Remaining : 0$
Ben Holmstrom 95,000$ (1)
Salary Remaining : 0$
James Martin 95,000$ (1)
Salary Remaining : 0$
Michael Sdao 90,000$ (1)
Salary Remaining : 0$
Joe Finley 85,000$ (1)
Salary Remaining : 0$
Brett Gallant 80,000$ (1)
Salary Remaining : 0$
Jeff Malcolm 80,000$ (1)
Salary Remaining : 0$
Petter Granberg 70,000$ (1)
Salary Remaining : 0$
Austen Brassard 70,000$ (1)
Salary Remaining : 0$
Chris Terry 70,000$ (3)
Salary Remaining : 0$
Alex Friesen 70,000$ (3)
Salary Remaining : 0$
Joel Chouinard 70,000$ (3)
Salary Remaining : 0$
David Shields 55,000$ (1)
Salary Remaining : 0$
Derek DeBlois 55,000$ (1)
Salary Remaining : 0$
Derek Army 55,000$ (1)
Salary Remaining : 0$
Derek Arnold 55,000$ (1)
Salary Remaining : 0$
Daultan Leveille 55,000$ (1)
Salary Remaining : 0$
Darian Dziurzynski 55,000$ (1)
Salary Remaining : 0$
Daniel Maggio 55,000$ (1)
Salary Remaining : 0$
Stefan Matteau 55,000$ (3)
Salary Remaining : 0$
Alec Richards 55,000$ (1)
Salary Remaining : 0$
Michael Lee 55,000$ (1)
Salary Remaining : 0$
Mike Liambas 55,000$ (3)
Salary Remaining : 0$
Darik Angeli 55,000$ (1)
Salary Remaining : 0$
Andrew Cherniwchan 55,000$ (3)
Salary Remaining : 0$
Adam Gilmour 55,000$ (1)
Salary Remaining : 0$
Dakota Mermis 55,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 18 : 1,890,000$
Year 19 : 525,000$
Year 20 : 430,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,890,000$
Year 19 : 525,000$
Year 20 : 430,000$
Year 21 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 68$ - 6,947 - 99%
Level 2: 4000 - 60$ - 3,906 - 98%
Level 3: 4000 - 38$ - 3,859 - 96%
Level 4: 2000 - 24$ - 1,823 - 91%
Luxury : 1000 - 185$ - 867 - 87%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,402 - 97%
Average Income per Game1,451,642$
Year to Date Revenue59,517,315$

Expense

Pro Players Total Salaries76,300,000$
Farm Players Total Salaries2,870,933$
Coaches Total Salaries2,514,999$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses71,746,794$
Farm Year To Date Expenses3,912,698$
Pro Salary Cap To Date70,231,829$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days455,058$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,637$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,231,829$
Estimate Under Maximum Salary Cap of 71,400,000$1,168,171$
Estimate Over Minimum Salary Cap of 0$ 70,231,829$
Current Bank Account-34,876$
Projected Bank Account-34,876$

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 6,410,000$ (5)
-Salary Remaining : 0$
Keith Yandle 6,025,000$ (1)
-Salary Remaining : 0$
Loui Eriksson (1 Way Contract) 5,990,000$ (5)
-Salary Remaining : 0$
Andrei Markov 5,950,000$ (2)
-Salary Remaining : 0$
Valtteri Filppula 5,400,000$ (4)
-Salary Remaining : 0$
T.J. Oshie 5,185,000$ (2)
-Salary Remaining : 0$
James Neal 5,125,000$ (3)
-Salary Remaining : 0$
James van Riemsdyk 4,450,000$ (1)
-Salary Remaining : 0$
Alex Tanguay 3,675,000$ (2)
-Salary Remaining : 0$
Dougie Hamilton 3,600,000$ (3)
-Salary Remaining : 0$
Troy Brouwer (1 Way Contract) 3,410,000$ (5)
-Salary Remaining : 0$
Matt Stajan 3,000,000$ (2)
-Salary Remaining : 0$
Brad Stuart 2,500,000$ (1)
-Salary Remaining : 0$
Fedor Tyutin 2,425,000$ (2)
-Salary Remaining : 0$
Karl Alzner (1 Way Contract) 2,230,000$ (4)
-Salary Remaining : 0$
John Mitchell (1 Way Contract) 1,920,000$ (3)
-Salary Remaining : 0$
Michael Raffl (1 Way Contract) 1,710,000$ (3)
-Salary Remaining : 0$
Andrew Shaw (1 Way Contract) 1,650,000$ (1)
-Salary Remaining : 0$
Dmitry Kulikov (1 Way Contract) 1,480,000$ (2)
-Salary Remaining : 0$
Blake Comeau (1 Way Contract) 1,250,000$ (2)
-Salary Remaining : 0$
Mike Condon (1 Way Contract) 1,140,000$ (1)
-Salary Remaining : 0$
Leon Draisaitl 925,000$ (2)
-Salary Remaining : 0$
Steven Kampfer 850,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 18 : 76,300,000$
Year 19 : 60,535,000$
Year 20 : 36,645,000$
Year 21 : 23,440,000$
Salary Average Commitment
Year 18 : 63,935,000$
Year 19 : 54,925,000$
Year 20 : 36,645,000$
Year 21 : 23,440,000$
Salary Cap with 1 Way Contract
Year 18 : 76,300,000$
Year 19 : 60,535,000$
Year 20 : 36,645,000$
Year 21 : 23,440,000$

Farm Players Salaries

Mark Arcobello 172,500$ (2)
Salary Remaining : 0$
Matt Irwin 150,000$ (2)
Salary Remaining : 0$
Nikita Nikitin 100,000$ (3)
Salary Remaining : 0$
Michael Leighton 100,000$ (2)
Salary Remaining : 0$
Jan Hejda 99,900$ (2)
Salary Remaining : 0$
Dustin Gazley 99,900$ (2)
Salary Remaining : 0$
Evan Trupp 99,900$ (2)
Salary Remaining : 0$
Steve Eminger 99,900$ (3)
Salary Remaining : 0$
Richard Clune 95,000$ (1)
Salary Remaining : 0$
Derek Hulak 95,000$ (2)
Salary Remaining : 0$
Emile Poirier 92,500$ (1)
Salary Remaining : 0$
Brett Olson 90,000$ (2)
Salary Remaining : 0$
Dennis Robertson 87,500$ (3)
Salary Remaining : 0$
Patrick Mullen 87,500$ (3)
Salary Remaining : 0$
Trent Vogelhuber 87,500$ (3)
Salary Remaining : 0$
Ben Youds 87,500$ (3)
Salary Remaining : 0$
Kerby Rychel 86,333$ (3)
Salary Remaining : 0$
Ben Street 85,000$ (3)
Salary Remaining : 0$
Brian Lashoff 85,000$ (3)
Salary Remaining : 0$
Austin Czarnik 85,000$ (3)
Salary Remaining : 0$
John McCarthy 85,000$ (3)
Salary Remaining : 0$
Joel Rechlicz 65,000$ (1)
Salary Remaining : 0$
Kenny Ryan 65,000$ (3)
Salary Remaining : 0$
Cody Bass 65,000$ (3)
Salary Remaining : 0$
Tyler Wotherspoon 55,000$ (2)
Salary Remaining : 0$
Marc Savard 55,000$ (1)
Salary Remaining : 0$
Thatcher Demko 55,000$ (1)
Salary Remaining : 0$
Matt Mangene 55,000$ (1)
Salary Remaining : 0$
Anthony Stolarz 55,000$ (3)
Salary Remaining : 0$
Kristers Gudlevskis 55,000$ (2)
Salary Remaining : 0$
Joseph LaBate 55,000$ (3)
Salary Remaining : 0$
Kevin Lynch 55,000$ (3)
Salary Remaining : 0$
Mario Lucia 55,000$ (3)
Salary Remaining : 0$
Brennan Serville 55,000$ (3)
Salary Remaining : 0$
Josiah Didier 55,000$ (3)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 18 : 2,870,933$
Year 19 : 2,453,433$
Year 20 : 1,436,233$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,865,933$
Year 19 : 2,448,433$
Year 20 : 1,431,233$
Year 21 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 115$ - 4,986 - 71%
Level 2: 4000 - 80$ - 2,708 - 68%
Level 3: 4000 - 50$ - 2,913 - 73%
Level 4: 2000 - 27$ - 1,917 - 96%
Luxury : 1000 - 210$ - 753 - 75%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,277 - 74%
Average Income per Game1,533,523$
Year to Date Revenue62,874,450$

Expense

Pro Players Total Salaries45,359,999$
Farm Players Total Salaries2,751,666$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses58,839,598$
Farm Year To Date Expenses2,717,854$
Pro Salary Cap To Date57,339,661$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days274,035$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,308$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap57,339,661$
Estimate Under Maximum Salary Cap of 71,400,000$14,060,339$
Estimate Over Minimum Salary Cap of 0$ 57,339,661$
Current Bank Account7,495,492$
Projected Bank Account7,495,492$

Pro Players Salaries

Antti Niemi 5,960,000$ (2)
-Salary Remaining : 0$
Mark Stuart 5,800,000$ (3)
-Salary Remaining : 0$
Clarke MacArthur 4,500,000$ (4)
-Salary Remaining : 0$
Frans Nielsen (Out of Payroll) 4,200,000$ (3)
-Salary Remaining : 0$
Alex Galchenyuk (Out of Payroll) 3,675,000$ (1)
-Salary Remaining : 0$
James Reimer (1 Way Contract) 3,350,000$ (3)
-Salary Remaining : 0$
Justin Braun 3,000,000$ (3)
-Salary Remaining : 0$
Jamie McGinn (Out of Payroll) 2,520,000$ (4)
-Salary Remaining : 0$
Brandon Sutter (1 Way Contract) 2,400,000$ (1)
-Salary Remaining : 0$
Dave Bolland (1 Way Contract) 2,300,000$ (2)
-Salary Remaining : 0$
Patrick Eaves (1 Way Contract) 2,300,000$ (3)
-Salary Remaining : 0$
Josh Bailey (1 Way Contract) 2,200,000$ (4)
-Salary Remaining : 0$
Nate Guenin (1 Way Contract) 1,700,000$ (1)
-Salary Remaining : 0$
Christian Ehrhoff (1 Way Contract) 1,600,000$ (2)
-Salary Remaining : 0$
Michael Grabner 1,375,000$ (1)
-Salary Remaining : 0$
Tanner Pearson (1 Way Contract) 1,290,000$ (2)
-Salary Remaining : 0$
Erik Gudbranson (1 Way Contract) 1,180,000$ (1)
-Salary Remaining : 0$
Adam Lowry (1 Way Contract) 1,060,000$ (1)
-Salary Remaining : 0$
Nicolas Deslauriers (1 Way Contract) 1,030,000$ (2)
-1 Way Contract Salary Cap : 1,030,000$
-Salary Remaining : 0$
David Schlemko 999,999$ (2)
-Salary Remaining : 0$
Sam Reinhart 925,000$ (3)
-Salary Remaining : 0$
Calle Jarnkrok 880,000$ (2)
-Salary Remaining : 0$
John Moore 850,000$ (1)
-Salary Remaining : 0$
Sven Andrighetto 660,000$ (3)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 18 : 55,754,999$
Year 19 : 43,514,999$
Year 20 : 29,455,000$
Year 21 : 9,220,000$
Salary Average Commitment
Year 18 : 50,294,999$
Year 19 : 38,054,999$
Year 20 : 29,455,000$
Year 21 : 9,220,000$
Salary Cap with 1 Way Contract
Year 18 : 55,754,999$
Year 19 : 43,514,999$
Year 20 : 29,455,000$
Year 21 : 9,220,000$

Farm Players Salaries

Pascal Dupuis 502,500$ (2)
Salary Remaining : 0$
Tuomo Ruutu 155,000$ (2)
Salary Remaining : 0$
Andrew Desjardins 125,000$ (1)
Salary Remaining : 0$
Thomas McCollum 120,000$ (1)
Salary Remaining : 0$
Miikka Salomaki 92,500$ (1)
Salary Remaining : 0$
Jakob Chychrun 92,500$ (3)
Salary Remaining : 0$
Logan Shaw 90,000$ (1)
Salary Remaining : 0$
Devin Shore 87,000$ (1)
Salary Remaining : 0$
Michael McCarron 86,333$ (3)
Salary Remaining : 0$
Radek Faksa 86,333$ (3)
Salary Remaining : 0$
Max McCormick 85,500$ (1)
Salary Remaining : 0$
Byron Froese 75,000$ (3)
Salary Remaining : 0$
Jamie Oleksiak 75,000$ (3)
Salary Remaining : 0$
Andreas Martinsen 74,500$ (2)
Salary Remaining : 0$
Jake Dotchin 62,500$ (1)
Salary Remaining : 0$
Alan Quine 62,000$ (3)
Salary Remaining : 0$
Josh Leivo 55,000$ (1)
Salary Remaining : 0$
T.J. Brennan 55,000$ (3)
Salary Remaining : 0$
Greg Pateryn 55,000$ (2)
Salary Remaining : 0$
Mac Carruth 55,000$ (2)
Salary Remaining : 0$
Troy Grosenick 55,000$ (1)
Salary Remaining : 0$
Garrett Mitchell 55,000$ (1)
Salary Remaining : 0$
Scott Stajcer 55,000$ (1)
Salary Remaining : 0$
Martin Gernat 55,000$ (1)
Salary Remaining : 0$
Jean-Sébastien Dea 55,000$ (2)
Salary Remaining : 0$
Jerome Gauthier-Leduc 55,000$ (2)
Salary Remaining : 0$
Eric Tangradi 55,000$ (1)
Salary Remaining : 0$
Travis Konecny 55,000$ (3)
Salary Remaining : 0$
Garret Ross 55,000$ (3)
Salary Remaining : 0$
Ryan Dzingel 55,000$ (3)
Salary Remaining : 0$
Jesse Graham 55,000$ (1)
Salary Remaining : 0$
Brandon Alderson 55,000$ (1)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 18 : 2,751,666$
Year 19 : 1,649,166$
Year 20 : 697,166$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,751,666$
Year 19 : 1,649,166$
Year 20 : 697,166$
Year 21 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 7000 - 95$ - 6,732 - 96%
Level 2: 4000 - 60$ - 3,874 - 97%
Level 3: 4000 - 45$ - 3,634 - 91%
Level 4: 2000 - 30$ - 1,838 - 92%
Luxury : 1000 - 190$ - 940 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,018 - 95%
Average Income per Game1,697,794$
Year to Date Revenue69,609,553$

Expense

Pro Players Total Salaries74,025,000$
Farm Players Total Salaries1,567,500$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses71,985,498$
Farm Year To Date Expenses2,154,804$
Pro Salary Cap To Date70,485,493$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days441,667$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,383$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,485,493$
Estimate Under Maximum Salary Cap of 71,400,000$914,507$
Estimate Over Minimum Salary Cap of 0$ 70,485,493$
Current Bank Account10,087,999$
Projected Bank Account10,087,999$

Pro Players Salaries

Jussi Jokinen 9,200,000$ (2)
-Salary Remaining : 0$
Brent Burns (1 Way Contract) 7,850,000$ (4)
-Salary Remaining : 0$
Sean Monahan (1 Way Contract) 6,290,000$ (2)
-Salary Remaining : 0$
Brian Elliott 6,030,000$ (5)
-Salary Remaining : 0$
Bobby Ryan 5,750,000$ (4)
-Salary Remaining : 0$
Alexander Radulov 5,000,000$ (1)
-Salary Remaining : 0$
Brian Campbell 4,740,000$ (2)
-Salary Remaining : 0$
Johnny Boychuk (1 Way Contract) 4,360,000$ (4)
-Salary Remaining : 0$
Brandon Saad 4,025,000$ (3)
-Salary Remaining : 0$
Artem Anisimov (1 Way Contract) 3,590,000$ (4)
-Salary Remaining : 0$
Nino Niederreiter (1 Way Contract) 2,700,000$ (4)
-Salary Remaining : 0$
Kevin Klein 2,200,000$ (1)
-Salary Remaining : 0$
Jean-Gabriel Pageau (1 Way Contract) 2,170,000$ (4)
-Salary Remaining : 0$
Cal Clutterbuck 1,975,000$ (1)
-Salary Remaining : 0$
Marcus Kruger (1 Way Contract) 1,390,000$ (2)
-Salary Remaining : 0$
Eric Gelinas (1 Way Contract) 1,380,000$ (3)
-Salary Remaining : 0$
Ian Cole (1 Way Contract) 1,110,000$ (3)
-Salary Remaining : 0$
Jay Beagle (1 Way Contract) 1,020,000$ (3)
-Salary Remaining : 0$
Louis Domingue 925,000$ (3)
-Salary Remaining : 0$
Trevor Van Riemsdyk 925,000$ (3)
-Salary Remaining : 0$
Beau Bennett 770,000$ (2)
-Salary Remaining : 0$
Jeremy Morin 625,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 18 : 74,025,000$
Year 19 : 64,225,000$
Year 20 : 41,835,000$
Year 21 : 32,450,000$
Salary Average Commitment
Year 18 : 69,285,000$
Year 19 : 59,485,000$
Year 20 : 41,835,000$
Year 21 : 32,450,000$
Salary Cap with 1 Way Contract
Year 18 : 74,025,000$
Year 19 : 64,225,000$
Year 20 : 41,835,000$
Year 21 : 32,450,000$

Farm Players Salaries

Michael Mersch 92,500$ (1)
Salary Remaining : 0$
Dan Catenacci 70,000$ (1)
Salary Remaining : 0$
Frankie Simonelli 70,000$ (1)
Salary Remaining : 0$
Branden Troock 70,000$ (1)
Salary Remaining : 0$
Rob Flick 55,000$ (1)
Salary Remaining : 0$
Aaron Rome 55,000$ (3)
Salary Remaining : 0$
Mike Vernace 55,000$ (1)
Salary Remaining : 0$
Mike Halmo 55,000$ (1)
Salary Remaining : 0$
Matt MacKenzie 55,000$ (1)
Salary Remaining : 0$
Jordan Weal 55,000$ (3)
Salary Remaining : 0$
Rocco Carzo 55,000$ (1)
Salary Remaining : 0$
David Broll 55,000$ (1)
Salary Remaining : 0$
Matej Stransky 55,000$ (1)
Salary Remaining : 0$
Andrej Meszaros 55,000$ (3)
Salary Remaining : 0$
Shayne Taker 55,000$ (1)
Salary Remaining : 0$
Jesse Winchester 55,000$ (1)
Salary Remaining : 0$
Jani Lajunen 55,000$ (1)
Salary Remaining : 0$
Parker Milner 55,000$ (1)
Salary Remaining : 0$
Brent Moran 55,000$ (1)
Salary Remaining : 0$
Jarred Tinordi 55,000$ (1)
Salary Remaining : 0$
Guillaume Latendresse 55,000$ (1)
Salary Remaining : 0$
Derek Nesbitt 55,000$ (1)
Salary Remaining : 0$
Brendan Connolly 55,000$ (1)
Salary Remaining : 0$
Adam Reid 55,000$ (1)
Salary Remaining : 0$
Gleason Fournier 55,000$ (1)
Salary Remaining : 0$
Garnet Exelby 55,000$ (1)
Salary Remaining : 0$
Derrick LaPoint 55,000$ (1)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 18 : 1,567,500$
Year 19 : 165,000$
Year 20 : 165,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,567,500$
Year 19 : 165,000$
Year 20 : 165,000$
Year 21 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 100$ - 6,789 - 97%
Level 2: 4000 - 60$ - 3,876 - 97%
Level 3: 4000 - 36$ - 3,958 - 99%
Level 4: 2000 - 32$ - 1,923 - 96%
Luxury : 1000 - 177$ - 964 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,510 - 97%
Average Income per Game1,377,581$
Year to Date Revenue56,480,836$

Expense

Pro Players Total Salaries61,449,999$
Farm Players Total Salaries1,883,500$
Coaches Total Salaries2,210,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses57,370,400$
Farm Year To Date Expenses2,400,597$
Pro Salary Cap To Date55,710,442$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days369,064$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,231$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,710,442$
Estimate Under Maximum Salary Cap of 71,400,000$15,689,558$
Estimate Over Minimum Salary Cap of 0$ 55,710,442$
Current Bank Account13,827,297$
Projected Bank Account13,827,297$

Pro Players Salaries

Scott Hartnell (1 Way Contract) 7,800,000$ (4)
-Salary Remaining : 0$
Sam Gagner 5,125,000$ (1)
-Salary Remaining : 0$
Mathieu Perreault (1 Way Contract) 4,980,000$ (5)
-Salary Remaining : 0$
Martin Hanzal 4,150,000$ (3)
-Salary Remaining : 0$
Ryan Miller 3,700,000$ (2)
-Salary Remaining : 0$
Justin Schultz 3,625,000$ (2)
-Salary Remaining : 0$
David Perron (1 Way Contract) 3,440,000$ (5)
-Salary Remaining : 0$
Alexander Semin 3,400,000$ (3)
-Salary Remaining : 0$
Nate Prosser 3,250,000$ (3)
-Salary Remaining : 0$
Nate Thompson 3,000,000$ (3)
-Salary Remaining : 0$
Jared Spurgeon 2,900,000$ (1)
-Salary Remaining : 0$
Mark Letestu 2,500,000$ (2)
-Salary Remaining : 0$
Simon Despres (1 Way Contract) 2,150,000$ (3)
-Salary Remaining : 0$
Lauri Korpikoski (1 Way Contract) 2,000,000$ (4)
-Salary Remaining : 0$
Jonathan Bernier (1 Way Contract) 1,970,000$ (4)
-Salary Remaining : 0$
Tom Gilbert (1 Way Contract) 1,750,000$ (3)
-Salary Remaining : 0$
Curtis McElhinney 999,999$ (3)
-Salary Remaining : 0$
Andrew Campbell 950,000$ (2)
-Salary Remaining : 0$
Sven Baertschi 910,000$ (3)
-Salary Remaining : 0$
Matt Hunwick 750,000$ (1)
-Salary Remaining : 0$
Stefan Elliott 740,000$ (3)
-Salary Remaining : 0$
William Karlsson 710,000$ (2)
-Salary Remaining : 0$
Tomas Jurco 650,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 18 : 61,449,999$
Year 19 : 52,674,999$
Year 20 : 41,189,999$
Year 21 : 20,190,000$
Salary Average Commitment
Year 18 : 61,449,999$
Year 19 : 52,674,999$
Year 20 : 41,189,999$
Year 21 : 20,190,000$
Salary Cap with 1 Way Contract
Year 18 : 61,449,999$
Year 19 : 52,674,999$
Year 20 : 41,189,999$
Year 21 : 20,190,000$

Farm Players Salaries

Chris Wideman 98,000$ (2)
Salary Remaining : 0$
Robert Bortuzzo 93,000$ (1)
Salary Remaining : 0$
Patrick Sieloff 92,500$ (3)
Salary Remaining : 0$
Slater Koekkoek 92,500$ (1)
Salary Remaining : 0$
Jacob De La Rose (Out of Payroll) 92,500$ (2)
Salary Remaining : 0$
Garrett Noonan 90,000$ (1)
Salary Remaining : 0$
Drew MacIntyre 60,000$ (3)
Salary Remaining : 0$
Jake Chelios 55,000$ (1)
Salary Remaining : 0$
Phil DeSimone 55,000$ (2)
Salary Remaining : 0$
Jake Dowell 55,000$ (1)
Salary Remaining : 0$
Joe Devin 55,000$ (2)
Salary Remaining : 0$
Joel Lowry 55,000$ (3)
Salary Remaining : 0$
Colton Beck 55,000$ (1)
Salary Remaining : 0$
Buddy Robinson 55,000$ (3)
Salary Remaining : 0$
Peter Stoykewych 55,000$ (3)
Salary Remaining : 0$
Jeff Drouin-Deslauriers 55,000$ (1)
Salary Remaining : 0$
Chris DeSousa 55,000$ (1)
Salary Remaining : 0$
Liam O'Brien 55,000$ (2)
Salary Remaining : 0$
Brennan Evans 55,000$ (2)
Salary Remaining : 0$
Quinton Howden 55,000$ (3)
Salary Remaining : 0$
Jimmy Lodge 55,000$ (3)
Salary Remaining : 0$
Paul Postma 55,000$ (1)
Salary Remaining : 0$
Travis Oleksuk 55,000$ (1)
Salary Remaining : 0$
Garnet Hathaway 55,000$ (2)
Salary Remaining : 0$
Darren Archibald 55,000$ (1)
Salary Remaining : 0$
Rob Bordson 55,000$ (1)
Salary Remaining : 0$
Jordan Oesterle 55,000$ (3)
Salary Remaining : 0$
John Muse 55,000$ (2)
Salary Remaining : 0$
Tim Schaller 55,000$ (1)
Salary Remaining : 0$
Christopher Gibson 55,000$ (3)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 18 : 1,883,500$
Year 19 : 1,058,000$
Year 20 : 537,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,841,000$
Year 19 : 1,015,500$
Year 20 : 537,500$
Year 21 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 82$ - 6,720 - 96%
Level 2: 4000 - 65$ - 3,430 - 86%
Level 3: 4000 - 35$ - 3,787 - 95%
Level 4: 2000 - 20$ - 1,945 - 97%
Luxury : 1000 - 175$ - 944 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,826 - 93%
Average Income per Game1,569,135$
Year to Date Revenue64,334,552$

Expense

Pro Players Total Salaries44,779,000$
Farm Players Total Salaries2,474,500$
Coaches Total Salaries3,700,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses59,767,239$
Farm Year To Date Expenses4,027,241$
Pro Salary Cap To Date57,267,263$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days276,485$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,488$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap57,267,263$
Estimate Under Maximum Salary Cap of 71,400,000$14,132,737$
Estimate Over Minimum Salary Cap of 0$ 57,267,263$
Current Bank Account12,250,356$
Projected Bank Account12,250,356$

Pro Players Salaries

Mikko Koivu (1 Way Contract) 6,890,000$ (5)
-Salary Remaining : 0$
Thomas Vanek 6,075,000$ (3)
-Salary Remaining : 0$
Matt Read (1 Way Contract) 4,500,000$ (3)
-Salary Remaining : 0$
Michael Frolik (1 Way Contract) 3,080,000$ (5)
-Salary Remaining : 0$
Marc Staal 2,700,000$ (2)
-Salary Remaining : 0$
Jason Zucker (1 Way Contract) 2,620,000$ (3)
-Salary Remaining : 0$
Craig Anderson (1 Way Contract) 2,490,000$ (3)
-Salary Remaining : 0$
Erik Condra (1 Way Contract) 2,180,000$ (3)
-Salary Remaining : 0$
Eric Nystrom 2,000,000$ (2)
-Salary Remaining : 0$
Jimmy Hayes (1 Way Contract) 1,790,000$ (1)
-Salary Remaining : 0$
Thomas Hickey (1 Way Contract) 1,760,000$ (1)
-Salary Remaining : 0$
Alexander Burmistrov 1,300,000$ (2)
-Salary Remaining : 0$
Ryan Murphy (1 Way Contract) 1,090,000$ (3)
-Salary Remaining : 0$
Sergei Plotnikov 999,000$ (3)
-Salary Remaining : 0$
Tyler Lewington 975,000$ (3)
-Salary Remaining : 0$
Jordan Binnington 900,000$ (1)
-Salary Remaining : 0$
Rinat Valiev 780,000$ (3)
-Salary Remaining : 0$
JC Lipon 700,000$ (3)
-Salary Remaining : 0$
Jiri Tlusty 675,000$ (1)
-Salary Remaining : 0$
Jordan Schroeder 675,000$ (1)
-Salary Remaining : 0$
Andrew Bodnarchuk 600,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 44,779,000$
Year 19 : 38,979,000$
Year 20 : 32,979,000$
Year 21 : 9,970,000$
Salary Average Commitment
Year 18 : 44,779,000$
Year 19 : 38,979,000$
Year 20 : 32,979,000$
Year 21 : 9,970,000$
Salary Cap with 1 Way Contract
Year 18 : 44,779,000$
Year 19 : 38,979,000$
Year 20 : 32,979,000$
Year 21 : 9,970,000$

Farm Players Salaries

Matt Hackett 100,000$ (3)
Salary Remaining : 0$
Antoine Laganière 100,000$ (3)
Salary Remaining : 0$
Sam Brittain 99,500$ (1)
Salary Remaining : 0$
Kyle Platzer 97,500$ (3)
Salary Remaining : 0$
Angelo Miceli 97,500$ (3)
Salary Remaining : 0$
Cameron Darcy 97,500$ (3)
Salary Remaining : 0$
Daniel Walcott 87,500$ (3)
Salary Remaining : 0$
Davis Drewiske 75,000$ (2)
Salary Remaining : 0$
Ryan Olsen 75,000$ (1)
Salary Remaining : 0$
Taylor Aronson 75,000$ (1)
Salary Remaining : 0$
Guillaume Gelinas 75,000$ (1)
Salary Remaining : 0$
Zachary Fucale 70,000$ (3)
Salary Remaining : 0$
Jonathan Diaby 70,000$ (1)
Salary Remaining : 0$
Reid Petryk 65,000$ (1)
Salary Remaining : 0$
Ryan Horvat 65,000$ (1)
Salary Remaining : 0$
Brandon McNally 65,000$ (1)
Salary Remaining : 0$
Derek Smith 65,000$ (3)
Salary Remaining : 0$
Carter Sandlak 65,000$ (1)
Salary Remaining : 0$
Eriah Hayes 60,000$ (3)
Salary Remaining : 0$
Jonathan Carlsson 60,000$ (3)
Salary Remaining : 0$
Ryan Craig 60,000$ (3)
Salary Remaining : 0$
Brent Regner 60,000$ (3)
Salary Remaining : 0$
Bryan Moore 60,000$ (3)
Salary Remaining : 0$
David Kolomatis 60,000$ (3)
Salary Remaining : 0$
Matt Fraser 60,000$ (3)
Salary Remaining : 0$
Dan Kelly 60,000$ (3)
Salary Remaining : 0$
Jordan Caron 55,000$ (2)
Salary Remaining : 0$
Darren Dietz 55,000$ (2)
Salary Remaining : 0$
Tanner Richard 55,000$ (2)
Salary Remaining : 0$
Joey Hishon 55,000$ (2)
Salary Remaining : 0$
Jansen Harkins 55,000$ (3)
Salary Remaining : 0$
Eric Neilson 55,000$ (2)
Salary Remaining : 0$
Tommy Hughes 55,000$ (2)
Salary Remaining : 0$
Michael Bournival 55,000$ (3)
Salary Remaining : 0$
Mathieu Brodeur 55,000$ (1)
Salary Remaining : 0$
Matt Lindblad 55,000$ (2)
Salary Remaining : 0$
Total Farm Players36
Salary Commitment
Year 18 : 2,474,500$
Year 19 : 1,765,000$
Year 20 : 1,305,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,474,500$
Year 19 : 1,765,000$
Year 20 : 1,305,000$
Year 21 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 95$ - 6,703 - 96%
Level 2: 4000 - 60$ - 3,461 - 87%
Level 3: 4000 - 40$ - 3,261 - 82%
Level 4: 2000 - 30$ - 1,569 - 78%
Luxury : 1000 - 180$ - 929 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,923 - 88%
Average Income per Game1,645,107$
Year to Date Revenue67,449,371$

Expense

Pro Players Total Salaries74,899,000$
Farm Players Total Salaries2,065,200$
Coaches Total Salaries2,150,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,369,758$
Farm Year To Date Expenses2,707,991$
Pro Salary Cap To Date70,869,747$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days446,778$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,878$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,869,747$
Estimate Under Maximum Salary Cap of 71,400,000$530,253$
Estimate Over Minimum Salary Cap of 0$ 70,869,747$
Current Bank Account-1,349,262$
Projected Bank Account-1,349,262$

Pro Players Salaries

David Krejci 6,750,000$ (2)
-Salary Remaining : 0$
Sergei Bobrovsky 6,600,000$ (3)
-Salary Remaining : 0$
Taylor Hall 6,500,000$ (1)
-Salary Remaining : 0$
Ryan Suter 6,250,000$ (1)
-Salary Remaining : 0$
Daniel Sedin (1 Way Contract) 6,070,000$ (4)
-Salary Remaining : 0$
Milan Lucic (1 Way Contract) 5,680,000$ (5)
-Salary Remaining : 0$
Josh Gorges 4,210,000$ (1)
-Salary Remaining : 0$
Zbynek Michalek (1 Way Contract) 4,000,000$ (2)
-Salary Remaining : 0$
Sean Couturier (1 Way Contract) 3,890,000$ (2)
-Salary Remaining : 0$
Torey Krug 3,625,000$ (1)
-Salary Remaining : 0$
Mikael Backlund (1 Way Contract) 3,280,000$ (1)
-Salary Remaining : 0$
Dan Hamhuis 3,250,000$ (2)
-Salary Remaining : 0$
Jake Gardiner 2,475,000$ (1)
-Salary Remaining : 0$
Antoine Vermette (1 Way Contract) 2,400,000$ (3)
-Salary Remaining : 0$
Carl Hagelin (1 Way Contract) 2,320,000$ (4)
-Salary Remaining : 0$
Kyle Brodziak 1,900,000$ (2)
-Salary Remaining : 0$
Eric Gryba 1,225,000$ (1)
-Salary Remaining : 0$
Steve Downie 999,000$ (3)
-Salary Remaining : 0$
David Pastrnak 925,000$ (2)
-Salary Remaining : 0$
Robby Fabbri 925,000$ (3)
-Salary Remaining : 0$
Auston Matthews 925,000$ (3)
-Salary Remaining : 0$
Scott Darling 700,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 18 : 74,899,000$
Year 19 : 47,334,000$
Year 20 : 26,619,000$
Year 21 : 14,070,000$
Salary Average Commitment
Year 18 : 70,264,000$
Year 19 : 46,909,000$
Year 20 : 26,619,000$
Year 21 : 14,070,000$
Salary Cap with 1 Way Contract
Year 18 : 74,899,000$
Year 19 : 47,334,000$
Year 20 : 26,619,000$
Year 21 : 14,070,000$

Farm Players Salaries

Adam Cracknell 100,000$ (2)
Salary Remaining : 0$
Kyle Cumiskey 99,900$ (1)
Salary Remaining : 0$
Corey Potter 99,900$ (1)
Salary Remaining : 0$
Matt Taormina 99,900$ (1)
Salary Remaining : 0$
Pierre-Cedric Labrie 99,500$ (1)
Salary Remaining : 0$
David Rundblad 99,000$ (1)
Salary Remaining : 0$
Dillon Simpson 92,500$ (1)
Salary Remaining : 0$
Leland Irving 80,000$ (3)
Salary Remaining : 0$
Keegan Lowe 79,500$ (1)
Salary Remaining : 0$
Rene Bourque 70,000$ (2)
Salary Remaining : 0$
Jon Merrill 70,000$ (3)
Salary Remaining : 0$
Corey Tropp 65,000$ (1)
Salary Remaining : 0$
Paul Carey 60,000$ (1)
Salary Remaining : 0$
Sean Collins 60,000$ (1)
Salary Remaining : 0$
Mackenzie Weegar 60,000$ (3)
Salary Remaining : 0$
Rob Schremp 60,000$ (2)
Salary Remaining : 0$
Ross Mauermann 55,000$ (1)
Salary Remaining : 0$
Zach Boychuk 55,000$ (1)
Salary Remaining : 0$
Rylan Schwartz 55,000$ (1)
Salary Remaining : 0$
Jon Jutzi 55,000$ (1)
Salary Remaining : 0$
Malcolm Subban 55,000$ (2)
Salary Remaining : 0$
Zach Sill 55,000$ (1)
Salary Remaining : 0$
Ryan Penny 55,000$ (1)
Salary Remaining : 0$
Mitch Callahan 55,000$ (1)
Salary Remaining : 0$
Gabriel Verpaelst 55,000$ (1)
Salary Remaining : 0$
Charles Hudon 55,000$ (3)
Salary Remaining : 0$
Sahir Gill 55,000$ (1)
Salary Remaining : 0$
Nicklas Jensen 55,000$ (1)
Salary Remaining : 0$
Jay Rosehill 55,000$ (1)
Salary Remaining : 0$
John McFarland 55,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 18 : 2,065,200$
Year 19 : 605,000$
Year 20 : 265,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,966,200$
Year 19 : 605,000$
Year 20 : 265,000$
Year 21 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 94$ - 6,660 - 95%
Level 2: 4000 - 52$ - 3,921 - 98%
Level 3: 4000 - 38$ - 3,874 - 97%
Level 4: 2000 - 24$ - 1,949 - 97%
Luxury : 1000 - 178$ - 961 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,365 - 96%
Average Income per Game1,597,487$
Year to Date Revenue65,496,960$

Expense

Pro Players Total Salaries52,500,000$
Farm Players Total Salaries2,018,833$
Coaches Total Salaries2,170,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,948,445$
Farm Year To Date Expenses2,447,493$
Pro Salary Cap To Date62,328,428$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days316,491$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,022$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,328,428$
Estimate Under Maximum Salary Cap of 71,400,000$9,071,572$
Estimate Over Minimum Salary Cap of 0$ 62,328,428$
Current Bank Account13,017,142$
Projected Bank Account13,017,142$

Pro Players Salaries

Max Pacioretty (1 Way Contract) 7,990,000$ (5)
-Salary Remaining : 0$
Derek Stepan (Out of Payroll) 6,550,000$ (2)
-Salary Remaining : 0$
Justin Williams 6,500,000$ (1)
-Salary Remaining : 0$
Kari Lehtonen 4,250,000$ (1)
-Salary Remaining : 0$
Tomas Tatar 4,075,000$ (2)
-Salary Remaining : 0$
Brad Richards 3,800,000$ (3)
-Salary Remaining : 0$
David Legwand 3,750,000$ (1)
-Salary Remaining : 0$
Milan Michalek (1 Way Contract) 3,500,000$ (4)
-Salary Remaining : 0$
Matt Greene 3,200,000$ (2)
-Salary Remaining : 0$
Ales Hemsky (1 Way Contract) 2,370,000$ (3)
-Salary Remaining : 0$
Andrew Ference 2,175,000$ (1)
-Salary Remaining : 0$
Matt Hendricks (1 Way Contract) 1,750,000$ (3)
-Salary Remaining : 0$
Paul Gaustad 1,650,000$ (2)
-Salary Remaining : 0$
Boyd Gordon 1,500,000$ (2)
-Salary Remaining : 0$
Dwight King 1,400,000$ (1)
-Salary Remaining : 0$
Tyler Kennedy 1,000,000$ (1)
-Salary Remaining : 0$
Carlo Colaiacovo 990,000$ (2)
-Salary Remaining : 0$
Ben Chiarot 750,000$ (1)
-Salary Remaining : 0$
Korbinian Holzer 700,000$ (2)
-Salary Remaining : 0$
Jeff Zatkoff 600,000$ (1)
-Salary Remaining : 0$
Alex Biega 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 59,050,000$
Year 19 : 38,625,000$
Year 20 : 19,410,000$
Year 21 : 11,490,000$
Salary Average Commitment
Year 18 : 54,800,000$
Year 19 : 38,625,000$
Year 20 : 19,410,000$
Year 21 : 11,490,000$
Salary Cap with 1 Way Contract
Year 18 : 59,050,000$
Year 19 : 38,625,000$
Year 20 : 19,410,000$
Year 21 : 11,490,000$

Farm Players Salaries

Daniel Carr 92,500$ (1)
Salary Remaining : 0$
Anton Blidh 90,000$ (3)
Salary Remaining : 0$
Brendan Gaunce 86,333$ (3)
Salary Remaining : 0$
Tom Parisi 75,000$ (3)
Salary Remaining : 0$
Max Novak 60,000$ (1)
Salary Remaining : 0$
Nick Saracino 60,000$ (1)
Salary Remaining : 0$
Austin Madaisky 60,000$ (1)
Salary Remaining : 0$
Danny Syvret 60,000$ (1)
Salary Remaining : 0$
Daniel Cleary 60,000$ (1)
Salary Remaining : 0$
Matt White 60,000$ (1)
Salary Remaining : 0$
Karl Stollery 60,000$ (1)
Salary Remaining : 0$
Emil Molin 60,000$ (1)
Salary Remaining : 0$
Clark Seymour 60,000$ (1)
Salary Remaining : 0$
Jack Nevins 60,000$ (1)
Salary Remaining : 0$
Tanner Fritz 60,000$ (1)
Salary Remaining : 0$
Kyle MacKinnon 60,000$ (1)
Salary Remaining : 0$
Jeff Hoggan 60,000$ (1)
Salary Remaining : 0$
Jerry D'Amigo 60,000$ (1)
Salary Remaining : 0$
Zach Budish 60,000$ (1)
Salary Remaining : 0$
Carter Rowney 60,000$ (1)
Salary Remaining : 0$
Morgan Clark 55,000$ (1)
Salary Remaining : 0$
Brett Findlay 55,000$ (2)
Salary Remaining : 0$
Maxim Lamarche 55,000$ (2)
Salary Remaining : 0$
Eric Comrie 55,000$ (1)
Salary Remaining : 0$
Scott Munroe 55,000$ (2)
Salary Remaining : 0$
Joe Corvo 55,000$ (1)
Salary Remaining : 0$
Michael Schumacher 55,000$ (2)
Salary Remaining : 0$
Michael Pelech 55,000$ (1)
Salary Remaining : 0$
Matt Puempel 55,000$ (1)
Salary Remaining : 0$
Ben Harpur 55,000$ (3)
Salary Remaining : 0$
Ian White 55,000$ (1)
Salary Remaining : 0$
Stefan Fournier 55,000$ (2)
Salary Remaining : 0$
Zach O'Brien 55,000$ (2)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 18 : 2,018,833$
Year 19 : 636,333$
Year 20 : 306,333$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,018,833$
Year 19 : 636,333$
Year 20 : 306,333$
Year 21 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - 104$ - 6,709 - 96%
Level 2: 4000 - 68$ - 3,863 - 97%
Level 3: 4000 - 43$ - 3,856 - 96%
Level 4: 2000 - 30$ - 1,920 - 96%
Luxury : 1000 - 187$ - 960 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,307 - 96%
Average Income per Game1,713,803$
Year to Date Revenue70,265,916$

Expense

Pro Players Total Salaries73,625,000$
Farm Players Total Salaries2,148,200$
Coaches Total Salaries2,675,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,764,814$
Farm Year To Date Expenses2,968,896$
Pro Salary Cap To Date70,964,811$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days441,082$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,680$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,964,811$
Estimate Under Maximum Salary Cap of 71,400,000$435,189$
Estimate Over Minimum Salary Cap of 0$ 70,964,811$
Current Bank Account1,430,050$
Projected Bank Account1,430,050$

Pro Players Salaries

Steven Stamkos 8,090,000$ (1)
-Salary Remaining : 0$
Nicklas Backstrom 7,900,000$ (3)
-Salary Remaining : 0$
Henrik Lundqvist 7,775,000$ (4)
-Salary Remaining : 0$
Alex Pietrangelo 7,050,000$ (2)
-Salary Remaining : 0$
Jordan Eberle (1 Way Contract) 5,850,000$ (2)
-Salary Remaining : 0$
Dion Phaneuf (1 Way Contract) 4,900,000$ (5)
-Salary Remaining : 0$
Tyler Bozak (1 Way Contract) 4,660,000$ (1)
-Salary Remaining : 0$
Marcus Johansson 3,700,000$ (2)
-Salary Remaining : 0$
Adam Henrique (1 Way Contract) 3,560,000$ (2)
-Salary Remaining : 0$
Ryan Callahan (1 Way Contract) 3,220,000$ (5)
-Salary Remaining : 0$
Hampus Lindholm (1 Way Contract) 2,790,000$ (4)
-Salary Remaining : 0$
Jay Bouwmeester (1 Way Contract) 2,710,000$ (3)
-Salary Remaining : 0$
Elias Lindholm (1 Way Contract) 2,240,000$ (2)
-Salary Remaining : 0$
Eddie Lack (1 Way Contract) 1,700,000$ (4)
-Salary Remaining : 0$
Joe Colborne 1,500,000$ (1)
-Salary Remaining : 0$
Michael Stone 1,475,000$ (1)
-Salary Remaining : 0$
Peter Holland (1 Way Contract) 1,470,000$ (3)
-Salary Remaining : 0$
Marcus Foligno (1 Way Contract) 1,410,000$ (3)
-Salary Remaining : 0$
Luke Schenn (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Jacob Josefson 625,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 18 : 73,625,000$
Year 19 : 56,275,000$
Year 20 : 33,875,000$
Year 21 : 20,385,000$
Salary Average Commitment
Year 18 : 65,535,000$
Year 19 : 56,275,000$
Year 20 : 33,875,000$
Year 21 : 20,385,000$
Salary Cap with 1 Way Contract
Year 18 : 73,625,000$
Year 19 : 56,275,000$
Year 20 : 33,875,000$
Year 21 : 20,385,000$

Farm Players Salaries

Bryan Bickell 99,000$ (3)
Salary Remaining : 0$
Erik Gustafsson 92,500$ (3)
Salary Remaining : 0$
Stephen Johns 92,500$ (1)
Salary Remaining : 0$
Dylan Olsen 85,000$ (2)
Salary Remaining : 0$
Daniel Paille 80,000$ (3)
Salary Remaining : 0$
Laurent Brossoit 70,000$ (3)
Salary Remaining : 0$
Harry Zolnierczyk 70,000$ (2)
Salary Remaining : 0$
Micheal Haley 67,500$ (1)
Salary Remaining : 0$
Andrew O'Brien 65,000$ (1)
Salary Remaining : 0$
Tim Erixon 65,000$ (1)
Salary Remaining : 0$
Zac Dalpe 60,000$ (1)
Salary Remaining : 0$
Julian Melchiori 60,000$ (2)
Salary Remaining : 0$
Zack Stortini 60,000$ (2)
Salary Remaining : 0$
Ben Thomson 60,000$ (1)
Salary Remaining : 0$
Nathan Paetsch 60,000$ (3)
Salary Remaining : 0$
Anthony Bitetto 60,000$ (2)
Salary Remaining : 0$
Bobby Farnham 60,000$ (1)
Salary Remaining : 0$
Philip Varone 58,700$ (2)
Salary Remaining : 0$
Michael Chaput 58,000$ (3)
Salary Remaining : 0$
Matthew Ford 55,000$ (1)
Salary Remaining : 0$
Vojtech Mozik 55,000$ (3)
Salary Remaining : 0$
Josh Currie 55,000$ (3)
Salary Remaining : 0$
Brandon DeFazio 55,000$ (2)
Salary Remaining : 0$
Maxwell Reinhart 55,000$ (3)
Salary Remaining : 0$
Jacob Markstrom 55,000$ (2)
Salary Remaining : 0$
Ben Betker 55,000$ (1)
Salary Remaining : 0$
Tyler Ganly 55,000$ (3)
Salary Remaining : 0$
Ryan Lomberg 55,000$ (1)
Salary Remaining : 0$
Pontus Aberg 55,000$ (1)
Salary Remaining : 0$
Austin Carroll 55,000$ (2)
Salary Remaining : 0$
Brandon Denham 55,000$ (3)
Salary Remaining : 0$
Max Friberg 55,000$ (3)
Salary Remaining : 0$
Ben Walker 55,000$ (1)
Salary Remaining : 0$
Joshua Winquist 55,000$ (1)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 18 : 2,148,200$
Year 19 : 1,348,200$
Year 20 : 789,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,139,500$
Year 19 : 1,339,500$
Year 20 : 789,500$
Year 21 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7000 - 89$ - 6,482 - 93%
Level 2: 4000 - 59$ - 3,787 - 95%
Level 3: 4000 - 29$ - 3,855 - 96%
Level 4: 2000 - 24$ - 1,893 - 95%
Luxury : 1000 - 175$ - 933 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,951 - 94%
Average Income per Game1,518,834$
Year to Date Revenue62,272,206$

Expense

Pro Players Total Salaries33,189,167$
Farm Players Total Salaries1,787,500$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses50,119,902$
Farm Year To Date Expenses2,226,468$
Pro Salary Cap To Date46,119,874$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days217,481$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,377$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap46,119,874$
Estimate Under Maximum Salary Cap of 71,400,000$25,280,126$
Estimate Over Minimum Salary Cap of 0$ 46,119,874$
Current Bank Account30,495,523$
Projected Bank Account30,495,523$

Pro Players Salaries

Matt Moulson (Out of Payroll) 5,000,000$ (3)
-Salary Remaining : 0$
Jonathan Ericsson (1 Way Contract) 4,500,000$ (4)
-Salary Remaining : 0$
Ladislav Smid 4,000,000$ (4)
-Salary Remaining : 0$
Brooks Laich (Out of Payroll) 3,025,000$ (1)
-Salary Remaining : 0$
Cam Talbot 3,000,000$ (3)
-Salary Remaining : 0$
Jay McClement 3,000,000$ (1)
-Salary Remaining : 0$
Maxime Talbot (Out of Payroll) 2,850,000$ (1)
-Salary Remaining : 0$
R.J. Umberger 2,500,000$ (1)
-Salary Remaining : 0$
Raphael Diaz 2,475,000$ (1)
-Salary Remaining : 0$
Olli Maatta 2,150,000$ (2)
-Salary Remaining : 0$
Brayden McNabb 2,025,000$ (2)
-Salary Remaining : 0$
Clayton Stoner (Out of Payroll) 2,000,000$ (1)
-Salary Remaining : 0$
Jonathan Drouin (1 Way Contract) 1,660,000$ (3)
-Salary Remaining : 0$
Tomas Fleischmann (Out of Payroll) 1,190,000$ (3)
-Salary Remaining : 0$
Brandon Prust 1,100,000$ (1)
-Salary Remaining : 0$
Travis Moen (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Jared Boll (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Chad Johnson (Out of Payroll) 995,000$ (1)
-Salary Remaining : 0$
Brett Pesce 809,167$ (3)
-Salary Remaining : 0$
Brian Strait 700,000$ (3)
-Salary Remaining : 0$
Martin Marincin 625,000$ (1)
-Salary Remaining : 0$
Phillip Danault 550,000$ (2)
-Salary Remaining : 0$
Brian Dumoulin 550,000$ (2)
-Salary Remaining : 0$
Jayson Megna 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 18 : 47,254,167$
Year 19 : 26,684,167$
Year 20 : 20,859,167$
Year 21 : 8,500,000$
Salary Average Commitment
Year 18 : 47,254,167$
Year 19 : 26,684,167$
Year 20 : 20,859,167$
Year 21 : 8,500,000$
Salary Cap with 1 Way Contract
Year 18 : 47,254,167$
Year 19 : 26,684,167$
Year 20 : 20,859,167$
Year 21 : 8,500,000$

Farm Players Salaries

Shea Theodore 92,500$ (1)
Salary Remaining : 0$
Kevin Fiala 92,500$ (1)
Salary Remaining : 0$
Scott Harrington 90,000$ (1)
Salary Remaining : 0$
Matt Murray 89,500$ (1)
Salary Remaining : 0$
Dylan McIlrath 78,000$ (3)
Salary Remaining : 0$
Oliver Bjorkstrand 65,000$ (3)
Salary Remaining : 0$
Philip Samuelsson 60,000$ (1)
Salary Remaining : 0$
Blake Pietila 60,000$ (3)
Salary Remaining : 0$
Oskar Sundqvist 60,000$ (3)
Salary Remaining : 0$
Shane Bakker 55,000$ (1)
Salary Remaining : 0$
Mike Aviani 55,000$ (1)
Salary Remaining : 0$
Tom Kuhnhackl 55,000$ (3)
Salary Remaining : 0$
Nicholas Trecapelli 55,000$ (1)
Salary Remaining : 0$
Brandon Burlon 55,000$ (1)
Salary Remaining : 0$
Tim Jackman 55,000$ (1)
Salary Remaining : 0$
Zack Torquato 55,000$ (1)
Salary Remaining : 0$
Tyler Brown 55,000$ (1)
Salary Remaining : 0$
Luke Pither 55,000$ (1)
Salary Remaining : 0$
Milos Bubela 55,000$ (1)
Salary Remaining : 0$
Eric O'Dell 55,000$ (1)
Salary Remaining : 0$
Xavier Ouellet 55,000$ (1)
Salary Remaining : 0$
Kellan Lain 55,000$ (1)
Salary Remaining : 0$
Vinny Saponari 55,000$ (1)
Salary Remaining : 0$
Riley Brace 55,000$ (1)
Salary Remaining : 0$
Kevin Sundher 55,000$ (1)
Salary Remaining : 0$
Thomas Raffl 55,000$ (1)
Salary Remaining : 0$
Josh Brittain 55,000$ (1)
Salary Remaining : 0$
Mackenzie Blackwood 55,000$ (3)
Salary Remaining : 0$
Steven Swavely 55,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 18 : 1,787,500$
Year 19 : 373,000$
Year 20 : 373,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,787,500$
Year 19 : 373,000$
Year 20 : 373,000$
Year 21 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7000 - 88$ - 6,725 - 96%
Level 2: 4000 - 64$ - 3,851 - 96%
Level 3: 4000 - 44$ - 3,667 - 92%
Level 4: 2000 - 31$ - 1,666 - 83%
Luxury : 1000 - 175$ - 962 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,871 - 94%
Average Income per Game1,631,346$
Year to Date Revenue66,885,171$

Expense

Pro Players Total Salaries73,540,000$
Farm Players Total Salaries1,701,500$
Coaches Total Salaries2,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,605,822$
Farm Year To Date Expenses2,375,975$
Pro Salary Cap To Date70,605,809$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days441,754$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,167$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,605,809$
Estimate Under Maximum Salary Cap of 71,400,000$794,191$
Estimate Over Minimum Salary Cap of 0$ 70,605,809$
Current Bank Account-372,731$
Projected Bank Account-372,731$

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9,140,000$ (5)
-Salary Remaining : 0$
Alex Ovechkin 9,075,000$ (4)
-Salary Remaining : 0$
Pekka Rinne (1 Way Contract) 6,970,000$ (5)
-Salary Remaining : 0$
Nick Foligno 5,575,000$ (2)
-Salary Remaining : 0$
Patric Hornqvist 5,525,000$ (1)
-Salary Remaining : 0$
Mike Fisher 4,975,000$ (3)
-Salary Remaining : 0$
Aaron Ekblad (1 Way Contract) 4,410,000$ (2)
-Salary Remaining : 0$
Zdeno Chara (1 Way Contract) 3,930,000$ (3)
-Salary Remaining : 0$
Tyler Johnson (Out of Payroll) 3,570,000$ (1)
-Salary Remaining : 0$
Kris Russell 2,500,000$ (1)
-Salary Remaining : 0$
Roman Polak (1 Way Contract) 2,080,000$ (4)
-Salary Remaining : 0$
Lance Bouma 1,925,000$ (2)
-Salary Remaining : 0$
Ben Lovejoy 1,775,000$ (2)
-Salary Remaining : 0$
Andre Burakovsky (1 Way Contract) 1,750,000$ (3)
-Salary Remaining : 0$
Bo Horvat (1 Way Contract) 1,670,000$ (3)
-Salary Remaining : 0$
Steve Ott 1,500,000$ (2)
-Salary Remaining : 0$
Mikhail Grigorenko (1 Way Contract) 1,450,000$ (2)
-Salary Remaining : 0$
Rasmus Ristolainen (1 Way Contract) 1,070,000$ (2)
-Salary Remaining : 0$
Matt Bartkowski (1 Way Contract) 1,060,000$ (3)
-Salary Remaining : 0$
Derek Dorsett (1 Way Contract) 1,000,000$ (2)
-Salary Remaining : 0$
Anders Nilsson 925,000$ (2)
-Salary Remaining : 0$
Markus Granlund 840,000$ (1)
-Salary Remaining : 0$
Nikita Nesterov 825,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 18 : 73,540,000$
Year 19 : 60,280,000$
Year 20 : 40,650,000$
Year 21 : 27,265,000$
Salary Average Commitment
Year 18 : 69,970,000$
Year 19 : 60,280,000$
Year 20 : 40,650,000$
Year 21 : 27,265,000$
Salary Cap with 1 Way Contract
Year 18 : 73,540,000$
Year 19 : 60,280,000$
Year 20 : 40,650,000$
Year 21 : 27,265,000$

Farm Players Salaries

Tanner Glass 160,000$ (1)
Salary Remaining : 0$
William Nylander 92,500$ (3)
Salary Remaining : 0$
Antoine Bibeau 80,000$ (1)
Salary Remaining : 0$
Esa Lindell 70,000$ (1)
Salary Remaining : 0$
Danick Martel 70,000$ (1)
Salary Remaining : 0$
Max Gortz 65,000$ (3)
Salary Remaining : 0$
Jordan Nolan 64,000$ (2)
Salary Remaining : 0$
Mike McMurtry 55,000$ (1)
Salary Remaining : 0$
Niclas Andersen 55,000$ (1)
Salary Remaining : 0$
Kirill Gotovets 55,000$ (1)
Salary Remaining : 0$
Ville Pokka 55,000$ (2)
Salary Remaining : 0$
Bobby Shea 55,000$ (1)
Salary Remaining : 0$
Anton Zlobin 55,000$ (3)
Salary Remaining : 0$
Rasmus Tirronen 55,000$ (1)
Salary Remaining : 0$
Joel Armia 55,000$ (1)
Salary Remaining : 0$
Henri Ikonen 55,000$ (2)
Salary Remaining : 0$
Maxim Kitsyn 55,000$ (2)
Salary Remaining : 0$
Mikko Vainonen 55,000$ (1)
Salary Remaining : 0$
Scott Timmins 55,000$ (1)
Salary Remaining : 0$
David Fischer 55,000$ (3)
Salary Remaining : 0$
Adrian Veideman 55,000$ (3)
Salary Remaining : 0$
Aaron Gens 55,000$ (1)
Salary Remaining : 0$
Michael Keranen 55,000$ (2)
Salary Remaining : 0$
Dominik Uher 55,000$ (2)
Salary Remaining : 0$
Sam Herr 55,000$ (1)
Salary Remaining : 0$
Nikita Jevpalovs 55,000$ (3)
Salary Remaining : 0$
Stu Bickel 55,000$ (1)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 18 : 1,701,500$
Year 19 : 716,500$
Year 20 : 377,500$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,701,500$
Year 19 : 716,500$
Year 20 : 377,500$
Year 21 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 110$ - 6,494 - 93%
Level 2: 4000 - 75$ - 3,854 - 96%
Level 3: 4000 - 50$ - 3,629 - 91%
Level 4: 2000 - 40$ - 1,844 - 92%
Luxury : 1000 - 210$ - 951 - 95%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,772 - 93%
Average Income per Game1,641,589$
Year to Date Revenue67,305,143$

Expense

Pro Players Total Salaries62,910,000$
Farm Players Total Salaries2,182,333$
Coaches Total Salaries2,175,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses69,919,152$
Farm Year To Date Expenses3,087,208$
Pro Salary Cap To Date68,644,169$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days375,351$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,025$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,644,169$
Estimate Under Maximum Salary Cap of 71,400,000$2,755,831$
Estimate Over Minimum Salary Cap of 0$ 68,644,169$
Current Bank Account-3,858,145$
Projected Bank Account-3,858,145$

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8,540,000$ (5)
-Salary Remaining : 0$
Marian Hossa 6,450,000$ (3)
-Salary Remaining : 0$
Corey Crawford 6,300,000$ (1)
-Salary Remaining : 0$
Filip Forsberg (1 Way Contract) 5,860,000$ (1)
-Salary Remaining : 0$
Brent Seabrook 5,625,000$ (3)
-Salary Remaining : 0$
Ryan McDonagh (1 Way Contract) 3,920,000$ (1)
-Salary Remaining : 0$
Brendan Gallagher (1 Way Contract) 3,780,000$ (1)
-Salary Remaining : 0$
Travis Hamonic 3,240,000$ (1)
-Salary Remaining : 0$
Rickard Rakell (1 Way Contract) 2,720,000$ (1)
-1 Way Contract Salary Cap : 2,720,000$
-Salary Remaining : 0$
Aleksander Barkov 2,375,000$ (2)
-Salary Remaining : 0$
Darren Helm 2,250,000$ (2)
-Salary Remaining : 0$
Zemgus Girgensons 2,125,000$ (2)
-Salary Remaining : 0$
Tomas Hertl 2,075,000$ (2)
-Salary Remaining : 0$
Mike Weber 1,700,000$ (2)
-Salary Remaining : 0$
Andrew Hammond (1 Way Contract) 1,200,000$ (3)
-Salary Remaining : 0$
Yannick Weber (1 Way Contract) 1,190,000$ (3)
-Salary Remaining : 0$
Ryan Carter 995,000$ (2)
-Salary Remaining : 0$
Mike Richards 740,000$ (3)
-Salary Remaining : 0$
Dmitry Orlov 725,000$ (1)
-Salary Remaining : 0$
Maxime Fortunus 550,000$ (3)
-Salary Remaining : 0$
Matt Carkner 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 18 : 62,910,000$
Year 19 : 35,815,000$
Year 20 : 24,295,000$
Year 21 : 8,540,000$
Salary Average Commitment
Year 18 : 53,870,000$
Year 19 : 35,815,000$
Year 20 : 24,295,000$
Year 21 : 8,540,000$
Salary Cap with 1 Way Contract
Year 18 : 62,910,000$
Year 19 : 35,815,000$
Year 20 : 24,295,000$
Year 21 : 8,540,000$

Farm Players Salaries

Nathan Gerbe 155,000$ (2)
Salary Remaining : 0$
Zac Lynch 99,000$ (3)
Salary Remaining : 0$
Ryan Johnston 95,000$ (3)
Salary Remaining : 0$
Marc-Andre Gragnani 95,000$ (3)
Salary Remaining : 0$
Vladislav Namestnikov 92,500$ (2)
Salary Remaining : 0$
Patrik Nemeth 87,000$ (2)
Salary Remaining : 0$
Jonathan Marchessault 84,000$ (2)
Salary Remaining : 0$
Nic Petan 75,833$ (3)
Salary Remaining : 0$
Julius Honka 75,000$ (3)
Salary Remaining : 0$
Taylor Chorney 70,000$ (2)
Salary Remaining : 0$
Jack Skille 65,000$ (1)
Salary Remaining : 0$
Chandler Stephenson 65,000$ (3)
Salary Remaining : 0$
Shane O'Brien 62,500$ (2)
Salary Remaining : 0$
Richard Bachman 61,500$ (1)
Salary Remaining : 0$
Dylan Blujus 60,000$ (3)
Salary Remaining : 0$
Andy Andreoff 60,000$ (2)
Salary Remaining : 0$
Jesper Pettersson 55,000$ (2)
Salary Remaining : 0$
Marek Hrivik 55,000$ (2)
Salary Remaining : 0$
Mark Zengerle 55,000$ (1)
Salary Remaining : 0$
Jeff Schultz (Out of Payroll) 55,000$ (3)
Salary Remaining : 0$
Jimmy Oligny 55,000$ (2)
Salary Remaining : 0$
Markus Eisenschmid 55,000$ (3)
Salary Remaining : 0$
Frederick Gaudreau 55,000$ (2)
Salary Remaining : 0$
Trevor Parkes 55,000$ (2)
Salary Remaining : 0$
Zack Phillips 55,000$ (3)
Salary Remaining : 0$
Tye McGinn 55,000$ (2)
Salary Remaining : 0$
Yann Danis 55,000$ (1)
Salary Remaining : 0$
Gabriel Dumont 55,000$ (2)
Salary Remaining : 0$
Peter Harrold 55,000$ (1)
Salary Remaining : 0$
Kevin Rooney 55,000$ (3)
Salary Remaining : 0$
Joe Cannata 55,000$ (2)
Salary Remaining : 0$
Alex Belzile 55,000$ (3)
Salary Remaining : 0$
Luke Gazdic 55,000$ (1)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 18 : 2,237,333$
Year 19 : 1,890,833$
Year 20 : 839,833$
Year 21 : 0$
Salary Average Commitment
Year 18 : 2,157,833$
Year 19 : 1,811,333$
Year 20 : 839,833$
Year 21 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 110$ - 6,301 - 90%
Level 2: 4000 - 72$ - 3,344 - 84%
Level 3: 4000 - 42$ - 3,909 - 98%
Level 4: 2000 - 32$ - 1,961 - 98%
Luxury : 1000 - 199$ - 976 - 98%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,490 - 92%
Average Income per Game1,700,242$
Year to Date Revenue69,709,932$

Expense

Pro Players Total Salaries75,485,000$
Farm Players Total Salaries1,804,500$
Coaches Total Salaries2,635,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,574,238$
Farm Year To Date Expenses2,735,865$
Pro Salary Cap To Date70,774,289$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days451,959$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,436$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,774,289$
Estimate Under Maximum Salary Cap of 71,400,000$625,711$
Estimate Over Minimum Salary Cap of 0$ 70,774,289$
Current Bank Account7,864,311$
Projected Bank Account7,864,311$

Pro Players Salaries

Henrik Zetterberg 7,750,000$ (3)
-Salary Remaining : 0$
Alexander Steen (1 Way Contract) 7,450,000$ (4)
-Salary Remaining : 0$
Tyler Seguin (1 Way Contract) 6,800,000$ (1)
-Salary Remaining : 0$
Roberto Luongo (1 Way Contract) 6,210,000$ (5)
-Salary Remaining : 0$
Radim Vrbata (1 Way Contract) 5,370,000$ (1)
-Salary Remaining : 0$
Duncan Keith 5,250,000$ (1)
-Salary Remaining : 0$
Mark Stone (1 Way Contract) 4,880,000$ (2)
-Salary Remaining : 0$
Gustav Nyquist (1 Way Contract) 4,230,000$ (5)
-Salary Remaining : 0$
Justin Faulk 4,150,000$ (3)
-Salary Remaining : 0$
Martin Jones (1 Way Contract) 3,420,000$ (2)
-Salary Remaining : 0$
Anton Stralman (1 Way Contract) 3,400,000$ (4)
-Salary Remaining : 0$
Mika Zibanejad 3,375,000$ (2)
-Salary Remaining : 0$
Vincent Lecavalier (1 Way Contract) 2,690,000$ (1)
-Salary Remaining : 0$
Drew Miller (1 Way Contract) 1,750,000$ (3)
-Salary Remaining : 0$
Luca Sbisa (1 Way Contract) 1,720,000$ (2)
-Salary Remaining : 0$
Matt Calvert (1 Way Contract) 1,300,000$ (3)
-Salary Remaining : 0$
Devante Smith-Pelly (1 Way Contract) 1,110,000$ (3)
-Salary Remaining : 0$
Jim O'Brien 955,000$ (1)
-Salary Remaining : 0$
Teuvo Teravainen 925,000$ (2)
-Salary Remaining : 0$
Noah Hanifin 925,000$ (3)
-Salary Remaining : 0$
Colton Parayko 925,000$ (3)
-Salary Remaining : 0$
Zach Redmond 900,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 18 : 75,485,000$
Year 19 : 54,420,000$
Year 20 : 39,200,000$
Year 21 : 21,290,000$
Salary Average Commitment
Year 18 : 69,810,000$
Year 19 : 53,995,000$
Year 20 : 39,200,000$
Year 21 : 21,290,000$
Salary Cap with 1 Way Contract
Year 18 : 75,485,000$
Year 19 : 54,420,000$
Year 20 : 39,200,000$
Year 21 : 21,290,000$

Farm Players Salaries

Brett Connolly 96,000$ (1)
Salary Remaining : 0$
Connor Brown 92,500$ (3)
Salary Remaining : 0$
Manny Malhotra 90,000$ (3)
Salary Remaining : 0$
Brian Gibbons 87,500$ (3)
Salary Remaining : 0$
Brett Bellemore 80,000$ (1)
Salary Remaining : 0$
Seth Griffith 73,000$ (2)
Salary Remaining : 0$
Greg Rallo 72,500$ (2)
Salary Remaining : 0$
Ruslan Fedotenko 72,500$ (2)
Salary Remaining : 0$
Kael Mouillierat 70,000$ (3)
Salary Remaining : 0$
Josh Anderson 65,000$ (3)
Salary Remaining : 0$
Maxim Noreau 62,500$ (1)
Salary Remaining : 0$
Seth Helgeson 59,500$ (2)
Salary Remaining : 0$
Paul Thompson 57,500$ (1)
Salary Remaining : 0$
Jean-Francois Berube 56,000$ (1)
Salary Remaining : 0$
Sean Escobedo 55,000$ (1)
Salary Remaining : 0$
Justin Hodgman 55,000$ (1)
Salary Remaining : 0$
Rod Pelley 55,000$ (1)
Salary Remaining : 0$
Justin Falk 55,000$ (3)
Salary Remaining : 0$
Barry Goers 55,000$ (1)
Salary Remaining : 0$
Colton Orr 55,000$ (1)
Salary Remaining : 0$
Brant Harris 55,000$ (1)
Salary Remaining : 0$
Yann Sauve 55,000$ (3)
Salary Remaining : 0$
Martin Ouellette 55,000$ (3)
Salary Remaining : 0$
Tom Sestito 55,000$ (1)
Salary Remaining : 0$
Mike Angelidis 55,000$ (1)
Salary Remaining : 0$
Braden Christoffer 55,000$ (1)
Salary Remaining : 0$
Travis Ehrhardt 55,000$ (1)
Salary Remaining : 0$
Magnus Hellberg 55,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 18 : 1,804,500$
Year 19 : 902,500$
Year 20 : 570,000$
Year 21 : 0$
Salary Average Commitment
Year 18 : 1,795,000$
Year 19 : 893,000$
Year 20 : 570,000$
Year 21 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 71,400,000$
Available Cap Space

Over Minimum of
0$

Pro Players

Farm Players

Total Players

Avalanche 2,671,253$ 61,917,928$ 9,482,072$ 61,917,928$ 213051
Blackhawks 6,089,743$ 57,135,514$ 14,264,486$ 57,135,514$ 213051
Blue Jackets 9,151,188$ 67,921,149$ 3,478,851$ 67,921,149$ 212647
Blues 24,635,342$ 70,143,474$ 1,256,526$ 70,143,474$ 213657
Bruins -1,839,450$ 70,753,847$ 646,153$ 70,753,847$ 213253
Canadiens 8,309,828$ 70,556,327$ 843,673$ 70,556,327$ 212950
Canucks -993,441$ 67,595,916$ 3,804,084$ 67,595,916$ 213253
Capitals 4,305,126$ 53,583,246$ 17,816,754$ 53,583,246$ 232851
Coyotes -3,186,996$ 71,032,671$ 367,329$ 71,032,671$ 213152
Devils 2,617,261$ 70,771,352$ 628,648$ 70,771,352$ 232750
Ducks 6,781,095$ 57,511,868$ 13,888,132$ 57,511,868$ 223355
Flames 20,005,914$ 64,191,899$ 7,208,101$ 64,191,899$ 252651
Flyers 5,637,751$ 64,906,734$ 6,493,266$ 64,906,734$ 212950
Hurricanes 20,185,088$ 61,539,036$ 9,860,964$ 61,539,036$ 213152
Islanders 27,374,417$ 56,635,096$ 14,764,904$ 56,635,096$ 243458
Jets 19,556,165$ 67,453,406$ 3,946,594$ 67,453,406$ 213152
Kings 22,302,223$ 60,775,438$ 10,624,562$ 60,775,438$ 222951
Lightning -8,865,203$ 68,773,637$ 2,626,363$ 68,773,637$ 242852
Maple Leafs -34,876$ 70,231,829$ 1,168,171$ 70,231,829$ 233558
Oilers 7,495,492$ 57,339,661$ 14,060,339$ 57,339,661$ 243256
Panthers 10,087,999$ 70,485,493$ 914,507$ 70,485,493$ 222749
Penguins 13,827,297$ 55,710,442$ 15,689,558$ 55,710,442$ 233053
Predators 12,250,356$ 57,267,263$ 14,132,737$ 57,267,263$ 213657
Rangers -1,349,262$ 70,869,747$ 530,253$ 70,869,747$ 223052
Red Wings 13,017,142$ 62,328,428$ 9,071,572$ 62,328,428$ 213354
Sabres 1,430,050$ 70,964,811$ 435,189$ 70,964,811$ 203454
Senators 30,495,523$ 46,119,874$ 25,280,126$ 46,119,874$ 242953
Sharks -372,731$ 70,605,809$ 794,191$ 70,605,809$ 232750
Stars -3,858,145$ 68,644,169$ 2,755,831$ 68,644,169$ 213354
Wild 7,864,311$ 70,774,289$ 625,711$ 70,774,289$ 222850