Team Finance for Ligue d'Hockey Simulé

Update - 4 juin 2020 at 21:54

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 70$ - 7,101 - 99%
Level 2: 3601 - 45$ - 3,543 - 98%
Level 3: 4502 - 35$ - 3,400 - 76%
Level 4: 1801 - 20$ - 1,421 - 79%
Luxury : 900 - 125$ - 892 - 99%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %16,358 - 91%
Average Income per Game1,151,729$
Year to Date Revenue47,220,906$

Expense

Pro Players Total Salaries43,076,000$
Farm Players Total Salaries2,157,800$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date47,006,517$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days405,284$
Pro Estimated Expenses405,284$
Farm Remaining Season Days0
Farm Expenses Per Days29,671$
Farm Estimated Expenses0$
Estimated Season Expenses405,284$
Estimated Season Salary Cap47,401,710$
Estimate Under Maximum Salary Cap of 59,400,000$11,998,290$
Estimate Over Minimum Salary Cap of 0$ 47,401,710$
Current Bank Account9,610,152$
Projected Bank Account9,204,868$

Pro Players Salaries

Toni Lydman 7,000,000$ (1)
-Salary Remaining : 64,220$
Miikka Kiprusoff 5,035,000$ (2)
-Salary Remaining : 46,193$
Patrick Sharp 4,500,000$ (1)
-Salary Remaining : 41,284$
Filip Kuba 4,040,000$ (2)
-Salary Remaining : 37,064$
Jochen Hecht 3,500,000$ (3)
-Salary Remaining : 32,110$
Bryce Salvador (Out of Payroll) 3,000,000$ (2)
-Salary Remaining : 27,523$
Henrik Tallinder 3,000,000$ (3)
-Salary Remaining : 27,523$
Alex Tanguay 2,725,000$ (2)
-Salary Remaining : 25,000$
Kyle Brodziak 1,680,000$ (4)
-Salary Remaining : 15,413$
Jason Demers 1,580,000$ (4)
-Salary Remaining : 14,495$
Jason Chimera 1,250,000$ (3)
-Salary Remaining : 11,468$
Peter Budaj 1,240,000$ (3)
-Salary Remaining : 11,376$
Chris Campoli 1,070,000$ (2)
-Salary Remaining : 9,817$
Kyle Cumiskey 1,000,000$ (1)
-Salary Remaining : 9,174$
Mike Santorelli 900,000$ (2)
-Salary Remaining : 8,257$
Jordan Eberle 846,000$ (1)
-Salary Remaining : 7,761$
Cal O'Reilly 845,000$ (1)
-Salary Remaining : 7,752$
Brandon Yip 800,000$ (1)
-Salary Remaining : 7,339$
Philippe Dupuis 800,000$ (1)
-Salary Remaining : 7,339$
Shane O'Brien 640,000$ (3)
-Salary Remaining : 5,872$
T.J. Hensick 625,000$ (2)
-Salary Remaining : 5,734$
Total Pro Players21
Salary Commitment
Year 8 : 46,076,000$
Year 9 : 30,285,000$
Year 10 : 12,890,000$
Year 11 : 3,260,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 46,076,000$
Year 9 : 30,285,000$
Year 10 : 12,890,000$
Year 11 : 3,260,000$

Farm Players Salaries

Jeff Finger 175,000$ (3)
Salary Remaining : 0$
Nathan Paetsch 90,000$ (3)
Salary Remaining : 0$
Grant Lewis 90,000$ (3)
Salary Remaining : 0$
Colby Cohen 87,500$ (3)
Salary Remaining : 0$
John Grahame 85,000$ (1)
Salary Remaining : 0$
Roman Wick 80,000$ (1)
Salary Remaining : 0$
Antero Niittymaki 80,000$ (3)
Salary Remaining : 0$
David Leggio 80,000$ (1)
Salary Remaining : 0$
Ryan Hamilton 80,000$ (3)
Salary Remaining : 0$
Alex Foster 80,000$ (3)
Salary Remaining : 0$
Brenden Dillon 74,300$ (3)
Salary Remaining : 0$
Matt Pelech 70,000$ (2)
Salary Remaining : 0$
Ben Guite 70,000$ (1)
Salary Remaining : 0$
Jim McKenzie 67,500$ (2)
Salary Remaining : 0$
Drayson Bowman 65,000$ (3)
Salary Remaining : 0$
Jakub Kindl (Out of Payroll) 62,500$ (2)
Salary Remaining : 0$
Nigel Williams 61,000$ (3)
Salary Remaining : 0$
Mike Carman 61,000$ (3)
Salary Remaining : 0$
Drew Schiestel 59,000$ (3)
Salary Remaining : 0$
Derek Peltier 52,500$ (3)
Salary Remaining : 0$
Nick Petrecki 50,000$ (1)
Salary Remaining : 0$
Jeremy Langlois 50,000$ (1)
Salary Remaining : 0$
John McFarland 50,000$ (3)
Salary Remaining : 0$
Justin Mercier 50,000$ (1)
Salary Remaining : 0$
Ben Ondrus 50,000$ (1)
Salary Remaining : 0$
Kent Patterson 50,000$ (2)
Salary Remaining : 0$
Andrej Nestrasil (Out of Payroll) 50,000$ (3)
Salary Remaining : 0$
Trevor Cann 50,000$ (1)
Salary Remaining : 0$
Julien Cayer 50,000$ (1)
Salary Remaining : 0$
Steve Quailer 50,000$ (1)
Salary Remaining : 0$
Jeff Woywitka 50,000$ (2)
Salary Remaining : 0$
Hubert Labrie 50,000$ (3)
Salary Remaining : 0$
Kevin Montgomery 50,000$ (3)
Salary Remaining : 0$
Tom Fritsche 50,000$ (3)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 8 : 2,270,300$
Year 9 : 1,605,300$
Year 10 : 1,305,300$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8200 - 64$ - 7,790 - 95%
Level 2: 4100 - 44$ - 3,803 - 93%
Level 3: 5125 - 24$ - 4,869 - 95%
Level 4: 2050 - 12$ - 1,980 - 97%
Luxury : 1025 - 130$ - 976 - 95%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %19,417 - 95%
Average Income per Game1,166,739$
Year to Date Revenue47,836,306$

Expense

Pro Players Total Salaries59,265,000$
Farm Players Total Salaries2,697,500$
Coaches Total Salaries1,650,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,330,538$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days552,431$
Pro Estimated Expenses552,431$
Farm Remaining Season Days0
Farm Expenses Per Days34,668$
Farm Estimated Expenses0$
Estimated Season Expenses552,431$
Estimated Season Salary Cap56,874,254$
Estimate Under Maximum Salary Cap of 59,400,000$2,525,746$
Estimate Over Minimum Salary Cap of 0$ 56,874,254$
Current Bank Account-4,016,310$
Projected Bank Account-4,568,741$

Pro Players Salaries

Brian Campbell 6,400,000$ (1)
-Salary Remaining : 58,716$
Jonathan Toews 6,140,000$ (3)
-Salary Remaining : 56,330$
Patrick Kane 5,995,000$ (3)
-Salary Remaining : 55,000$
Dennis Seidenberg 5,200,000$ (2)
-Salary Remaining : 47,706$
Robyn Regehr 4,600,000$ (3)
-Salary Remaining : 42,202$
James Wisniewski 4,220,000$ (2)
-Salary Remaining : 38,716$
Ondrej Pavelec 3,540,000$ (4)
-Salary Remaining : 32,477$
Milan Michalek 3,265,000$ (3)
-Salary Remaining : 29,954$
John Tavares 3,015,000$ (1)
-Salary Remaining : 27,661$
Kyle Okposo 2,855,000$ (3)
-Salary Remaining : 26,193$
Manny Malhotra 2,370,000$ (4)
-Salary Remaining : 21,743$
Nikolai Kulemin (Out of Payroll) 2,305,000$ (3)
-Salary Remaining : 21,147$
Frans Nielsen 2,000,000$ (1)
-Salary Remaining : 18,349$
Zach Bogosian 1,810,000$ (3)
-Salary Remaining : 16,606$
Michael Grabner 1,380,000$ (2)
-Salary Remaining : 12,661$
Ladislav Smid 1,300,000$ (1)
-Salary Remaining : 11,927$
Teddy Purcell 1,210,000$ (2)
-Salary Remaining : 11,101$
Jeff Halpern 1,200,000$ (3)
-Salary Remaining : 11,009$
Brad Marchand 1,000,000$ (3)
-Salary Remaining : 9,174$
Scott Clemmensen 1,000,000$ (3)
-Salary Remaining : 9,174$
Bryan Bickell 765,000$ (2)
-Salary Remaining : 7,018$
Total Pro Players21
Salary Commitment
Year 8 : 61,570,000$
Year 9 : 48,855,000$
Year 10 : 36,080,000$
Year 11 : 5,910,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 61,570,000$
Year 9 : 48,855,000$
Year 10 : 36,080,000$
Year 11 : 5,910,000$

Farm Players Salaries

Cam Barker 343,000$ (1)
Salary Remaining : 0$
Brandon Mashinter 170,000$ (1)
Salary Remaining : 0$
Frazer McLaren 170,000$ (1)
Salary Remaining : 0$
Matt Niskanen 155,000$ (1)
Salary Remaining : 0$
Jeff Drouin-Deslauriers 150,000$ (2)
Salary Remaining : 0$
Aaron Voros 120,000$ (1)
Salary Remaining : 0$
Anssi Salmela 117,500$ (2)
Salary Remaining : 0$
Tyler Sloan 100,000$ (2)
Salary Remaining : 0$
Brad Richardson 95,000$ (1)
Salary Remaining : 0$
Jiri Tlusty 90,000$ (1)
Salary Remaining : 0$
Jordan Hendry 90,000$ (1)
Salary Remaining : 0$
Luca Sbisa 90,000$ (1)
Salary Remaining : 0$
Cameron Talbot 85,000$ (3)
Salary Remaining : 0$
Nikita Filatov 84,500$ (1)
Salary Remaining : 0$
Mikael Backlund 83,100$ (1)
Salary Remaining : 0$
Jonathon Blum 78,700$ (3)
Salary Remaining : 0$
Evan Brophey 75,000$ (1)
Salary Remaining : 0$
Luke Adam 73,800$ (2)
Salary Remaining : 0$
Zac Dalpe 70,400$ (2)
Salary Remaining : 0$
Spencer Machacek 69,000$ (1)
Salary Remaining : 0$
Marco Scandella 64,500$ (2)
Salary Remaining : 0$
Michal Repik 60,000$ (1)
Salary Remaining : 0$
Jake Dowell 55,000$ (2)
Salary Remaining : 0$
Jan Mursak 55,000$ (3)
Salary Remaining : 0$
Riley Holzapfel 53,000$ (1)
Salary Remaining : 0$
Jason Missiaen 50,000$ (2)
Salary Remaining : 0$
Jean-Claude Sawyer 50,000$ (2)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 8 : 2,697,500$
Year 9 : 949,900$
Year 10 : 218,700$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7254 - 74$ - 7,108 - 98%
Level 2: 3627 - 47$ - 3,547 - 98%
Level 3: 4534 - 26$ - 4,490 - 99%
Level 4: 1814 - 14$ - 1,808 - 100%
Luxury : 907 - 172$ - 750 - 83%
Total Capacity :18136

Income

Home Games Left0
Average Attendance - %17,703 - 98%
Average Income per Game1,205,666$
Year to Date Revenue49,432,290$

Expense

Pro Players Total Salaries38,740,000$
Farm Players Total Salaries1,873,300$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date36,438,518$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days363,670$
Pro Estimated Expenses363,670$
Farm Remaining Season Days0
Farm Expenses Per Days25,748$
Farm Estimated Expenses0$
Estimated Season Expenses363,670$
Estimated Season Salary Cap36,793,931$
Estimate Under Maximum Salary Cap of 59,400,000$22,606,069$
Estimate Over Minimum Salary Cap of 0$ 36,793,931$
Current Bank Account33,193,492$
Projected Bank Account32,829,822$

Pro Players Salaries

Matt Cullen 5,500,000$ (5)
-Salary Remaining : 50,459$
Alex Frolov 5,500,000$ (1)
-Salary Remaining : 50,459$
Nik Antropov 4,440,000$ (1)
-Salary Remaining : 40,734$
Ryan Wilson 2,160,000$ (3)
-Salary Remaining : 19,817$
Blake Wheeler 2,150,000$ (2)
-Salary Remaining : 19,725$
Colin White 2,050,000$ (2)
-Salary Remaining : 18,807$
Sean Bergenheim 1,910,000$ (1)
-Salary Remaining : 17,523$
Patrik Berglund 1,695,000$ (2)
-Salary Remaining : 15,550$
Patric Hornqvist 1,510,000$ (3)
-Salary Remaining : 13,853$
Brian Boucher 1,500,000$ (3)
-Salary Remaining : 13,761$
Roman Polak 1,495,000$ (2)
-Salary Remaining : 13,716$
Alexandre R. Picard 1,300,000$ (1)
-Salary Remaining : 11,927$
Jeff Tambellini 1,160,000$ (2)
-Salary Remaining : 10,642$
Ryan O'Reilly 1,035,000$ (2)
-Salary Remaining : 9,495$
Jonathan Cheechoo 1,000,000$ (2)
-Salary Remaining : 9,174$
Taylor Hall 900,000$ (2)
-Salary Remaining : 8,257$
Sergei Bobrovsky 900,000$ (2)
-Salary Remaining : 8,257$
Marc Methot 885,000$ (3)
-Salary Remaining : 8,119$
Grant Clitsome 600,000$ (1)
-Salary Remaining : 5,505$
Keith Aulie 550,000$ (2)
-Salary Remaining : 5,046$
Boyd Kane 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players21
Salary Commitment
Year 8 : 38,740,000$
Year 9 : 24,990,000$
Year 10 : 11,555,000$
Year 11 : 5,500,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 38,740,000$
Year 9 : 24,990,000$
Year 10 : 11,555,000$
Year 11 : 5,500,000$

Farm Players Salaries

Fabian Brunnstrom 100,500$ (1)
Salary Remaining : 0$
Matt Beleskey 99,000$ (1)
Salary Remaining : 0$
Teemu Hartikainen 87,500$ (3)
Salary Remaining : 0$
Dan Jancevski 82,500$ (1)
Salary Remaining : 0$
David Schlemko 79,500$ (3)
Salary Remaining : 0$
Dany Sabourin 75,000$ (2)
Salary Remaining : 0$
Brodie Dupont 71,500$ (2)
Salary Remaining : 0$
Yann Sauve 70,000$ (3)
Salary Remaining : 0$
Trevor Smith 67,000$ (2)
Salary Remaining : 0$
Justin Braun 66,300$ (2)
Salary Remaining : 0$
Boris Valabik 65,000$ (2)
Salary Remaining : 0$
Mathieu Carle 64,000$ (1)
Salary Remaining : 0$
Dustin Jeffrey 63,500$ (1)
Salary Remaining : 0$
Graham Mink 60,000$ (2)
Salary Remaining : 0$
Ryan White 57,000$ (2)
Salary Remaining : 0$
Jonathan Sigalet 57,000$ (1)
Salary Remaining : 0$
Mike Murphy 55,000$ (1)
Salary Remaining : 0$
Benn Olson 53,000$ (3)
Salary Remaining : 0$
Rob Kwiet 50,000$ (1)
Salary Remaining : 0$
Brett Motherwell 50,000$ (1)
Salary Remaining : 0$
Jean-Philippe Lamoureux 50,000$ (1)
Salary Remaining : 0$
Tom Zanoski 50,000$ (1)
Salary Remaining : 0$
Jeremy Williams 50,000$ (2)
Salary Remaining : 0$
Andrew Sweetland 50,000$ (1)
Salary Remaining : 0$
Brian Roloff 50,000$ (1)
Salary Remaining : 0$
Ian McKenzie 50,000$ (2)
Salary Remaining : 0$
Trevor Gillies 50,000$ (1)
Salary Remaining : 0$
Brad Staubitz 50,000$ (2)
Salary Remaining : 0$
Patrick Bordeleau 50,000$ (2)
Salary Remaining : 0$
Matt Marquardt 50,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 8 : 1,873,300$
Year 9 : 1,001,800$
Year 10 : 290,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7609 - 80$ - 7,379 - 97%
Level 2: 3804 - 50$ - 3,671 - 96%
Level 3: 4756 - 30$ - 4,585 - 96%
Level 4: 1902 - 17$ - 1,857 - 98%
Luxury : 951 - 175$ - 760 - 80%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %18,251 - 96%
Average Income per Game1,344,888$
Year to Date Revenue55,140,413$

Expense

Pro Players Total Salaries57,510,000$
Farm Players Total Salaries2,393,300$
Coaches Total Salaries2,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,206,719$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days543,670$
Pro Estimated Expenses543,670$
Farm Remaining Season Days0
Farm Expenses Per Days33,095$
Farm Estimated Expenses0$
Estimated Season Expenses543,670$
Estimated Season Salary Cap56,734,334$
Estimate Under Maximum Salary Cap of 59,400,000$2,665,666$
Estimate Over Minimum Salary Cap of 0$ 56,734,334$
Current Bank Account54,162,158$
Projected Bank Account53,618,488$

Pro Players Salaries

Andy McDonald 4,830,000$ (3)
-Salary Remaining : 44,312$
Brad Boyes 4,775,000$ (3)
-Salary Remaining : 43,807$
Pekka Rinne 4,520,000$ (3)
-Salary Remaining : 41,468$
Kevin Bieksa 4,250,000$ (1)
-Salary Remaining : 38,991$
Francois Beauchemin 4,100,000$ (1)
-Salary Remaining : 37,615$
Andrew Brunette 3,855,000$ (1)
-Salary Remaining : 35,367$
Jussi Jokinen 3,285,000$ (4)
-Salary Remaining : 30,138$
T.J. Oshie 3,280,000$ (2)
-Salary Remaining : 30,092$
Michal Handzus 3,000,000$ (3)
-Salary Remaining : 27,523$
Erik Johnson 2,835,000$ (3)
-Salary Remaining : 26,009$
Brett Clark 2,505,000$ (4)
-Salary Remaining : 22,982$
Lee Stempniak 2,465,000$ (4)
-Salary Remaining : 22,615$
David Backes 2,455,000$ (1)
-Salary Remaining : 22,523$
Steve Reinprecht 2,400,000$ (3)
-Salary Remaining : 22,018$
Kyle Quincey 1,995,000$ (2)
-Salary Remaining : 18,303$
Carlo Colaiacovo 1,860,000$ (4)
-Salary Remaining : 17,064$
Randy Jones 1,750,000$ (2)
-Salary Remaining : 16,055$
Mike Grier 1,300,000$ (2)
-Salary Remaining : 11,927$
Johan Hedberg 1,200,000$ (2)
-Salary Remaining : 11,009$
Erik Christensen 850,000$ (2)
-Salary Remaining : 7,798$
Total Pro Players20
Salary Commitment
Year 8 : 57,510,000$
Year 9 : 42,850,000$
Year 10 : 32,475,000$
Year 11 : 10,115,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 57,510,000$
Year 9 : 42,850,000$
Year 10 : 32,475,000$
Year 11 : 10,115,000$

Farm Players Salaries

Kyle Chipchura 126,500$ (1)
Salary Remaining : 0$
Jared Ross 90,000$ (2)
Salary Remaining : 0$
Tyson Strachan 85,000$ (3)
Salary Remaining : 0$
Steve Wagner 85,000$ (3)
Salary Remaining : 0$
Trent Whitfield 82,500$ (1)
Salary Remaining : 0$
Antoine Roussel 80,000$ (3)
Salary Remaining : 0$
Nikita Nikitin 80,000$ (2)
Salary Remaining : 0$
Ben Bishop 78,500$ (2)
Salary Remaining : 0$
Fredrik Sjostrom 78,000$ (2)
Salary Remaining : 0$
Jordan Hill 77,500$ (3)
Salary Remaining : 0$
Chris Porter 77,500$ (2)
Salary Remaining : 0$
Jonas Ahnelov 75,000$ (2)
Salary Remaining : 0$
Giffen Nyren 75,000$ (3)
Salary Remaining : 0$
Cory Emmerton 70,000$ (1)
Salary Remaining : 0$
Julian Talbot 70,000$ (3)
Salary Remaining : 0$
Andrei Loktionov 68,500$ (1)
Salary Remaining : 0$
Matt Martin 65,500$ (2)
Salary Remaining : 0$
Nicholas Drazenovic 65,500$ (1)
Salary Remaining : 0$
Ryan Reaves 63,000$ (1)
Salary Remaining : 0$
Josh Aspenlind 62,500$ (1)
Salary Remaining : 0$
Tomas Kana 62,500$ (3)
Salary Remaining : 0$
Chris Lawrence 62,500$ (1)
Salary Remaining : 0$
Todd Perry 61,000$ (1)
Salary Remaining : 0$
Matthew Pistilli 60,000$ (1)
Salary Remaining : 0$
Anthony Peluso 59,000$ (2)
Salary Remaining : 0$
Jay Barriball 56,500$ (3)
Salary Remaining : 0$
Brett Sonne 56,000$ (3)
Salary Remaining : 0$
Joel Broda 55,500$ (3)
Salary Remaining : 0$
Cam Janssen 55,500$ (2)
Salary Remaining : 0$
Hannu Toivonen 55,000$ (3)
Salary Remaining : 0$
David Kolomatis 54,300$ (3)
Salary Remaining : 0$
Marek Schwarz 50,000$ (3)
Salary Remaining : 0$
Andrei Pervyshin 50,000$ (3)
Salary Remaining : 0$
Eric Neilson 50,000$ (3)
Salary Remaining : 0$
Joey Haddad 50,000$ (1)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 8 : 2,393,300$
Year 9 : 1,621,300$
Year 10 : 962,300$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 81$ - 6,574 - 94%
Level 2: 3513 - 51$ - 3,274 - 93%
Level 3: 4391 - 31$ - 3,794 - 86%
Level 4: 1757 - 18$ - 1,492 - 85%
Luxury : 878 - 170$ - 798 - 91%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %15,932 - 91%
Average Income per Game1,245,086$
Year to Date Revenue51,048,540$

Expense

Pro Players Total Salaries63,405,000$
Farm Players Total Salaries1,665,182$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,983,238$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days590,872$
Pro Estimated Expenses590,872$
Farm Remaining Season Days0
Farm Expenses Per Days22,094$
Farm Estimated Expenses0$
Estimated Season Expenses590,872$
Estimated Season Salary Cap58,564,935$
Estimate Under Maximum Salary Cap of 59,400,000$835,065$
Estimate Over Minimum Salary Cap of 0$ 58,564,935$
Current Bank Account28,675,491$
Projected Bank Account28,084,619$

Pro Players Salaries

Patrick Marleau 6,500,000$ (1)
-Salary Remaining : 59,633$
Niklas Backstrom 5,650,000$ (3)
-Salary Remaining : 51,835$
Phil Kessel 5,475,000$ (3)
-Salary Remaining : 50,229$
Michael Cammalleri 5,205,000$ (2)
-Salary Remaining : 47,752$
Mike Green 5,000,000$ (1)
-Salary Remaining : 45,872$
David Krejci 4,260,000$ (1)
-Salary Remaining : 39,083$
Jaroslav Spacek 4,000,000$ (1)
-Salary Remaining : 36,697$
Zbynek Michalek 3,620,000$ (4)
-Salary Remaining : 33,211$
R.J. Umberger 3,390,000$ (3)
-Salary Remaining : 31,101$
Matt Carle 3,250,000$ (2)
-Salary Remaining : 29,817$
Anton Babchuk 3,210,000$ (2)
-Salary Remaining : 29,450$
David Jones 2,675,000$ (2)
-Salary Remaining : 24,541$
Andrew Ladd 2,200,000$ (1)
-Salary Remaining : 20,183$
Tomas Fleischmann 2,015,000$ (4)
-Salary Remaining : 18,486$
Michael Frolik 1,855,000$ (3)
-Salary Remaining : 17,018$
Ville Leino 1,770,000$ (3)
-Salary Remaining : 16,239$
Mark Stuart 1,050,000$ (3)
-Salary Remaining : 9,633$
John Mitchell 880,000$ (2)
-Salary Remaining : 8,073$
Kurt Sauer 800,000$ (3)
-Salary Remaining : 7,339$
James Reimer 600,000$ (2)
-Salary Remaining : 5,505$
Total Pro Players20
Salary Commitment
Year 8 : 63,405,000$
Year 9 : 41,445,000$
Year 10 : 25,625,000$
Year 11 : 5,635,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 63,405,000$
Year 9 : 41,445,000$
Year 10 : 25,625,000$
Year 11 : 5,635,000$

Farm Players Salaries

Jon Sim 91,000$ (2)
Salary Remaining : 0$
Martin Gerber 90,000$ (1)
Salary Remaining : 0$
Maxime Fortunus 82,500$ (1)
Salary Remaining : 0$
Brad Winchester 71,000$ (1)
Salary Remaining : 0$
Nathan McIver 70,000$ (1)
Salary Remaining : 0$
Jordin Tootoo 70,000$ (3)
Salary Remaining : 0$
Maksim Mayorov 67,500$ (3)
Salary Remaining : 0$
Chad Anderson 66,667$ (3)
Salary Remaining : 0$
Francis Pare 64,500$ (2)
Salary Remaining : 0$
Curtis Fraser 62,500$ (3)
Salary Remaining : 0$
Gabriel Bourque 62,250$ (3)
Salary Remaining : 0$
Staffan Kronwall 61,515$ (3)
Salary Remaining : 0$
Michael Ryan 60,000$ (2)
Salary Remaining : 0$
Cedric Lalonde-McNicoll 58,000$ (3)
Salary Remaining : 0$
Andrew Bodnarchuk 57,750$ (3)
Salary Remaining : 0$
Dustin Tokarski 57,500$ (3)
Salary Remaining : 0$
Levi Nelson 55,500$ (3)
Salary Remaining : 0$
John Zeiler 55,000$ (3)
Salary Remaining : 0$
Bracken Kearns 54,500$ (2)
Salary Remaining : 0$
Jesse Boulerice 52,500$ (2)
Salary Remaining : 0$
David Liffiton 52,500$ (2)
Salary Remaining : 0$
Kenndal McArdle 52,500$ (2)
Salary Remaining : 0$
Jordie Benn 50,000$ (1)
Salary Remaining : 0$
Guillaume Goulet 50,000$ (3)
Salary Remaining : 0$
Josh Meyers 50,000$ (3)
Salary Remaining : 0$
Alain Goulet 50,000$ (3)
Salary Remaining : 0$
Matt Keetley 50,000$ (3)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 8 : 1,665,182$
Year 9 : 1,301,682$
Year 10 : 874,182$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8509 - 75$ - 7,659 - 90%
Level 2: 4255 - 45$ - 3,790 - 89%
Level 3: 5318 - 35$ - 3,426 - 64%
Level 4: 2127 - 15$ - 1,966 - 92%
Luxury : 1064 - 175$ - 750 - 71%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %17,592 - 83%
Average Income per Game1,282,092$
Year to Date Revenue52,565,792$

Expense

Pro Players Total Salaries63,045,000$
Farm Players Total Salaries2,755,750$
Coaches Total Salaries3,300,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,247,547$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days602,248$
Pro Estimated Expenses602,248$
Farm Remaining Season Days0
Farm Expenses Per Days35,263$
Farm Estimated Expenses0$
Estimated Season Expenses602,248$
Estimated Season Salary Cap58,825,941$
Estimate Under Maximum Salary Cap of 59,400,000$574,059$
Estimate Over Minimum Salary Cap of 0$ 58,825,941$
Current Bank Account27,347,744$
Projected Bank Account26,745,496$

Pro Players Salaries

Jarome Iginla 6,525,000$ (3)
-Salary Remaining : 59,862$
Brad Richards 6,045,000$ (1)
-Salary Remaining : 55,459$
Nicklas Lidstrom 5,395,000$ (2)
-Salary Remaining : 49,495$
Shea Weber 5,350,000$ (3)
-Salary Remaining : 49,083$
Ales Hemsky 5,160,000$ (4)
-Salary Remaining : 47,339$
Tomas Plekanec 4,740,000$ (2)
-Salary Remaining : 43,486$
Thomas Vanek 4,740,000$ (2)
-Salary Remaining : 43,486$
Jaroslav Halak 4,165,000$ (4)
-Salary Remaining : 38,211$
Daymond Langkow 3,250,000$ (1)
-Salary Remaining : 29,817$
Alex Goligoski 3,000,000$ (4)
-Salary Remaining : 27,523$
Wojtek Wolski 2,840,000$ (1)
-Salary Remaining : 26,055$
Brian Rolston 2,000,000$ (4)
-Salary Remaining : 18,349$
P.K. Subban 1,815,000$ (2)
-Salary Remaining : 16,651$
Blair Betts 1,500,000$ (2)
-Salary Remaining : 13,761$
Paul Gaustad 1,500,000$ (4)
-Salary Remaining : 13,761$
Shaone Morrisonn 1,150,000$ (3)
-Salary Remaining : 10,550$
Jason Garrison 1,125,000$ (2)
-Salary Remaining : 10,321$
Jose Theodore 1,000,000$ (3)
-Salary Remaining : 9,174$
Bobby Butler 900,000$ (2)
-Salary Remaining : 8,257$
Mikkel Boedker 845,000$ (1)
-Salary Remaining : 7,752$
Total Pro Players20
Salary Commitment
Year 8 : 63,045,000$
Year 9 : 50,065,000$
Year 10 : 29,850,000$
Year 11 : 15,825,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 63,045,000$
Year 9 : 50,065,000$
Year 10 : 29,850,000$
Year 11 : 15,825,000$

Farm Players Salaries

Bill Thomas 100,000$ (3)
Salary Remaining : 0$
Garnet Exelby 100,000$ (3)
Salary Remaining : 0$
Marcus Johansson 90,000$ (2)
Salary Remaining : 0$
Erik Gustafsson 90,000$ (2)
Salary Remaining : 0$
Richard Petiot 90,000$ (1)
Salary Remaining : 0$
Ryan Shannon 87,000$ (3)
Salary Remaining : 0$
Mark Mancari 84,500$ (3)
Salary Remaining : 0$
Andre Benoit 80,000$ (1)
Salary Remaining : 0$
Jarod Palmer 79,000$ (3)
Salary Remaining : 0$
Linus Klasen 76,500$ (3)
Salary Remaining : 0$
Cedrick Desjardins 75,000$ (2)
Salary Remaining : 0$
Corey Locke 74,500$ (1)
Salary Remaining : 0$
Christian Hanson 73,500$ (3)
Salary Remaining : 0$
Chris Conner 70,000$ (3)
Salary Remaining : 0$
Ben Maxwell 68,000$ (1)
Salary Remaining : 0$
Brad Thiessen 65,000$ (3)
Salary Remaining : 0$
Mike Testwuide 64,000$ (3)
Salary Remaining : 0$
Sean Backman 64,000$ (3)
Salary Remaining : 0$
Jeff Penner 63,000$ (3)
Salary Remaining : 0$
James Marcou 61,500$ (3)
Salary Remaining : 0$
Viktor Tikhonov 61,000$ (3)
Salary Remaining : 0$
Philippe Cornet 59,250$ (3)
Salary Remaining : 0$
Pavel Valentenko 58,500$ (3)
Salary Remaining : 0$
Mark Barberio 58,000$ (2)
Salary Remaining : 0$
Dan Sexton 57,500$ (1)
Salary Remaining : 0$
Andrew Conboy 55,000$ (3)
Salary Remaining : 0$
Nathan Oystrick 51,000$ (1)
Salary Remaining : 0$
Joel Martin 50,000$ (3)
Salary Remaining : 0$
Evan Oberg 50,000$ (3)
Salary Remaining : 0$
Jon Mirasty 50,000$ (2)
Salary Remaining : 0$
Jordan Knackstedt 50,000$ (1)
Salary Remaining : 0$
Matt Fornataro 50,000$ (2)
Salary Remaining : 0$
Brian Connelly 50,000$ (1)
Salary Remaining : 0$
Peter MacArthur 50,000$ (2)
Salary Remaining : 0$
Zach Miskovic 50,000$ (1)
Salary Remaining : 0$
Fredrik Pettersson 50,000$ (3)
Salary Remaining : 0$
Geoff Kinrade 50,000$ (2)
Salary Remaining : 0$
Derek Whitmore 50,000$ (3)
Salary Remaining : 0$
Mathis Olimb 50,000$ (3)
Salary Remaining : 0$
Jaime Sifers 50,000$ (2)
Salary Remaining : 0$
MacGregor Sharp 50,000$ (1)
Salary Remaining : 0$
Greg Scott 50,000$ (1)
Salary Remaining : 0$
J.P. Testwuide 50,000$ (1)
Salary Remaining : 0$
Total Farm Players43
Salary Commitment
Year 8 : 2,755,750$
Year 9 : 2,034,750$
Year 10 : 1,471,750$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7452 - 75$ - 7,158 - 96%
Level 2: 3726 - 43$ - 3,618 - 97%
Level 3: 4658 - 34$ - 3,477 - 75%
Level 4: 1862 - 18$ - 1,773 - 95%
Luxury : 932 - 194$ - 652 - 70%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %16,678 - 90%
Average Income per Game1,211,336$
Year to Date Revenue49,664,770$

Expense

Pro Players Total Salaries43,572,000$
Farm Players Total Salaries2,610,200$
Coaches Total Salaries6,625,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date49,038,403$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days455,936$
Pro Estimated Expenses455,936$
Farm Remaining Season Days0
Farm Expenses Per Days31,737$
Farm Estimated Expenses0$
Estimated Season Expenses455,936$
Estimated Season Salary Cap49,438,146$
Estimate Under Maximum Salary Cap of 59,400,000$9,961,854$
Estimate Over Minimum Salary Cap of 0$ 49,438,146$
Current Bank Account17,593,611$
Projected Bank Account17,137,675$

Pro Players Salaries

Roman Hamrlik 4,505,000$ (2)
-Salary Remaining : 41,330$
Rick Dipietro 4,500,000$ (2)
-Salary Remaining : 41,284$
J-P Dumont 4,200,000$ (2)
-Salary Remaining : 38,532$
Johan Franzen (Out of Payroll) 4,080,000$ (2)
-Salary Remaining : 37,431$
Antti Miettinen 4,000,000$ (1)
-Salary Remaining : 36,697$
Joffrey Lupul 3,450,000$ (4)
-Salary Remaining : 31,651$
Joe Corvo (Out of Payroll) 3,445,000$ (4)
-Salary Remaining : 31,606$
Mikhail Grabovski 3,320,000$ (2)
-Salary Remaining : 30,459$
Curtis Glencross 2,756,000$ (3)
-Salary Remaining : 25,284$
Mike Smith 2,640,000$ (1)
-Salary Remaining : 24,220$
Craig Conroy (Out of Payroll) 2,300,000$ (2)
-Salary Remaining : 21,101$
Mike Mottau 1,550,000$ (2)
-Salary Remaining : 14,220$
Paul Mara 1,550,000$ (2)
-Salary Remaining : 14,220$
Josh Bailey 1,540,000$ (2)
-Salary Remaining : 14,128$
John Erskine 1,350,000$ (2)
-Salary Remaining : 12,385$
Toby Petersen 1,350,000$ (1)
-Salary Remaining : 12,385$
Patrick Eaves 1,255,000$ (3)
-Salary Remaining : 11,514$
Cody Franson 1,160,000$ (2)
-Salary Remaining : 10,642$
Luke Schenn 1,110,000$ (1)
-Salary Remaining : 10,183$
Tim Stapleton 875,000$ (3)
-Salary Remaining : 8,028$
Colin Fraser 860,000$ (3)
-Salary Remaining : 7,890$
James van Riemsdyk 846,000$ (2)
-Salary Remaining : 7,761$
Kyle Turris 755,000$ (1)
-Salary Remaining : 6,927$
Total Pro Players23
Salary Commitment
Year 8 : 53,397,000$
Year 9 : 43,542,000$
Year 10 : 12,641,000$
Year 11 : 6,895,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 53,397,000$
Year 9 : 43,542,000$
Year 10 : 12,641,000$
Year 11 : 6,895,000$

Farm Players Salaries

Chris Clark 135,000$ (2)
Salary Remaining : 0$
Niclas Wallin 105,000$ (2)
Salary Remaining : 0$
Andreas Engqvist 90,000$ (2)
Salary Remaining : 0$
Jacob Josefson 90,000$ (3)
Salary Remaining : 0$
Jussi Rynnas 90,000$ (2)
Salary Remaining : 0$
Tom Pyatt 90,000$ (2)
Salary Remaining : 0$
George Parros 85,000$ (1)
Salary Remaining : 0$
Philip Larsen 85,000$ (2)
Salary Remaining : 0$
Kris Draper 85,000$ (2)
Salary Remaining : 0$
Nolan Baumgartner 82,500$ (2)
Salary Remaining : 0$
Joey Crabb 81,500$ (1)
Salary Remaining : 0$
Nate Guenin 75,500$ (2)
Salary Remaining : 0$
Joel Perrault 75,000$ (2)
Salary Remaining : 0$
Matt Calvert 71,500$ (2)
Salary Remaining : 0$
Anders Lindback 68,700$ (2)
Salary Remaining : 0$
Wyatt Smith 65,000$ (1)
Salary Remaining : 0$
Sergei Shirokov 65,000$ (1)
Salary Remaining : 0$
Tom Cavanagh 65,000$ (2)
Salary Remaining : 0$
Scott Nichol 65,000$ (2)
Salary Remaining : 0$
John McCarthy 63,500$ (1)
Salary Remaining : 0$
Stefan Della Rovere 57,000$ (2)
Salary Remaining : 0$
Mario Bliznak 55,000$ (1)
Salary Remaining : 0$
Jamie Arniel 55,000$ (1)
Salary Remaining : 0$
Carter Bancks 55,000$ (1)
Salary Remaining : 0$
Braden Holtby 55,000$ (1)
Salary Remaining : 0$
Kris Fredheim 50,000$ (2)
Salary Remaining : 0$
Pat White 50,000$ (3)
Salary Remaining : 0$
Anton Rodin 50,000$ (3)
Salary Remaining : 0$
Robert Czarnik 50,000$ (1)
Salary Remaining : 0$
Carter Ashton 50,000$ (3)
Salary Remaining : 0$
Brent Regner 50,000$ (3)
Salary Remaining : 0$
Jamal Mayers 50,000$ (2)
Salary Remaining : 0$
Kyle De Coste 50,000$ (1)
Salary Remaining : 0$
Evan Fuller 50,000$ (1)
Salary Remaining : 0$
Daniel Rahimi 50,000$ (3)
Salary Remaining : 0$
Sean Lorenz 50,000$ (1)
Salary Remaining : 0$
Andrew Sarauer 50,000$ (3)
Salary Remaining : 0$
Kirill Petrov 50,000$ (1)
Salary Remaining : 0$
Patrick Coulombe 50,000$ (3)
Salary Remaining : 0$
Total Farm Players39
Salary Commitment
Year 8 : 2,610,200$
Year 9 : 1,780,200$
Year 10 : 440,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7311 - 78$ - 6,759 - 92%
Level 2: 3655 - 50$ - 3,284 - 90%
Level 3: 4569 - 30$ - 4,170 - 91%
Level 4: 1828 - 18$ - 1,525 - 83%
Luxury : 914 - 168$ - 815 - 89%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %16,553 - 91%
Average Income per Game1,272,393$
Year to Date Revenue52,168,109$

Expense

Pro Players Total Salaries55,753,000$
Farm Players Total Salaries1,789,000$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,932,206$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days522,505$
Pro Estimated Expenses522,505$
Farm Remaining Season Days0
Farm Expenses Per Days24,888$
Farm Estimated Expenses0$
Estimated Season Expenses522,505$
Estimated Season Salary Cap56,443,701$
Estimate Under Maximum Salary Cap of 59,400,000$2,956,299$
Estimate Over Minimum Salary Cap of 0$ 56,443,701$
Current Bank Account7,410,257$
Projected Bank Account6,887,752$

Pro Players Salaries

Paul Stastny 6,500,000$ (1)
-Salary Remaining : 59,633$
Simon Gagne 6,225,000$ (3)
-Salary Remaining : 57,110$
Martin St-Louis 5,965,000$ (2)
-Salary Remaining : 54,725$
Tim Connolly 4,865,000$ (2)
-Salary Remaining : 44,633$
Joni Pitkanen 4,845,000$ (4)
-Salary Remaining : 44,450$
Antti Niemi 4,350,000$ (6)
-Salary Remaining : 39,908$
Ryane Clowe 3,900,000$ (3)
-Salary Remaining : 35,780$
Kris Versteeg 2,985,000$ (3)
-Salary Remaining : 27,385$
Valtteri Filppula 2,955,000$ (3)
-Salary Remaining : 27,110$
Andy Greene 2,370,000$ (1)
-Salary Remaining : 21,743$
Mike Lundin 1,560,000$ (2)
-Salary Remaining : 14,312$
Clarke MacArthur 1,483,000$ (1)
-Salary Remaining : 13,606$
Michal Neuvirth 1,265,000$ (2)
-Salary Remaining : 11,606$
Mike Weaver 1,250,000$ (2)
-Salary Remaining : 11,468$
Marty Reasoner 1,025,000$ (3)
-Salary Remaining : 9,404$
Jamie McBain 710,000$ (1)
-Salary Remaining : 6,514$
Mathieu Perreault 675,000$ (1)
-Salary Remaining : 6,193$
Jay Harrison 650,000$ (2)
-Salary Remaining : 5,963$
Kyle Wilson 600,000$ (1)
-Salary Remaining : 5,505$
Brett Lebda 575,000$ (3)
-Salary Remaining : 5,275$
Andrew Gordon 500,000$ (2)
-Salary Remaining : 4,587$
Aaron Volpatti 500,000$ (1)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 55,753,000$
Year 9 : 42,915,000$
Year 10 : 26,860,000$
Year 11 : 9,195,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 55,753,000$
Year 9 : 42,915,000$
Year 10 : 26,860,000$
Year 11 : 9,195,000$

Farm Players Salaries

Matt Hunwick 175,500$ (1)
Salary Remaining : 0$
Jesse Winchester 92,500$ (1)
Salary Remaining : 0$
Ryan Potulny 80,000$ (1)
Salary Remaining : 0$
Nick Holden 77,500$ (2)
Salary Remaining : 0$
Deryk Engelland 75,000$ (3)
Salary Remaining : 0$
Oskar Osala 72,500$ (1)
Salary Remaining : 0$
Brian Fahey 72,500$ (2)
Salary Remaining : 0$
Daryl Boyle 69,000$ (3)
Salary Remaining : 0$
Zack Smith 66,500$ (1)
Salary Remaining : 0$
Francois Bouchard 64,500$ (1)
Salary Remaining : 0$
Derek Meech 62,500$ (3)
Salary Remaining : 0$
Ryan Ginand 57,500$ (3)
Salary Remaining : 0$
Michael Swift 56,500$ (3)
Salary Remaining : 0$
Mike Brown 54,500$ (2)
Salary Remaining : 0$
Jacob Micflikier 52,500$ (1)
Salary Remaining : 0$
Jamie Bates 52,500$ (2)
Salary Remaining : 0$
Derek Nesbitt 52,500$ (1)
Salary Remaining : 0$
Denny Kearney 52,500$ (3)
Salary Remaining : 0$
Eric Regan 52,500$ (2)
Salary Remaining : 0$
Mark Derlago 50,000$ (3)
Salary Remaining : 0$
Mark Voakes 50,000$ (3)
Salary Remaining : 0$
Andrew Joudrey 50,000$ (3)
Salary Remaining : 0$
Kevin Westgarth 50,000$ (3)
Salary Remaining : 0$
Joacim Eriksson 50,000$ (2)
Salary Remaining : 0$
Brandon Kozun 50,000$ (3)
Salary Remaining : 0$
Keith Seabrook 50,000$ (3)
Salary Remaining : 0$
Nick Crawford 50,000$ (3)
Salary Remaining : 0$
Peter Mannino 50,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 8 : 1,789,000$
Year 9 : 1,132,500$
Year 10 : 723,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7120 - 81$ - 7,039 - 99%
Level 2: 3560 - 50$ - 3,485 - 98%
Level 3: 4450 - 30$ - 4,357 - 98%
Level 4: 1779 - 15$ - 1,777 - 100%
Luxury : 890 - 180$ - 764 - 86%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %17,422 - 98%
Average Income per Game1,303,213$
Year to Date Revenue53,431,722$

Expense

Pro Players Total Salaries63,240,000$
Farm Players Total Salaries3,120,350$
Coaches Total Salaries3,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,491,990$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days599,450$
Pro Estimated Expenses599,450$
Farm Remaining Season Days0
Farm Expenses Per Days47,146$
Farm Estimated Expenses0$
Estimated Season Expenses599,450$
Estimated Season Salary Cap59,072,173$
Estimate Under Maximum Salary Cap of 59,400,000$327,827$
Estimate Over Minimum Salary Cap of 0$ 59,072,173$
Current Bank Account31,608,075$
Projected Bank Account31,008,625$

Pro Players Salaries

Alexander Semin 6,225,000$ (2)
-Salary Remaining : 57,110$
Ryan Miller 5,990,000$ (2)
-Salary Remaining : 54,954$
Mikko Koivu 5,450,000$ (4)
-Salary Remaining : 50,000$
Patrice Bergeron 5,120,000$ (3)
-Salary Remaining : 46,972$
Mike Knuble 5,000,000$ (1)
-Salary Remaining : 45,872$
Erik Cole 4,950,000$ (4)
-Salary Remaining : 45,413$
Dion Phaneuf 4,760,000$ (4)
-Salary Remaining : 43,670$
James Neal 4,375,000$ (3)
-Salary Remaining : 40,138$
Todd Bertuzzi 3,330,000$ (4)
-Salary Remaining : 30,550$
Peter Mueller 2,240,000$ (3)
-Salary Remaining : 20,550$
Niklas Hjalmarsson 2,145,000$ (2)
-Salary Remaining : 19,679$
Josh Gorges 2,095,000$ (2)
-Salary Remaining : 19,220$
Dominic Moore 2,000,000$ (1)
-Salary Remaining : 18,349$
Michael Ryder 1,905,000$ (3)
-Salary Remaining : 17,477$
Keith Yandle 1,885,000$ (1)
-Salary Remaining : 17,294$
Radek Dvorak 1,800,000$ (2)
-Salary Remaining : 16,514$
Ryan Johnson 1,600,000$ (4)
-Salary Remaining : 14,679$
Alex Auld 900,000$ (2)
-Salary Remaining : 8,257$
Sami Lepisto 890,000$ (1)
-Salary Remaining : 8,165$
Adam McQuaid 580,000$ (2)
-Salary Remaining : 5,321$
Total Pro Players20
Salary Commitment
Year 8 : 63,240,000$
Year 9 : 53,465,000$
Year 10 : 33,730,000$
Year 11 : 20,090,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 63,240,000$
Year 9 : 53,465,000$
Year 10 : 33,730,000$
Year 11 : 20,090,000$

Farm Players Salaries

Robbie Earl 210,000$ (4)
Salary Remaining : 0$
Jiri Hudler 187,500$ (4)
Salary Remaining : 0$
Raffi Torres 180,000$ (1)
Salary Remaining : 0$
Julien Brouillette 180,000$ (4)
Salary Remaining : 0$
Byron Bitz 180,000$ (4)
Salary Remaining : 0$
Marek Svatos 123,000$ (1)
Salary Remaining : 0$
Dustin Boyd 120,500$ (1)
Salary Remaining : 0$
Al Montoya 100,000$ (3)
Salary Remaining : 0$
Benn Ferriero 94,000$ (3)
Salary Remaining : 0$
Brad Lukowich 93,500$ (1)
Salary Remaining : 0$
Lawrence Nycholat 90,000$ (3)
Salary Remaining : 0$
Frederic St. Denis 90,000$ (2)
Salary Remaining : 0$
Jordan Caron 88,500$ (2)
Salary Remaining : 0$
Linus Omark 87,500$ (2)
Salary Remaining : 0$
Dylan Reese 85,000$ (3)
Salary Remaining : 0$
Denis Hamel 80,000$ (1)
Salary Remaining : 0$
Curtis Sanford 75,000$ (1)
Salary Remaining : 0$
Marc-Andre Gragnani 73,500$ (2)
Salary Remaining : 0$
Ryan Keller 70,000$ (2)
Salary Remaining : 0$
Matt Keith 65,000$ (2)
Salary Remaining : 0$
Cam Cunning 65,000$ (2)
Salary Remaining : 0$
David Spina 65,000$ (2)
Salary Remaining : 0$
Josh Tordjman 63,500$ (1)
Salary Remaining : 0$
Nick Ross 62,550$ (3)
Salary Remaining : 0$
Kevin Poulin 61,300$ (3)
Salary Remaining : 0$
Matt Dalton 60,000$ (1)
Salary Remaining : 0$
Jordan Pearce 60,000$ (1)
Salary Remaining : 0$
Mike Moore 55,000$ (3)
Salary Remaining : 0$
Brad Moran 55,000$ (3)
Salary Remaining : 0$
Dave Leaderer 50,000$ (3)
Salary Remaining : 0$
Lane MacDermid 50,000$ (3)
Salary Remaining : 0$
Joe Sova 50,000$ (3)
Salary Remaining : 0$
Brett Gallant 50,000$ (3)
Salary Remaining : 0$
Sean Sullivan 50,000$ (3)
Salary Remaining : 0$
Corey Cowick 50,000$ (3)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 8 : 3,120,350$
Year 9 : 2,264,850$
Year 10 : 1,660,350$
Year 11 : 757,500$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7616 - 80$ - 7,360 - 97%
Level 2: 3808 - 50$ - 3,651 - 96%
Level 3: 4760 - 30$ - 4,599 - 97%
Level 4: 1904 - 14$ - 1,861 - 98%
Luxury : 952 - 175$ - 748 - 79%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,219 - 96%
Average Income per Game1,332,845$
Year to Date Revenue54,646,662$

Expense

Pro Players Total Salaries60,150,000$
Farm Players Total Salaries1,419,500$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,716,440$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days564,220$
Pro Estimated Expenses564,220$
Farm Remaining Season Days0
Farm Expenses Per Days19,587$
Farm Estimated Expenses0$
Estimated Season Expenses564,220$
Estimated Season Salary Cap57,268,275$
Estimate Under Maximum Salary Cap of 59,400,000$2,131,725$
Estimate Over Minimum Salary Cap of 0$ 57,268,275$
Current Bank Account50,751,270$
Projected Bank Account50,187,050$

Pro Players Salaries

John-Michael Liles 8,050,000$ (3)
-Salary Remaining : 73,853$
Chris Kunitz 7,050,000$ (2)
-Salary Remaining : 64,679$
Zach Parise 6,895,000$ (2)
-Salary Remaining : 63,257$
Martin Brodeur 6,055,000$ (1)
-Salary Remaining : 55,550$
Brendan Morrison 4,050,000$ (5)
-Salary Remaining : 37,156$
Cory Stillman 3,500,000$ (1)
-Salary Remaining : 32,110$
Todd White 3,400,000$ (1)
-Salary Remaining : 31,193$
Greg Zanon 3,050,000$ (2)
-Salary Remaining : 27,982$
Johnny Oduya 2,870,000$ (3)
-Salary Remaining : 26,330$
Erik Karlsson 2,475,000$ (4)
-Salary Remaining : 22,706$
Sergei Samsonov 2,250,000$ (4)
-Salary Remaining : 20,642$
Kent Huskins 2,050,000$ (2)
-Salary Remaining : 18,807$
Alexei Ponikarovsky 2,000,000$ (4)
-Salary Remaining : 18,349$
Andrew Ference 1,300,000$ (3)
-Salary Remaining : 11,927$
Sergei Kostitsyn 1,295,000$ (2)
-Salary Remaining : 11,881$
Alexander Burmistrov 900,000$ (2)
-Salary Remaining : 8,257$
Tyler Ennis 875,000$ (1)
-Salary Remaining : 8,028$
Devan Dubnyk 870,000$ (2)
-Salary Remaining : 7,982$
Matt Halischuk 615,000$ (1)
-Salary Remaining : 5,642$
Aaron Rome 600,000$ (3)
-Salary Remaining : 5,505$
Total Pro Players20
Salary Commitment
Year 8 : 60,150,000$
Year 9 : 45,705,000$
Year 10 : 23,595,000$
Year 11 : 10,775,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 60,150,000$
Year 9 : 45,705,000$
Year 10 : 23,595,000$
Year 11 : 10,775,000$

Farm Players Salaries

Jeff Frazee 79,000$ (1)
Salary Remaining : 0$
Aaron Palushaj 69,500$ (3)
Salary Remaining : 0$
Alexander Vasyunov 68,500$ (2)
Salary Remaining : 0$
Jonas Holos 61,500$ (2)
Salary Remaining : 0$
Mike Kostka 60,500$ (3)
Salary Remaining : 0$
Olivier Magnan 60,000$ (1)
Salary Remaining : 0$
Matthew Corrente 60,000$ (2)
Salary Remaining : 0$
Sean Zimmerman 56,000$ (2)
Salary Remaining : 0$
Mark Fayne 54,500$ (2)
Salary Remaining : 0$
Alex Velischek 50,000$ (3)
Salary Remaining : 0$
Cameron Gaunce 50,000$ (1)
Salary Remaining : 0$
Corbin McPherson 50,000$ (1)
Salary Remaining : 0$
Jay Pandolfo 50,000$ (3)
Salary Remaining : 0$
Brandon Wong 50,000$ (1)
Salary Remaining : 0$
Adam Henrique 50,000$ (1)
Salary Remaining : 0$
Emil Sandin 50,000$ (1)
Salary Remaining : 0$
Stephen Gionta 50,000$ (2)
Salary Remaining : 0$
Mike Hoffman 50,000$ (3)
Salary Remaining : 0$
Pierre-Luc Letourneau-Leblond 50,000$ (2)
Salary Remaining : 0$
Jack Campbell 50,000$ (2)
Salary Remaining : 0$
Connor Shields 50,000$ (2)
Salary Remaining : 0$
Lukas Flueler 50,000$ (3)
Salary Remaining : 0$
Dave Bonk 50,000$ (1)
Salary Remaining : 0$
Linden Vey 50,000$ (3)
Salary Remaining : 0$
Roman Horak 50,000$ (3)
Salary Remaining : 0$
Mark Borowiecki 50,000$ (3)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 8 : 1,419,500$
Year 9 : 980,500$
Year 10 : 480,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 80$ - 5,935 - 86%
Level 2: 3435 - 50$ - 2,957 - 86%
Level 3: 4294 - 28$ - 4,293 - 100%
Level 4: 1716 - 20$ - 1,422 - 83%
Luxury : 859 - 165$ - 837 - 97%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %15,444 - 90%
Average Income per Game1,210,039$
Year to Date Revenue49,611,602$

Expense

Pro Players Total Salaries41,172,000$
Farm Players Total Salaries2,629,600$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date45,163,178$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days385,523$
Pro Estimated Expenses385,523$
Farm Remaining Season Days0
Farm Expenses Per Days31,935$
Farm Estimated Expenses0$
Estimated Season Expenses385,523$
Estimated Season Salary Cap45,540,903$
Estimate Under Maximum Salary Cap of 59,400,000$13,859,097$
Estimate Over Minimum Salary Cap of 0$ 45,540,903$
Current Bank Account30,033,903$
Projected Bank Account29,648,380$

Pro Players Salaries

Sergei Gonchar 6,150,000$ (1)
-Salary Remaining : 56,422$
Saku Koivu 4,250,000$ (3)
-Salary Remaining : 38,991$
Sami Salo 4,000,000$ (1)
-Salary Remaining : 36,697$
Karlis Skrastins 3,650,000$ (2)
-Salary Remaining : 33,486$
Craig Anderson 3,510,000$ (4)
-Salary Remaining : 32,202$
Dainius Zubrus 3,300,000$ (3)
-Salary Remaining : 30,275$
Mike Comrie 2,500,000$ (1)
-Salary Remaining : 22,936$
Vladimir Sobotka 1,950,000$ (2)
-Salary Remaining : 17,890$
Steve Downie 1,585,000$ (3)
-Salary Remaining : 14,541$
Greg Mauldin 1,300,000$ (2)
-Salary Remaining : 11,927$
Andrew Murray 1,285,000$ (2)
-Salary Remaining : 11,789$
Nick Tarnasky 1,225,000$ (2)
-Salary Remaining : 11,239$
Garth Murray 1,150,000$ (2)
-Salary Remaining : 10,550$
Adam Hall 1,120,000$ (1)
-Salary Remaining : 10,275$
Adam Mair 900,000$ (1)
-Salary Remaining : 8,257$
Tim Jackman 825,000$ (2)
-Salary Remaining : 7,569$
Mark Dekanich 750,000$ (1)
-Salary Remaining : 6,881$
Steven Kampfer 637,000$ (2)
-Salary Remaining : 5,844$
Brett Festerling 585,000$ (1)
-Salary Remaining : 5,367$
Rob Davison 500,000$ (1)
-Salary Remaining : 4,587$
Total Pro Players20
Salary Commitment
Year 8 : 41,172,000$
Year 9 : 24,667,000$
Year 10 : 12,645,000$
Year 11 : 3,510,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 41,172,000$
Year 9 : 24,667,000$
Year 10 : 12,645,000$
Year 11 : 3,510,000$

Farm Players Salaries

Fredrik Modin 190,000$ (1)
Salary Remaining : 0$
Garrett Stafford 124,500$ (2)
Salary Remaining : 0$
Michael Zigomanis 118,500$ (1)
Salary Remaining : 0$
Phil Oreskovic 115,000$ (2)
Salary Remaining : 0$
Brent Johnson 100,000$ (3)
Salary Remaining : 0$
Jason Jaffray 88,500$ (1)
Salary Remaining : 0$
Ian Cole 87,500$ (2)
Salary Remaining : 0$
Jeff Taffe 86,200$ (2)
Salary Remaining : 0$
Ryan Stoa 85,000$ (1)
Salary Remaining : 0$
Jake Allen 81,500$ (3)
Salary Remaining : 0$
Matt Ellis 81,000$ (2)
Salary Remaining : 0$
Oscar Moller 79,500$ (3)
Salary Remaining : 0$
Chet Pickard 78,750$ (3)
Salary Remaining : 0$
Corey Potter 78,000$ (2)
Salary Remaining : 0$
Ryan Stone 75,000$ (2)
Salary Remaining : 0$
Jhonas Enroth 68,500$ (3)
Salary Remaining : 0$
Dana Tyrell 68,150$ (2)
Salary Remaining : 0$
Brian Strait 67,000$ (3)
Salary Remaining : 0$
Jamie Johnson 65,500$ (1)
Salary Remaining : 0$
Jonas Andersson 65,000$ (1)
Salary Remaining : 0$
Tim Wallace 65,000$ (2)
Salary Remaining : 0$
Justin Hodgman 65,000$ (1)
Salary Remaining : 0$
Louis Robitaille 65,000$ (1)
Salary Remaining : 0$
Johann Kroll 65,000$ (1)
Salary Remaining : 0$
Steven Zalewski 65,000$ (1)
Salary Remaining : 0$
Akim Aliu 65,000$ (1)
Salary Remaining : 0$
Steve MacIntyre 60,000$ (2)
Salary Remaining : 0$
Daren Machesney 56,500$ (1)
Salary Remaining : 0$
Kyle Klubertanz 55,000$ (2)
Salary Remaining : 0$
Shayne Neigum 55,000$ (3)
Salary Remaining : 0$
Jeff Dimmen 55,000$ (3)
Salary Remaining : 0$
Rob Bordson 55,000$ (3)
Salary Remaining : 0$
Vladimir Zharkov 50,000$ (3)
Salary Remaining : 0$
Anton Klementyev 50,000$ (2)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 8 : 2,629,600$
Year 9 : 1,635,600$
Year 10 : 690,250$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 90$ - 5,688 - 74%
Level 2: 3858 - 50$ - 3,684 - 95%
Level 3: 4822 - 30$ - 4,626 - 96%
Level 4: 1929 - 20$ - 1,407 - 73%
Luxury : 964 - 160$ - 920 - 95%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %16,325 - 85%
Average Income per Game1,262,853$
Year to Date Revenue51,776,976$

Expense

Pro Players Total Salaries59,627,442$
Farm Players Total Salaries1,575,000$
Coaches Total Salaries1,450,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,568,672$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days555,298$
Pro Estimated Expenses555,298$
Farm Remaining Season Days0
Farm Expenses Per Days21,684$
Farm Estimated Expenses0$
Estimated Season Expenses555,298$
Estimated Season Salary Cap58,115,713$
Estimate Under Maximum Salary Cap of 59,400,000$1,284,287$
Estimate Over Minimum Salary Cap of 0$ 58,115,713$
Current Bank Account12,678,269$
Projected Bank Account12,122,971$

Pro Players Salaries

Alex Ovechkin 8,927,442$ (2)
-Salary Remaining : 81,903$
Sidney Crosby 8,435,000$ (1)
-Salary Remaining : 77,385$
Eric Staal 7,500,000$ (2)
-Salary Remaining : 68,807$
Dan Boyle 6,600,000$ (4)
-Salary Remaining : 60,550$
Dustin Byfuglien 5,140,000$ (3)
-Salary Remaining : 47,156$
Derek Roy 4,790,000$ (3)
-Salary Remaining : 43,945$
Ryan Suter 3,610,000$ (2)
-Salary Remaining : 33,119$
Steve Staios 2,240,000$ (1)
-Salary Remaining : 20,550$
Jakub Voracek 2,085,000$ (4)
-Salary Remaining : 19,128$
Tuukka Rask 2,000,000$ (3)
-Salary Remaining : 18,349$
Jean-Sebastien Giguere 1,500,000$ (4)
-Salary Remaining : 13,761$
Ales Kotalik 950,000$ (3)
-Salary Remaining : 8,716$
Cory Sarich 900,000$ (1)
-Salary Remaining : 8,257$
Derek Mackenzie 900,000$ (3)
-Salary Remaining : 8,257$
Cody McCormick 750,000$ (2)
-Salary Remaining : 6,881$
Colin McDonald 650,000$ (3)
-Salary Remaining : 5,963$
Brett Carson (Out of Payroll) 585,000$ (2)
-Salary Remaining : 5,367$
Fernando Pisani 550,000$ (2)
-Salary Remaining : 5,046$
Rob Niedermayer 550,000$ (3)
-Salary Remaining : 5,046$
Chris Collins 550,000$ (3)
-Salary Remaining : 5,046$
Logan Pyett 500,000$ (1)
-Salary Remaining : 4,587$
Travis Ramsey 500,000$ (3)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 60,212,442$
Year 9 : 48,137,442$
Year 10 : 26,215,000$
Year 11 : 10,185,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 60,212,442$
Year 9 : 48,137,442$
Year 10 : 26,215,000$
Year 11 : 10,185,000$

Farm Players Salaries

Steve Begin 95,000$ (1)
Salary Remaining : 0$
Jason Bacashihua 90,000$ (3)
Salary Remaining : 0$
Brett Palin 80,000$ (1)
Salary Remaining : 0$
David LeNeveu 80,000$ (3)
Salary Remaining : 0$
Chris Breen 60,000$ (3)
Salary Remaining : 0$
Ryan Hollweg 60,000$ (3)
Salary Remaining : 0$
Bradley Mills 55,000$ (3)
Salary Remaining : 0$
Andrew Rowe 55,000$ (3)
Salary Remaining : 0$
Brandon Straub 50,000$ (3)
Salary Remaining : 0$
Wade Brookbank 50,000$ (3)
Salary Remaining : 0$
Stefano Giliati 50,000$ (3)
Salary Remaining : 0$
Mike Angelidis 50,000$ (3)
Salary Remaining : 0$
Cullen Eddy 50,000$ (3)
Salary Remaining : 0$
Travis Turnbull 50,000$ (3)
Salary Remaining : 0$
Jordan Nolan 50,000$ (3)
Salary Remaining : 0$
Brian McGrattan 50,000$ (3)
Salary Remaining : 0$
Stu Bickel 50,000$ (3)
Salary Remaining : 0$
Eric Castonguay 50,000$ (3)
Salary Remaining : 0$
Matt Read 50,000$ (3)
Salary Remaining : 0$
Joel Rechlicz 50,000$ (3)
Salary Remaining : 0$
Nathan Longpre 50,000$ (3)
Salary Remaining : 0$
Steve Olesky 50,000$ (3)
Salary Remaining : 0$
Rylan Galiardi 50,000$ (3)
Salary Remaining : 0$
Guillaume Monast 50,000$ (3)
Salary Remaining : 0$
Dan Kelly 50,000$ (3)
Salary Remaining : 0$
Tim Conboy 50,000$ (3)
Salary Remaining : 0$
Justin Dowling 50,000$ (3)
Salary Remaining : 0$
Matt Pope 50,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 8 : 1,575,000$
Year 9 : 1,400,000$
Year 10 : 1,400,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7809 - 80$ - 7,186 - 92%
Level 2: 3905 - 50$ - 3,593 - 92%
Level 3: 4881 - 26$ - 4,709 - 96%
Level 4: 1952 - 13$ - 1,892 - 97%
Luxury : 976 - 172$ - 766 - 79%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,147 - 93%
Average Income per Game1,291,769$
Year to Date Revenue52,962,543$

Expense

Pro Players Total Salaries61,761,666$
Farm Players Total Salaries2,051,000$
Coaches Total Salaries600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,522,109$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days572,125$
Pro Estimated Expenses572,125$
Farm Remaining Season Days0
Farm Expenses Per Days26,031$
Farm Estimated Expenses0$
Estimated Season Expenses572,125$
Estimated Season Salary Cap56,088,730$
Estimate Under Maximum Salary Cap of 59,400,000$3,311,270$
Estimate Over Minimum Salary Cap of 0$ 56,088,730$
Current Bank Account16,843,450$
Projected Bank Account16,271,325$

Pro Players Salaries

Olli Jokinen 6,500,000$ (1)
-Salary Remaining : 59,633$
Rostislav Klesla 6,000,000$ (2)
-Salary Remaining : 55,046$
Keith Ballard 5,000,000$ (4)
-Salary Remaining : 45,872$
Jonas Hiller 4,575,000$ (4)
-Salary Remaining : 41,972$
Shane Doan 4,440,000$ (2)
-Salary Remaining : 40,734$
Mike Komisarek 4,300,000$ (4)
-Salary Remaining : 39,450$
Alexandre Burrows 4,020,000$ (4)
-Salary Remaining : 36,881$
Alexander Steen 3,500,000$ (3)
-Salary Remaining : 32,110$
Michal Rozsival 3,300,000$ (2)
-Salary Remaining : 30,275$
Scott Hannan 3,235,000$ (1)
-Salary Remaining : 29,679$
Rich Peverley 3,045,000$ (2)
-Salary Remaining : 27,936$
Chris Phillips 3,030,000$ (1)
-Salary Remaining : 27,798$
Derick Brassard 2,860,000$ (3)
-Salary Remaining : 26,239$
Gregory Campbell 1,545,000$ (3)
-Salary Remaining : 14,174$
Benoit Pouliot 1,310,000$ (1)
-Salary Remaining : 12,018$
Matt D'Agostini 1,265,000$ (3)
-Salary Remaining : 11,606$
Jonas Gustavsson 1,150,000$ (2)
-Salary Remaining : 10,550$
Drew Miller 935,000$ (1)
-Salary Remaining : 8,578$
Jarkko Ruutu 675,000$ (1)
-Salary Remaining : 6,193$
Mike Rupp 566,666$ (2)
-Salary Remaining : 5,199$
Theo Peckham 510,000$ (1)
-Salary Remaining : 4,679$
Total Pro Players21
Salary Commitment
Year 8 : 61,761,666$
Year 9 : 45,566,666$
Year 10 : 27,065,000$
Year 11 : 17,895,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 61,761,666$
Year 9 : 45,566,666$
Year 10 : 27,065,000$
Year 11 : 17,895,000$

Farm Players Salaries

Kyle Beach 90,000$ (2)
Salary Remaining : 0$
Jamie McGinn 82,500$ (1)
Salary Remaining : 0$
Zack FitzGerald 82,500$ (1)
Salary Remaining : 0$
Rick Rypien 82,500$ (2)
Salary Remaining : 0$
David Koci 80,000$ (1)
Salary Remaining : 0$
Krystofer Barch 79,500$ (1)
Salary Remaining : 0$
Michael Duco 65,500$ (2)
Salary Remaining : 0$
Zack Stortini 63,000$ (2)
Salary Remaining : 0$
Bryan Helmer 57,500$ (2)
Salary Remaining : 0$
Nicolas Blanchard 57,000$ (2)
Salary Remaining : 0$
Taylor Chorney 56,000$ (3)
Salary Remaining : 0$
Derek Joslin 55,000$ (2)
Salary Remaining : 0$
Garet Hunt 50,000$ (1)
Salary Remaining : 0$
Jesse Gimblet 50,000$ (1)
Salary Remaining : 0$
Cory Quirk 50,000$ (1)
Salary Remaining : 0$
Mike Embach 50,000$ (1)
Salary Remaining : 0$
Evan Rankin 50,000$ (1)
Salary Remaining : 0$
Travis Gawryletz 50,000$ (2)
Salary Remaining : 0$
D.J. King 50,000$ (1)
Salary Remaining : 0$
Ethan Graham 50,000$ (1)
Salary Remaining : 0$
Matt Kassian 50,000$ (1)
Salary Remaining : 0$
Cody Chupp 50,000$ (1)
Salary Remaining : 0$
Chris McKelvie 50,000$ (1)
Salary Remaining : 0$
Matt Smaby 50,000$ (3)
Salary Remaining : 0$
Dustin Friesen 50,000$ (1)
Salary Remaining : 0$
Peter Delmas 50,000$ (1)
Salary Remaining : 0$
Brennan Evans 50,000$ (1)
Salary Remaining : 0$
Jeff Prough 50,000$ (1)
Salary Remaining : 0$
Drew Bagnall 50,000$ (1)
Salary Remaining : 0$
Rejean Beauchemin 50,000$ (3)
Salary Remaining : 0$
Dusty Collins 50,000$ (1)
Salary Remaining : 0$
Chris Brown 50,000$ (3)
Salary Remaining : 0$
Mark Van Guilder 50,000$ (1)
Salary Remaining : 0$
Mike Bartlett 50,000$ (1)
Salary Remaining : 0$
Matt Stephenson 50,000$ (1)
Salary Remaining : 0$
Geoff Waugh 50,000$ (1)
Salary Remaining : 0$
Total Farm Players36
Salary Commitment
Year 8 : 2,051,000$
Year 9 : 726,500$
Year 10 : 206,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7492 - 80$ - 7,315 - 98%
Level 2: 3746 - 51$ - 3,169 - 85%
Level 3: 4683 - 25$ - 4,618 - 99%
Level 4: 1872 - 13$ - 1,852 - 99%
Luxury : 937 - 171$ - 814 - 87%
Total Capacity :18730

Income

Home Games Left0
Average Attendance - %17,767 - 95%
Average Income per Game1,281,861$
Year to Date Revenue52,556,316$

Expense

Pro Players Total Salaries54,825,000$
Farm Players Total Salaries2,314,621$
Coaches Total Salaries2,470,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,627,565$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days518,578$
Pro Estimated Expenses518,578$
Farm Remaining Season Days0
Farm Expenses Per Days31,476$
Farm Estimated Expenses0$
Estimated Season Expenses518,578$
Estimated Season Salary Cap55,130,547$
Estimate Under Maximum Salary Cap of 59,400,000$4,269,453$
Estimate Over Minimum Salary Cap of 0$ 55,130,547$
Current Bank Account26,974,531$
Projected Bank Account26,455,953$

Pro Players Salaries

Kristian Huselius 5,400,000$ (2)
-Salary Remaining : 49,541$
Brian Gionta 5,000,000$ (1)
-Salary Remaining : 45,872$
Christian Ehrhoff 4,595,000$ (2)
-Salary Remaining : 42,156$
Jason Blake 4,400,000$ (2)
-Salary Remaining : 40,367$
Tomas Kaberle 4,260,000$ (4)
-Salary Remaining : 39,083$
Travis Zajac 4,000,000$ (4)
-Salary Remaining : 36,697$
Brooks Laich 3,880,000$ (3)
-Salary Remaining : 35,596$
Stephen Weiss 3,845,000$ (4)
-Salary Remaining : 35,275$
Rob Scuderi 3,500,000$ (2)
-Salary Remaining : 32,110$
Mike Fisher 3,170,000$ (3)
-Salary Remaining : 29,083$
Steve Mason 2,635,000$ (2)
-Salary Remaining : 24,174$
Tyler Myers 2,145,000$ (2)
-Salary Remaining : 19,679$
Martin Biron 1,600,000$ (2)
-Salary Remaining : 14,679$
Troy Brouwer 1,475,000$ (1)
-Salary Remaining : 13,532$
Samuel Pahlsson 1,250,000$ (1)
-Salary Remaining : 11,468$
Magnus Paajarvi 900,000$ (2)
-Salary Remaining : 8,257$
Cam Fowler 900,000$ (2)
-Salary Remaining : 8,257$
Patrick Dwyer 740,000$ (2)
-Salary Remaining : 6,789$
Carl Gunnarsson 630,000$ (1)
-Salary Remaining : 5,780$
Chris Terry 500,000$ (1)
-Salary Remaining : 4,587$
Total Pro Players20
Salary Commitment
Year 8 : 54,825,000$
Year 9 : 45,970,000$
Year 10 : 19,155,000$
Year 11 : 12,105,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 54,825,000$
Year 9 : 45,970,000$
Year 10 : 19,155,000$
Year 11 : 12,105,000$

Farm Players Salaries

Drew MacIntyre 150,000$ (1)
Salary Remaining : 0$
Thomas Hickey 90,000$ (2)
Salary Remaining : 0$
Mark Mitera 85,000$ (2)
Salary Remaining : 0$
Bryan Rodney 75,000$ (3)
Salary Remaining : 0$
Slava Voynov 75,000$ (1)
Salary Remaining : 0$
Shawn Lalonde 67,500$ (1)
Salary Remaining : 0$
Peter Harrold 62,121$ (2)
Salary Remaining : 0$
Bates Battaglia 60,000$ (3)
Salary Remaining : 0$
Darcy Zajac 50,000$ (3)
Salary Remaining : 0$
Patrick Wiercioch 50,000$ (1)
Salary Remaining : 0$
Martin Vagner 50,000$ (3)
Salary Remaining : 0$
Anton Lander 50,000$ (3)
Salary Remaining : 0$
Michael Pelech 50,000$ (3)
Salary Remaining : 0$
Jeremy Yablonski 50,000$ (3)
Salary Remaining : 0$
Trevor Frischmon 50,000$ (2)
Salary Remaining : 0$
Dylan Hunter 50,000$ (2)
Salary Remaining : 0$
Andrew Peters 50,000$ (3)
Salary Remaining : 0$
T.J. Brennan 50,000$ (1)
Salary Remaining : 0$
Chris Langkow 50,000$ (3)
Salary Remaining : 0$
Chad Costello 50,000$ (3)
Salary Remaining : 0$
Andrew Hotham 50,000$ (2)
Salary Remaining : 0$
Niclas Lucenius 50,000$ (3)
Salary Remaining : 0$
Ryan Garlock 50,000$ (2)
Salary Remaining : 0$
Justin McCrae 50,000$ (3)
Salary Remaining : 0$
Brett Bellemore 50,000$ (1)
Salary Remaining : 0$
Justin Krueger 50,000$ (3)
Salary Remaining : 0$
Morgan Clark 50,000$ (1)
Salary Remaining : 0$
Leland Irving 50,000$ (3)
Salary Remaining : 0$
Robert Slaney 50,000$ (3)
Salary Remaining : 0$
David Marshall 50,000$ (2)
Salary Remaining : 0$
David Sloane 50,000$ (2)
Salary Remaining : 0$
Willie Coetzee 50,000$ (3)
Salary Remaining : 0$
Drew Fata 50,000$ (3)
Salary Remaining : 0$
Kirk MacDonald 50,000$ (2)
Salary Remaining : 0$
Randy Robitaille 50,000$ (3)
Salary Remaining : 0$
Scott Reynolds 50,000$ (3)
Salary Remaining : 0$
Brandon Rogers 50,000$ (3)
Salary Remaining : 0$
Noah Babin 50,000$ (3)
Salary Remaining : 0$
Greg Moore 50,000$ (3)
Salary Remaining : 0$
T.J. Fast 50,000$ (3)
Salary Remaining : 0$
Mike Brennan 50,000$ (3)
Salary Remaining : 0$
Total Farm Players41
Salary Commitment
Year 8 : 2,314,621$
Year 9 : 1,822,121$
Year 10 : 1,235,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6494 - 90$ - 5,506 - 85%
Level 2: 3247 - 55$ - 2,860 - 88%
Level 3: 4059 - 30$ - 4,059 - 100%
Level 4: 1622 - 20$ - 1,432 - 88%
Luxury : 812 - 180$ - 729 - 90%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %14,586 - 90%
Average Income per Game1,168,022$
Year to Date Revenue47,888,913$

Expense

Pro Players Total Salaries61,121,184$
Farm Players Total Salaries3,090,475$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,093,290$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days571,754$
Pro Estimated Expenses571,754$
Farm Remaining Season Days0
Farm Expenses Per Days39,699$
Farm Estimated Expenses0$
Estimated Season Expenses571,754$
Estimated Season Salary Cap58,654,035$
Estimate Under Maximum Salary Cap of 59,400,000$745,965$
Estimate Over Minimum Salary Cap of 0$ 58,654,035$
Current Bank Account-9,104,406$
Projected Bank Account-9,676,160$

Pro Players Salaries

Joe Thornton 7,615,000$ (3)
-Salary Remaining : 69,862$
Chris Pronger 7,450,000$ (2)
-Salary Remaining : 68,349$
Cam Ward 6,000,000$ (4)
-Salary Remaining : 55,046$
Mike Richards 5,380,184$ (2)
-Salary Remaining : 49,359$
Chris Stewart 4,205,000$ (2)
-Salary Remaining : 38,578$
Marek Zidlicky 4,090,000$ (4)
-Salary Remaining : 37,523$
Nathan Horton 3,875,000$ (2)
-Salary Remaining : 35,550$
Milan Lucic 3,750,000$ (4)
-Salary Remaining : 34,404$
Mikael Samuelsson 3,600,000$ (1)
-Salary Remaining : 33,028$
Nick Schultz 3,000,000$ (5)
-Salary Remaining : 27,523$
Brian Elliott 2,105,000$ (2)
-Salary Remaining : 19,312$
Mark Giordano 1,335,000$ (2)
-Salary Remaining : 12,248$
Travis Moen 1,265,000$ (1)
-Salary Remaining : 11,606$
Evander Kane 1,200,000$ (1)
-Salary Remaining : 11,009$
Darroll Powe 1,185,000$ (3)
-Salary Remaining : 10,872$
Andrej Sekera 905,000$ (1)
-Salary Remaining : 8,303$
Mats Zuccarello 850,000$ (3)
-Salary Remaining : 7,798$
Colin Wilson 846,000$ (2)
-Salary Remaining : 7,761$
Cal Clutterbuck 750,000$ (1)
-Salary Remaining : 6,881$
Matt Gilroy 665,000$ (3)
-Salary Remaining : 6,101$
Jody Shelley 550,000$ (2)
-Salary Remaining : 5,046$
Clayton Stoner 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 61,121,184$
Year 9 : 53,401,184$
Year 10 : 27,155,000$
Year 11 : 16,840,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 61,121,184$
Year 9 : 53,401,184$
Year 10 : 27,155,000$
Year 11 : 16,840,000$

Farm Players Salaries

Kris Russell 127,500$ (1)
Salary Remaining : 0$
David Clarkson 122,000$ (2)
Salary Remaining : 0$
Mark Fistric 120,000$ (3)
Salary Remaining : 0$
Mike Brodeur 99,000$ (3)
Salary Remaining : 0$
Tyler Brenner 97,500$ (3)
Salary Remaining : 0$
Nazem Kadri 90,000$ (2)
Salary Remaining : 0$
Mikko Koskinen 90,000$ (3)
Salary Remaining : 0$
Casey Wellman 90,000$ (1)
Salary Remaining : 0$
Maxim Lapierre 89,500$ (1)
Salary Remaining : 0$
Brendan Mikkelson 89,000$ (3)
Salary Remaining : 0$
Brett Sterling 86,000$ (3)
Salary Remaining : 0$
Rhett Rakhshani 85,000$ (3)
Salary Remaining : 0$
Craig Schira 85,000$ (2)
Salary Remaining : 0$
Victor Oreskovich 85,000$ (1)
Salary Remaining : 0$
Michael Del Zotto 84,600$ (2)
Salary Remaining : 0$
Jesse Joensuu 82,000$ (3)
Salary Remaining : 0$
Colton Orr 79,000$ (1)
Salary Remaining : 0$
Nick Spaling 76,250$ (3)
Salary Remaining : 0$
Kevin Porter 75,500$ (1)
Salary Remaining : 0$
Nate Prosser 71,500$ (3)
Salary Remaining : 0$
Jed Ortmeyer 70,000$ (2)
Salary Remaining : 0$
Corey Elkins 70,000$ (2)
Salary Remaining : 0$
Anton Blomqvist 65,000$ (3)
Salary Remaining : 0$
Mark Katic 63,750$ (3)
Salary Remaining : 0$
Tomas Tatar 63,000$ (3)
Salary Remaining : 0$
Tyler Beskorowany 61,875$ (3)
Salary Remaining : 0$
Jean-Francois Jacques 60,000$ (2)
Salary Remaining : 0$
Brian Lee 60,000$ (1)
Salary Remaining : 0$
Harry Zolnierczyk 60,000$ (3)
Salary Remaining : 0$
Tom Sestito 59,000$ (2)
Salary Remaining : 0$
Jay Rosehill 58,500$ (1)
Salary Remaining : 0$
Kris Chucko 58,000$ (1)
Salary Remaining : 0$
Andrew Campbell 55,000$ (2)
Salary Remaining : 0$
Jay Beagle 55,000$ (1)
Salary Remaining : 0$
Tanner House 55,000$ (3)
Salary Remaining : 0$
Dale Weise 51,000$ (1)
Salary Remaining : 0$
Stefan Legein 51,000$ (1)
Salary Remaining : 0$
Dustin Kohn 50,000$ (1)
Salary Remaining : 0$
Micheal Haley 50,000$ (3)
Salary Remaining : 0$
John Scott 50,000$ (1)
Salary Remaining : 0$
Jeremy Colliton 50,000$ (3)
Salary Remaining : 0$
Eric Godard 50,000$ (1)
Salary Remaining : 0$
Total Farm Players42
Salary Commitment
Year 8 : 3,090,475$
Year 9 : 2,060,475$
Year 10 : 1,364,875$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6006 - 83$ - 5,905 - 98%
Level 2: 3003 - 54$ - 2,892 - 96%
Level 3: 3754 - 34$ - 3,554 - 95%
Level 4: 1502 - 19$ - 1,415 - 94%
Luxury : 750 - 172$ - 742 - 99%
Total Capacity :15015

Income

Home Games Left0
Average Attendance - %14,507 - 97%
Average Income per Game1,149,663$
Year to Date Revenue47,136,177$

Expense

Pro Players Total Salaries57,465,000$
Farm Players Total Salaries2,551,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,915,965$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days536,376$
Pro Estimated Expenses536,376$
Farm Remaining Season Days0
Farm Expenses Per Days31,138$
Farm Estimated Expenses0$
Estimated Season Expenses536,376$
Estimated Season Salary Cap58,443,167$
Estimate Under Maximum Salary Cap of 59,400,000$956,833$
Estimate Over Minimum Salary Cap of 0$ 58,443,167$
Current Bank Account7,558,873$
Projected Bank Account7,022,497$

Pro Players Salaries

Jason Spezza 6,750,000$ (1)
-Salary Remaining : 61,927$
Roberto Luongo 6,600,000$ (2)
-Salary Remaining : 60,550$
Dany Heatley 6,515,000$ (4)
-Salary Remaining : 59,771$
Corey Perry 5,210,000$ (2)
-Salary Remaining : 47,798$
Tobias Enstrom 5,090,000$ (6)
-Salary Remaining : 46,697$
Alexander Edler 4,315,000$ (3)
-Salary Remaining : 39,587$
Brent Burns 4,100,000$ (1)
-Salary Remaining : 37,615$
Daniel Cleary 3,255,000$ (1)
-Salary Remaining : 29,862$
Tuomo Ruutu (Out of Payroll) 2,980,000$ (3)
-Salary Remaining : 27,339$
Bryan Little 2,630,000$ (3)
-Salary Remaining : 24,128$
Braydon Coburn 2,465,000$ (1)
-Salary Remaining : 22,615$
Brandon Sutter 2,200,000$ (2)
-Salary Remaining : 20,183$
Matt Duchene 1,945,000$ (2)
-Salary Remaining : 17,844$
Johnny Boychuk 1,300,000$ (1)
-Salary Remaining : 11,927$
Boyd Gordon 1,265,000$ (3)
-Salary Remaining : 11,606$
Wayne Simmonds 850,000$ (1)
-Salary Remaining : 7,798$
Matt Carkner (Out of Payroll) 800,000$ (2)
-Salary Remaining : 7,339$
Cody McLeod 700,000$ (2)
-Salary Remaining : 6,422$
Curtis McElhinney 620,000$ (3)
-Salary Remaining : 5,688$
Jim Slater 600,000$ (3)
-Salary Remaining : 5,505$
Pierre-Cedric Labrie 555,000$ (1)
-Salary Remaining : 5,092$
David Hale 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 61,245,000$
Year 9 : 41,970,000$
Year 10 : 24,015,000$
Year 11 : 11,605,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 61,245,000$
Year 9 : 41,970,000$
Year 10 : 24,015,000$
Year 11 : 11,605,000$

Farm Players Salaries

Wade Redden 240,000$ (1)
Salary Remaining : 0$
Mark Cundari 165,000$ (2)
Salary Remaining : 0$
Peter Regin 130,000$ (3)
Salary Remaining : 0$
Matt Hendricks 125,000$ (3)
Salary Remaining : 0$
Matt Climie 100,000$ (2)
Salary Remaining : 0$
Maxime Legault 100,000$ (2)
Salary Remaining : 0$
Matt Irwin 97,500$ (3)
Salary Remaining : 0$
Patrice Cormier 85,500$ (2)
Salary Remaining : 0$
Dave Scatchard 85,500$ (2)
Salary Remaining : 0$
Blake Geoffrion 85,000$ (3)
Salary Remaining : 0$
Brett Sutter 80,000$ (1)
Salary Remaining : 0$
Adam Pardy 80,000$ (1)
Salary Remaining : 0$
Tyler McNeely 77,500$ (3)
Salary Remaining : 0$
Bobby Sanguinetti 76,500$ (2)
Salary Remaining : 0$
Aaron Johnson 75,000$ (3)
Salary Remaining : 0$
Matt Anderson 75,000$ (2)
Salary Remaining : 0$
Marco Rosa 70,000$ (2)
Salary Remaining : 0$
Tyler Weiman 67,500$ (2)
Salary Remaining : 0$
Matt Lashoff 66,000$ (2)
Salary Remaining : 0$
James Wright 65,500$ (3)
Salary Remaining : 0$
Rod Pelley 65,000$ (1)
Salary Remaining : 0$
Zach Hamill 65,000$ (1)
Salary Remaining : 0$
Tim Brent 62,500$ (2)
Salary Remaining : 0$
Arron Asham 60,000$ (3)
Salary Remaining : 0$
Guillaume Desbiens 52,500$ (2)
Salary Remaining : 0$
Tyler Shattock 50,000$ (3)
Salary Remaining : 0$
Gaelan Patterson 50,000$ (1)
Salary Remaining : 0$
Art Bidlevskii 50,000$ (3)
Salary Remaining : 0$
Paul Zanette 50,000$ (2)
Salary Remaining : 0$
Tim Sestito 50,000$ (2)
Salary Remaining : 0$
Alex Kangas 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 8 : 2,551,500$
Year 9 : 1,971,500$
Year 10 : 865,500$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7247 - 82$ - 5,782 - 80%
Level 2: 3624 - 50$ - 3,069 - 85%
Level 3: 4530 - 29$ - 3,860 - 85%
Level 4: 1811 - 18$ - 1,699 - 94%
Luxury : 906 - 125$ - 887 - 98%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %15,296 - 84%
Average Income per Game1,184,636$
Year to Date Revenue48,570,062$

Expense

Pro Players Total Salaries55,765,000$
Farm Players Total Salaries1,634,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,196,349$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days520,321$
Pro Estimated Expenses520,321$
Farm Remaining Season Days0
Farm Expenses Per Days22,291$
Farm Estimated Expenses0$
Estimated Season Expenses520,321$
Estimated Season Salary Cap56,707,955$
Estimate Under Maximum Salary Cap of 59,400,000$2,692,045$
Estimate Over Minimum Salary Cap of 0$ 56,707,955$
Current Bank Account45,067,222$
Projected Bank Account44,546,901$

Pro Players Salaries

Duncan Keith 7,210,000$ (5)
-Salary Remaining : 66,147$
Anze Kopitar 5,750,000$ (1)
-Salary Remaining : 52,752$
Bryan McCabe 4,500,000$ (1)
-Salary Remaining : 41,284$
Antoine Vermette 4,395,000$ (1)
-Salary Remaining : 40,321$
Dustin Brown 4,065,000$ (4)
-Salary Remaining : 37,294$
Jeff Schultz 3,120,000$ (2)
-Salary Remaining : 28,624$
Brandon Dubinsky 3,080,000$ (3)
-Salary Remaining : 28,257$
Justin Williams 3,030,000$ (2)
-Salary Remaining : 27,798$
Jonathan Quick 2,925,000$ (2)
-Salary Remaining : 26,835$
Eric Belanger 2,500,000$ (4)
-Salary Remaining : 22,936$
David Moss 2,500,000$ (2)
-Salary Remaining : 22,936$
Jan Hejda 2,375,000$ (2)
-Salary Remaining : 21,789$
John Madden 1,700,000$ (1)
-Salary Remaining : 15,596$
Daniel Winnik 1,525,000$ (3)
-Salary Remaining : 13,991$
Alec Martinez 1,525,000$ (4)
-Salary Remaining : 13,991$
Scott Parse 1,300,000$ (2)
-Salary Remaining : 11,927$
Chris Osgood 1,300,000$ (1)
-Salary Remaining : 11,927$
Andreas Lilja 1,200,000$ (2)
-Salary Remaining : 11,009$
Rob Schremp 1,100,000$ (3)
-Salary Remaining : 10,092$
Andreas Nodl 665,000$ (1)
-Salary Remaining : 6,101$
Total Pro Players20
Salary Commitment
Year 8 : 55,765,000$
Year 9 : 37,455,000$
Year 10 : 21,005,000$
Year 11 : 15,300,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 55,765,000$
Year 9 : 37,455,000$
Year 10 : 21,005,000$
Year 11 : 15,300,000$

Farm Players Salaries

Jeremy Morin 90,000$ (2)
Salary Remaining : 0$
Chris Tanev 90,000$ (3)
Salary Remaining : 0$
Bryan Cameron 88,000$ (2)
Salary Remaining : 0$
Jeff Zatkoff 85,000$ (2)
Salary Remaining : 0$
Mike Blunden (Out of Payroll) 77,000$ (1)
Salary Remaining : 0$
Jon Disalvatore 70,000$ (2)
Salary Remaining : 0$
Patrick Rissmiller 70,000$ (1)
Salary Remaining : 0$
Kris Newbury 65,000$ (1)
Salary Remaining : 0$
Warren Peters 65,000$ (1)
Salary Remaining : 0$
Justin Peters 61,500$ (3)
Salary Remaining : 0$
Gabe Gauthier 60,000$ (3)
Salary Remaining : 0$
Dwight King 60,000$ (3)
Salary Remaining : 0$
Bud Holloway 59,000$ (1)
Salary Remaining : 0$
Josh Green 57,500$ (2)
Salary Remaining : 0$
Derek Smith 55,500$ (3)
Salary Remaining : 0$
Jason Lepine 54,000$ (3)
Salary Remaining : 0$
Joe Piskula 54,000$ (3)
Salary Remaining : 0$
Joey Ryan 50,000$ (3)
Salary Remaining : 0$
Kevan Miller 50,000$ (2)
Salary Remaining : 0$
Kevin Henderson 50,000$ (3)
Salary Remaining : 0$
Dan Taylor 50,000$ (1)
Salary Remaining : 0$
David Meckler 50,000$ (3)
Salary Remaining : 0$
Justin Soryal 50,000$ (3)
Salary Remaining : 0$
Scott Ford 50,000$ (3)
Salary Remaining : 0$
Chris Taylor 50,000$ (1)
Salary Remaining : 0$
Paul Baier 50,000$ (3)
Salary Remaining : 0$
Mathieu Brodeur 50,000$ (2)
Salary Remaining : 0$
Jon Landry 50,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 8 : 1,711,500$
Year 9 : 1,275,500$
Year 10 : 735,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7991 - 100$ - 5,115 - 64%
Level 2: 3996 - 60$ - 2,651 - 66%
Level 3: 4995 - 35$ - 3,418 - 68%
Level 4: 1997 - 20$ - 1,458 - 73%
Luxury : 999 - 200$ - 669 - 67%
Total Capacity :19978

Income

Home Games Left0
Average Attendance - %13,311 - 67%
Average Income per Game1,191,399$
Year to Date Revenue48,847,368$

Expense

Pro Players Total Salaries58,055,001$
Farm Players Total Salaries2,070,750$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,945,271$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days540,872$
Pro Estimated Expenses540,872$
Farm Remaining Season Days0
Farm Expenses Per Days27,253$
Farm Estimated Expenses0$
Estimated Season Expenses540,872$
Estimated Season Salary Cap58,477,886$
Estimate Under Maximum Salary Cap of 59,400,000$922,114$
Estimate Over Minimum Salary Cap of 0$ 58,477,886$
Current Bank Account-1,870,761$
Projected Bank Account-2,411,633$

Pro Players Salaries

Vincent Lecavalier 8,800,000$ (3)
-Salary Remaining : 80,734$
Daniel Alfredsson 6,610,000$ (1)
-Salary Remaining : 60,642$
Tim Thomas 6,470,000$ (4)
-Salary Remaining : 59,358$
Ryan Smyth 4,530,000$ (2)
-Salary Remaining : 41,560$
Rene Bourque 3,435,000$ (5)
-Salary Remaining : 31,514$
Drew Stafford 3,060,000$ (2)
-Salary Remaining : 28,073$
Stephane Robidas 3,000,001$ (2)
-Salary Remaining : 27,523$
Eric Brewer 2,840,000$ (2)
-Salary Remaining : 26,055$
Steve Sullivan 2,820,000$ (3)
-Salary Remaining : 25,872$
T.J. Galiardi 2,380,000$ (4)
-Salary Remaining : 21,835$
Sean Avery 2,350,000$ (2)
-Salary Remaining : 21,560$
Ian White 2,290,000$ (2)
-Salary Remaining : 21,009$
Steve Ott 2,180,000$ (3)
-Salary Remaining : 20,000$
Scottie Upshall 2,165,000$ (1)
-Salary Remaining : 19,862$
Douglas Murray 1,350,000$ (2)
-Salary Remaining : 12,385$
Jim Vandermeer 1,000,000$ (2)
-Salary Remaining : 9,174$
Oliver Ekman-Larsson 900,000$ (2)
-Salary Remaining : 8,257$
Andrew Raycroft 850,000$ (2)
-Salary Remaining : 7,798$
Nick Palmieri 525,000$ (3)
-Salary Remaining : 4,817$
Blair Jones 500,000$ (1)
-Salary Remaining : 4,587$
Total Pro Players20
Salary Commitment
Year 8 : 58,055,001$
Year 9 : 48,780,001$
Year 10 : 26,610,000$
Year 11 : 12,285,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 58,055,001$
Year 9 : 48,780,001$
Year 10 : 26,610,000$
Year 11 : 12,285,000$

Farm Players Salaries

Steve Eminger 119,000$ (3)
Salary Remaining : 0$
Johan Harju 90,000$ (2)
Salary Remaining : 0$
Jacob Markstrom 90,000$ (2)
Salary Remaining : 0$
Joe Colborne 87,500$ (3)
Salary Remaining : 0$
Mattias Tedenby 87,500$ (2)
Salary Remaining : 0$
Alec Richards 85,000$ (1)
Salary Remaining : 0$
Yuri Alexandrov 85,000$ (2)
Salary Remaining : 0$
Vladimir Mihalik 85,000$ (1)
Salary Remaining : 0$
Darcy Hordichuk 85,000$ (2)
Salary Remaining : 0$
Ben Eager 80,000$ (1)
Salary Remaining : 0$
Angelo Esposito 79,250$ (3)
Salary Remaining : 0$
Theo Ruth 77,500$ (3)
Salary Remaining : 0$
Brandon Segal 58,500$ (2)
Salary Remaining : 0$
Joel Chouinard 57,500$ (3)
Salary Remaining : 0$
Jean-Sébastien Bérubé 54,000$ (3)
Salary Remaining : 0$
Matt Pierce 50,000$ (3)
Salary Remaining : 0$
Matt Campanale 50,000$ (3)
Salary Remaining : 0$
Mark Fraser 50,000$ (1)
Salary Remaining : 0$
Matt Duffy 50,000$ (3)
Salary Remaining : 0$
Adam Estoclet 50,000$ (1)
Salary Remaining : 0$
Ryan Schnell 50,000$ (3)
Salary Remaining : 0$
Derek Dorsett 50,000$ (1)
Salary Remaining : 0$
Chris Chappell 50,000$ (1)
Salary Remaining : 0$
Ryan Lannon 50,000$ (3)
Salary Remaining : 0$
Patrick Galivan 50,000$ (3)
Salary Remaining : 0$
Kevin Clark 50,000$ (1)
Salary Remaining : 0$
Kelsey Tessier 50,000$ (3)
Salary Remaining : 0$
Matt Caruana 50,000$ (3)
Salary Remaining : 0$
Severin Blidenbacher 50,000$ (3)
Salary Remaining : 0$
Pascal Morency 50,000$ (3)
Salary Remaining : 0$
Bryce Lampman 50,000$ (1)
Salary Remaining : 0$
Brock McBride 50,000$ (1)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 8 : 2,070,750$
Year 9 : 1,470,750$
Year 10 : 974,750$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 80$ - 7,259 - 96%
Level 2: 3764 - 50$ - 3,640 - 97%
Level 3: 4705 - 31$ - 4,117 - 87%
Level 4: 1881 - 23$ - 1,225 - 65%
Luxury : 941 - 190$ - 674 - 72%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %16,916 - 90%
Average Income per Game1,308,382$
Year to Date Revenue53,643,650$

Expense

Pro Players Total Salaries55,555,000$
Farm Players Total Salaries1,914,000$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,023,231$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days517,018$
Pro Estimated Expenses517,018$
Farm Remaining Season Days0
Farm Expenses Per Days29,735$
Farm Estimated Expenses0$
Estimated Season Expenses517,018$
Estimated Season Salary Cap56,532,910$
Estimate Under Maximum Salary Cap of 59,400,000$2,867,090$
Estimate Over Minimum Salary Cap of 0$ 56,532,910$
Current Bank Account31,577,815$
Projected Bank Account31,060,797$

Pro Players Salaries

Brian Rafalski 5,315,000$ (2)
-Salary Remaining : 48,761$
Drew Doughty 4,875,000$ (3)
-Salary Remaining : 44,725$
Tom Gilbert 4,250,000$ (4)
-Salary Remaining : 38,991$
Scott Gomez 4,200,000$ (4)
-Salary Remaining : 38,532$
Kari Lehtonen 4,165,000$ (5)
-Salary Remaining : 38,211$
Shawn Horcoff 4,075,000$ (4)
-Salary Remaining : 37,385$
Ron Hainsey 3,165,000$ (3)
-Salary Remaining : 29,037$
Ruslan Salei 3,000,000$ (2)
-Salary Remaining : 27,523$
Matt Cooke 3,000,000$ (3)
-Salary Remaining : 27,523$
Radim Vrbata 2,775,000$ (1)
-Salary Remaining : 25,459$
Marc-Edouard Vlasic 2,680,000$ (3)
-Salary Remaining : 24,587$
Radek Martinek 2,500,000$ (1)
-Salary Remaining : 22,936$
PA Parenteau 2,420,000$ (4)
-Salary Remaining : 22,202$
Martin Hanzal 2,285,000$ (2)
-Salary Remaining : 20,963$
Andrei Kostitsyn 2,185,000$ (1)
-Salary Remaining : 20,046$
Rostislav Olesz 1,150,000$ (2)
-Salary Remaining : 10,550$
Michael Leighton 1,000,000$ (2)
-Salary Remaining : 9,174$
Mark Parrish 1,000,000$ (2)
-Salary Remaining : 9,174$
Brian Boyle 975,000$ (2)
-Salary Remaining : 8,945$
Darryl Boyce 540,000$ (3)
-Salary Remaining : 4,954$
Total Pro Players20
Salary Commitment
Year 8 : 55,555,000$
Year 9 : 48,095,000$
Year 10 : 33,370,000$
Year 11 : 19,110,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 55,555,000$
Year 9 : 48,095,000$
Year 10 : 33,370,000$
Year 11 : 19,110,000$

Farm Players Salaries

Robert Mayer 120,000$ (1)
Salary Remaining : 0$
Raitis Ivanans 100,000$ (2)
Salary Remaining : 0$
Greg Stewart 87,500$ (3)
Salary Remaining : 0$
Mathieu Tousignant 85,000$ (2)
Salary Remaining : 0$
Chris Summers 85,000$ (2)
Salary Remaining : 0$
Zach Sill 85,000$ (2)
Salary Remaining : 0$
Michael Nylander 75,000$ (3)
Salary Remaining : 0$
Ivan Vishnevskiy 75,000$ (1)
Salary Remaining : 0$
T.J. Brodie 74,000$ (2)
Salary Remaining : 0$
Mathieu Beaudoin 70,000$ (2)
Salary Remaining : 0$
Doug Janik 65,000$ (2)
Salary Remaining : 0$
Ben Street 65,000$ (3)
Salary Remaining : 0$
Chris D'Alvise 65,000$ (3)
Salary Remaining : 0$
Michael Dubuc 65,000$ (2)
Salary Remaining : 0$
Sheldon Brookbank 65,000$ (2)
Salary Remaining : 0$
Alex Berry 63,500$ (3)
Salary Remaining : 0$
Chad Rau 62,500$ (1)
Salary Remaining : 0$
Korbinian Holzer 62,000$ (3)
Salary Remaining : 0$
Dale Mitchell 60,000$ (1)
Salary Remaining : 0$
Luca Caputi 58,500$ (1)
Salary Remaining : 0$
Ryan Carter 58,500$ (3)
Salary Remaining : 0$
Jerome Samson 55,000$ (1)
Salary Remaining : 0$
Justin Pogge 55,000$ (3)
Salary Remaining : 0$
Sebastien Piche 55,000$ (2)
Salary Remaining : 0$
Jordan LaVallee-Smotherman 52,500$ (3)
Salary Remaining : 0$
Will Colbert 50,000$ (2)
Salary Remaining : 0$
Juraj Mikus 50,000$ (1)
Salary Remaining : 0$
Trevor Kell 50,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 8 : 1,914,000$
Year 9 : 1,433,000$
Year 10 : 634,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6736 - 96$ - 5,304 - 79%
Level 2: 3368 - 59$ - 2,782 - 83%
Level 3: 4210 - 39$ - 3,239 - 77%
Level 4: 1683 - 29$ - 1,060 - 63%
Luxury : 842 - 199$ - 662 - 79%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %13,046 - 77%
Average Income per Game1,185,153$
Year to Date Revenue48,591,268$

Expense

Pro Players Total Salaries62,446,000$
Farm Players Total Salaries1,599,250$
Coaches Total Salaries1,250,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,135,306$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days579,780$
Pro Estimated Expenses579,780$
Farm Remaining Season Days0
Farm Expenses Per Days21,421$
Farm Estimated Expenses0$
Estimated Season Expenses579,780$
Estimated Season Salary Cap58,708,205$
Estimate Under Maximum Salary Cap of 59,400,000$691,795$
Estimate Over Minimum Salary Cap of 0$ 58,708,205$
Current Bank Account12,319,338$
Projected Bank Account11,739,558$

Pro Players Salaries

Ilya Kovalchuk 7,950,000$ (3)
-Salary Remaining : 72,936$
Rick Nash 7,000,000$ (1)
-Salary Remaining : 64,220$
Ryan Kesler 6,850,000$ (3)
-Salary Remaining : 62,844$
Carey Price 5,990,000$ (4)
-Salary Remaining : 54,954$
Bobby Ryan 5,960,000$ (6)
-Salary Remaining : 54,679$
Steven Stamkos 5,070,000$ (2)
-Salary Remaining : 46,514$
Ryan Whitney 4,695,000$ (2)
-Salary Remaining : 43,073$
Matt Moulson 2,720,000$ (1)
-Salary Remaining : 24,954$
Dave Bolland 2,375,000$ (2)
-Salary Remaining : 21,789$
Tim Gleason 2,345,000$ (3)
-Salary Remaining : 21,514$
Matt Stajan 2,200,000$ (1)
-Salary Remaining : 20,183$
Fedor Tyutin 1,860,000$ (2)
-Salary Remaining : 17,064$
Trevor Lewis 1,325,000$ (2)
-Salary Remaining : 12,156$
Daniel Carcillo 1,000,000$ (1)
-Salary Remaining : 9,174$
Jason Williams 1,000,000$ (1)
-Salary Remaining : 9,174$
Alex Plante 875,000$ (3)
-Salary Remaining : 8,028$
John Carlson 831,000$ (1)
-Salary Remaining : 7,624$
Marty Turco 800,000$ (2)
-Salary Remaining : 7,339$
Tim Kennedy 600,000$ (2)
-Salary Remaining : 5,505$
Oskars Bartulis 500,000$ (1)
-Salary Remaining : 4,587$
Nolan Yonkman 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players21
Salary Commitment
Year 8 : 62,446,000$
Year 9 : 47,195,000$
Year 10 : 29,970,000$
Year 11 : 11,950,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 62,446,000$
Year 9 : 47,195,000$
Year 10 : 29,970,000$
Year 11 : 11,950,000$

Farm Players Salaries

Billy Sweatt 90,000$ (2)
Salary Remaining : 0$
Alexandre Picard 90,000$ (2)
Salary Remaining : 0$
Keven Veilleux 85,500$ (2)
Salary Remaining : 0$
Jeff Petry 85,000$ (3)
Salary Remaining : 0$
Thomas McCollum 81,500$ (2)
Salary Remaining : 0$
Teemu Laakso 67,500$ (3)
Salary Remaining : 0$
Slava Trukhno 65,000$ (2)
Salary Remaining : 0$
Jyri Niemi 63,250$ (3)
Salary Remaining : 0$
Nathan Lawson 62,500$ (1)
Salary Remaining : 0$
Tim Miller 62,500$ (3)
Salary Remaining : 0$
Carl Sneep 61,000$ (3)
Salary Remaining : 0$
Troy Bodie 60,000$ (1)
Salary Remaining : 0$
Dennis McCauley 59,500$ (3)
Salary Remaining : 0$
Milan Kytnar 58,000$ (3)
Salary Remaining : 0$
Bryan Pitton 55,000$ (3)
Salary Remaining : 0$
Danny Syvret 52,000$ (3)
Salary Remaining : 0$
Bryan Lerg 51,000$ (3)
Salary Remaining : 0$
Adam Cracknell 50,000$ (3)
Salary Remaining : 0$
Geoff Walker 50,000$ (1)
Salary Remaining : 0$
Brandon Buck 50,000$ (3)
Salary Remaining : 0$
Ashton Rome 50,000$ (3)
Salary Remaining : 0$
Jamie Hunt 50,000$ (1)
Salary Remaining : 0$
Kyle MacKinnon 50,000$ (1)
Salary Remaining : 0$
Justin Schultz 50,000$ (1)
Salary Remaining : 0$
Tommy Wingels 50,000$ (2)
Salary Remaining : 0$
Matt Kennedy 50,000$ (1)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 8 : 1,599,250$
Year 9 : 1,226,750$
Year 10 : 764,750$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 7700 - 100$ - 5,001 - 65%
Level 2: 3850 - 60$ - 2,579 - 67%
Level 3: 4813 - 45$ - 2,594 - 54%
Level 4: 1924 - 25$ - 1,124 - 58%
Luxury : 963 - 200$ - 655 - 68%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %11,953 - 62%
Average Income per Game1,163,333$
Year to Date Revenue47,696,636$

Expense

Pro Players Total Salaries45,465,000$
Farm Players Total Salaries1,781,750$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date48,463,715$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days430,872$
Pro Estimated Expenses430,872$
Farm Remaining Season Days0
Farm Expenses Per Days23,283$
Farm Estimated Expenses0$
Estimated Season Expenses430,872$
Estimated Season Salary Cap48,880,825$
Estimate Under Maximum Salary Cap of 59,400,000$10,519,175$
Estimate Over Minimum Salary Cap of 0$ 48,880,825$
Current Bank Account19,203,273$
Projected Bank Account18,772,401$

Pro Players Salaries

Zdeno Chara 6,920,000$ (1)
-Salary Remaining : 63,486$
Mike Ribeiro 4,740,000$ (3)
-Salary Remaining : 43,486$
Willie Mitchell 3,950,000$ (3)
-Salary Remaining : 36,239$
Brooks Orpik 3,950,000$ (2)
-Salary Remaining : 36,239$
Jordan Staal 3,785,000$ (4)
-Salary Remaining : 34,725$
Jimmy Howard 3,275,000$ (2)
-Salary Remaining : 30,046$
Anton Volchenkov 2,810,000$ (4)
-Salary Remaining : 25,780$
Ryan Callahan 2,755,000$ (2)
-Salary Remaining : 25,275$
Matt Greene (Out of Payroll) 2,650,000$ (2)
-Salary Remaining : 24,312$
Tyler Kennedy 1,865,000$ (3)
-Salary Remaining : 17,110$
Todd Marchant 1,800,000$ (2)
-Salary Remaining : 16,514$
Adam Foote 1,500,000$ (2)
-Salary Remaining : 13,761$
Shawn Thornton 1,100,000$ (3)
-Salary Remaining : 10,092$
Pascal Leclaire 900,000$ (3)
-Salary Remaining : 8,257$
Alex Pietrangelo 900,000$ (2)
-Salary Remaining : 8,257$
Derek Stepan 875,000$ (2)
-Salary Remaining : 8,028$
Ilari Filppula 850,000$ (2)
-Salary Remaining : 7,798$
Brandon Prust 850,000$ (1)
-Salary Remaining : 7,798$
Craig Rivet (Out of Payroll) 775,000$ (1)
-Salary Remaining : 7,110$
James Sheppard 765,000$ (2)
-Salary Remaining : 7,018$
Evgeny Dadonov 675,000$ (2)
-Salary Remaining : 6,193$
Mark Olver 600,000$ (2)
-Salary Remaining : 5,505$
Zenon Konopka 600,000$ (1)
-Salary Remaining : 5,505$
Total Pro Players23
Salary Commitment
Year 8 : 48,890,000$
Year 9 : 39,745,000$
Year 10 : 19,150,000$
Year 11 : 6,595,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 48,890,000$
Year 9 : 39,745,000$
Year 10 : 19,150,000$
Year 11 : 6,595,000$

Farm Players Salaries

Alexandre Bolduc 125,000$ (2)
Salary Remaining : 0$
Joey MacDonald 99,500$ (2)
Salary Remaining : 0$
Jordan Owens 85,000$ (1)
Salary Remaining : 0$
Marc Cheverie 85,000$ (3)
Salary Remaining : 0$
Derek Boogaard 70,000$ (1)
Salary Remaining : 0$
Tyler Plante 68,750$ (2)
Salary Remaining : 0$
David Laliberte 65,000$ (1)
Salary Remaining : 0$
Alex Henry 65,000$ (1)
Salary Remaining : 0$
Shane Hnidy 65,000$ (2)
Salary Remaining : 0$
Shawn Belle 65,000$ (2)
Salary Remaining : 0$
Jay Leach 65,000$ (1)
Salary Remaining : 0$
Jassen Cullimore 60,000$ (1)
Salary Remaining : 0$
Brady Calla 58,000$ (3)
Salary Remaining : 0$
Stefan Meyer 55,500$ (2)
Salary Remaining : 0$
Andy Bohmbach 50,000$ (1)
Salary Remaining : 0$
Adam Huxley 50,000$ (1)
Salary Remaining : 0$
Jamie Fritsch 50,000$ (1)
Salary Remaining : 0$
Andrew Carroll 50,000$ (1)
Salary Remaining : 0$
Adam Keefe 50,000$ (1)
Salary Remaining : 0$
Andrew Lord 50,000$ (1)
Salary Remaining : 0$
Brady Leisenring 50,000$ (1)
Salary Remaining : 0$
Jason Pitton 50,000$ (1)
Salary Remaining : 0$
Brad Herauf 50,000$ (1)
Salary Remaining : 0$
Gleason Fournier 50,000$ (3)
Salary Remaining : 0$
Jared Nightingale 50,000$ (1)
Salary Remaining : 0$
Andy Brandt 50,000$ (1)
Salary Remaining : 0$
Brandon Bollig 50,000$ (1)
Salary Remaining : 0$
Jimmy Bonneau 50,000$ (3)
Salary Remaining : 0$
Jason DeSantis 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 8 : 1,781,750$
Year 9 : 721,750$
Year 10 : 243,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6776 - 83$ - 5,989 - 88%
Level 2: 3388 - 53$ - 2,886 - 85%
Level 3: 4235 - 30$ - 3,869 - 91%
Level 4: 1694 - 19$ - 1,340 - 79%
Luxury : 847 - 173$ - 781 - 92%
Total Capacity :16940

Income

Home Games Left0
Average Attendance - %14,865 - 88%
Average Income per Game1,176,110$
Year to Date Revenue48,220,505$

Expense

Pro Players Total Salaries53,870,000$
Farm Players Total Salaries2,102,250$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,953,250$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days507,982$
Pro Estimated Expenses507,982$
Farm Remaining Season Days0
Farm Expenses Per Days27,574$
Farm Estimated Expenses0$
Estimated Season Expenses507,982$
Estimated Season Salary Cap52,447,470$
Estimate Under Maximum Salary Cap of 59,400,000$6,952,530$
Estimate Over Minimum Salary Cap of 0$ 52,447,470$
Current Bank Account10,874,556$
Projected Bank Account10,366,574$

Pro Players Salaries

Daniel Briere 6,500,000$ (1)
-Salary Remaining : 59,633$
Mark Streit 6,055,000$ (2)
-Salary Remaining : 55,550$
Mattias Ohlund 5,800,000$ (2)
-Salary Remaining : 53,211$
Barret Jackman 3,750,000$ (1)
-Salary Remaining : 34,404$
Mike Commodore 3,680,000$ (1)
-Salary Remaining : 33,761$
Colby Armstrong 3,200,000$ (2)
-Salary Remaining : 29,358$
Chad Larose 2,900,000$ (2)
-Salary Remaining : 26,606$
Sam Gagner 2,575,000$ (4)
-Salary Remaining : 23,624$
Dan Ellis 2,555,000$ (1)
-Salary Remaining : 23,440$
David Perron 2,410,000$ (4)
-Salary Remaining : 22,110$
Gilbert Brule 2,305,000$ (3)
-Salary Remaining : 21,147$
Milan Jurcina 1,785,000$ (2)
-Salary Remaining : 16,376$
Paul Szczechura 1,500,000$ (3)
-Salary Remaining : 13,761$
Andrew Ebbett 1,500,000$ (3)
-Salary Remaining : 13,761$
B.J. Crombeen 1,500,000$ (3)
-Salary Remaining : 13,761$
Lauri Korpikoski 1,480,000$ (3)
-Salary Remaining : 13,578$
Dmitry Kulikov 1,395,000$ (3)
-Salary Remaining : 12,798$
Nate Thompson 1,280,000$ (1)
-Salary Remaining : 11,743$
Jonathan Bernier 950,000$ (2)
-Salary Remaining : 8,716$
Shawn Matthias 750,000$ (1)
-Salary Remaining : 6,881$
Total Pro Players20
Salary Commitment
Year 8 : 53,870,000$
Year 9 : 35,355,000$
Year 10 : 14,665,000$
Year 11 : 4,985,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 53,870,000$
Year 9 : 35,355,000$
Year 10 : 14,665,000$
Year 11 : 4,985,000$

Farm Players Salaries

Doug Weight 390,000$ (1)
Salary Remaining : 0$
Petr Prucha 190,000$ (1)
Salary Remaining : 0$
Matt Bradley 190,000$ (1)
Salary Remaining : 0$
Jamie Lundmark 130,000$ (3)
Salary Remaining : 0$
Joe Callahan 100,000$ (3)
Salary Remaining : 0$
Ben Walter 90,000$ (3)
Salary Remaining : 0$
Andre Deveaux 90,000$ (3)
Salary Remaining : 0$
Ryan MacMurchy 80,000$ (3)
Salary Remaining : 0$
Matt Taormina 73,000$ (2)
Salary Remaining : 0$
Chad Johnson 68,500$ (3)
Salary Remaining : 0$
Nick Johnson 66,000$ (1)
Salary Remaining : 0$
Sean Collins 62,500$ (3)
Salary Remaining : 0$
Jake Muzzin 61,500$ (2)
Salary Remaining : 0$
Jared Spurgeon 53,500$ (2)
Salary Remaining : 0$
Robert Bortuzzo 53,500$ (2)
Salary Remaining : 0$
Chris Minard 52,500$ (2)
Salary Remaining : 0$
Joe Vitale 51,250$ (2)
Salary Remaining : 0$
Nick Schaus 50,000$ (3)
Salary Remaining : 0$
Jeff Jakaitis 50,000$ (2)
Salary Remaining : 0$
Logan Stephenson 50,000$ (3)
Salary Remaining : 0$
David de Kastrozza 50,000$ (3)
Salary Remaining : 0$
Aaron Bogosian 50,000$ (3)
Salary Remaining : 0$
Kyle Neuber 50,000$ (3)
Salary Remaining : 0$
Total Farm Players23
Salary Commitment
Year 8 : 2,102,250$
Year 9 : 1,266,250$
Year 10 : 871,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 72$ - 6,843 - 100%
Level 2: 3423 - 52$ - 3,174 - 93%
Level 3: 4278 - 32$ - 3,943 - 92%
Level 4: 1711 - 16$ - 1,491 - 87%
Luxury : 856 - 152$ - 844 - 99%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,295 - 95%
Average Income per Game1,159,243$
Year to Date Revenue47,528,970$

Expense

Pro Players Total Salaries63,860,000$
Farm Players Total Salaries2,227,300$
Coaches Total Salaries2,980,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,157,158$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days604,220$
Pro Estimated Expenses604,220$
Farm Remaining Season Days0
Farm Expenses Per Days32,728$
Farm Estimated Expenses0$
Estimated Season Expenses604,220$
Estimated Season Salary Cap58,743,030$
Estimate Under Maximum Salary Cap of 59,400,000$656,970$
Estimate Over Minimum Salary Cap of 0$ 58,743,030$
Current Bank Account1,034,009$
Projected Bank Account429,789$

Pro Players Salaries

Pavel Datsyuk 7,410,000$ (6)
-Salary Remaining : 67,982$
Chris Drury 5,000,000$ (2)
-Salary Remaining : 45,872$
Devin Setoguchi 5,000,000$ (2)
-Salary Remaining : 45,872$
Pavel Kubina 4,900,000$ (2)
-Salary Remaining : 44,954$
Milan Hejduk 4,700,000$ (1)
-Salary Remaining : 43,119$
Nikolai Zherdev 3,800,000$ (5)
-Salary Remaining : 34,862$
Brad Stuart 3,600,000$ (4)
-Salary Remaining : 33,028$
David Booth 3,460,000$ (4)
-Salary Remaining : 31,743$
Tom Poti 3,425,000$ (4)
-Salary Remaining : 31,422$
David Legwand 3,390,000$ (3)
-Salary Remaining : 31,101$
Derek Morris 3,300,000$ (2)
-Salary Remaining : 30,275$
Nikolai Khabibulin 2,800,000$ (2)
-Salary Remaining : 25,688$
Adrian Aucoin 2,750,000$ (1)
-Salary Remaining : 25,229$
Jason Arnott 2,685,000$ (1)
-Salary Remaining : 24,633$
Niclas Bergfors 1,940,000$ (3)
-Salary Remaining : 17,798$
Niklas Hagman 1,500,000$ (4)
-Salary Remaining : 13,761$
Jay McClement 1,350,000$ (3)
-Salary Remaining : 12,385$
Nick Foligno (Out of Payroll) 1,075,000$ (1)
-Salary Remaining : 9,862$
Francis Bouillon 850,000$ (3)
-Salary Remaining : 7,798$
Henrik Karlsson 750,000$ (3)
-Salary Remaining : 6,881$
Jared Boll 750,000$ (3)
-Salary Remaining : 6,881$
Mark Matheson 500,000$ (3)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 64,935,000$
Year 9 : 53,725,000$
Year 10 : 32,725,000$
Year 11 : 23,195,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 64,935,000$
Year 9 : 53,725,000$
Year 10 : 32,725,000$
Year 11 : 23,195,000$

Farm Players Salaries

Jonathan Ericsson 163,000$ (2)
Salary Remaining : 0$
Chris Neil 100,000$ (2)
Salary Remaining : 0$
Josh Godfrey 90,000$ (2)
Salary Remaining : 0$
Matt Donovan 87,500$ (3)
Salary Remaining : 0$
Jerry D'Amigo 87,000$ (3)
Salary Remaining : 0$
Gustaf Wesslau 86,000$ (3)
Salary Remaining : 0$
Steve Bernier 82,500$ (3)
Salary Remaining : 0$
Michael Ratchuk 73,550$ (3)
Salary Remaining : 0$
Chris Mueller 65,000$ (3)
Salary Remaining : 0$
Brent Raedeke 65,000$ (3)
Salary Remaining : 0$
Casey Borer 65,000$ (3)
Salary Remaining : 0$
Hugh Jessiman 65,000$ (3)
Salary Remaining : 0$
Peter Vandermeer 65,000$ (3)
Salary Remaining : 0$
Ben Smith 60,500$ (3)
Salary Remaining : 0$
Andreas Thuresson 59,500$ (2)
Salary Remaining : 0$
Colin Long 59,250$ (3)
Salary Remaining : 0$
Harrison Reed 58,000$ (3)
Salary Remaining : 0$
Jared Staal 57,500$ (3)
Salary Remaining : 0$
David Dziurzynski 56,000$ (3)
Salary Remaining : 0$
Carter Hutton 56,000$ (3)
Salary Remaining : 0$
Scott Winkler 56,000$ (3)
Salary Remaining : 0$
Marc-Andre Cliche 55,500$ (2)
Salary Remaining : 0$
Gord Baldwin 55,000$ (3)
Salary Remaining : 0$
Brian Stewart 55,000$ (3)
Salary Remaining : 0$
Patrick Mullen 54,500$ (2)
Salary Remaining : 0$
Kristofer Berglund 50,000$ (1)
Salary Remaining : 0$
Erik Haula 50,000$ (3)
Salary Remaining : 0$
Scott Jackson 50,000$ (2)
Salary Remaining : 0$
Jordan Schroeder 50,000$ (3)
Salary Remaining : 0$
Alexander Fallstrom 50,000$ (3)
Salary Remaining : 0$
David Toews 50,000$ (1)
Salary Remaining : 0$
Corey Trivino 50,000$ (1)
Salary Remaining : 0$
Keaton Ellerby 50,000$ (1)
Salary Remaining : 0$
Joel Gistedt 50,000$ (1)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 8 : 2,227,300$
Year 9 : 1,977,300$
Year 10 : 1,404,800$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7280 - 93$ - 5,392 - 74%
Level 2: 3640 - 55$ - 2,811 - 77%
Level 3: 4550 - 35$ - 3,313 - 73%
Level 4: 1820 - 25$ - 1,134 - 62%
Luxury : 910 - 200$ - 640 - 70%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %13,290 - 73%
Average Income per Game1,160,513$
Year to Date Revenue47,581,029$

Expense

Pro Players Total Salaries59,905,000$
Farm Players Total Salaries1,758,100$
Coaches Total Salaries1,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date57,908,364$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days554,174$
Pro Estimated Expenses554,174$
Farm Remaining Season Days0
Farm Expenses Per Days23,042$
Farm Estimated Expenses0$
Estimated Season Expenses554,174$
Estimated Season Salary Cap58,457,951$
Estimate Under Maximum Salary Cap of 59,400,000$942,049$
Estimate Over Minimum Salary Cap of 0$ 58,457,951$
Current Bank Account6,859,750$
Projected Bank Account6,305,576$

Pro Players Salaries

Henrik Lundqvist 8,000,000$ (2)
-Salary Remaining : 73,394$
Martin Havlat 6,950,000$ (3)
-Salary Remaining : 63,761$
Daniel Sedin 6,730,000$ (4)
-Salary Remaining : 61,743$
Ed Jovanovski 6,040,000$ (1)
-Salary Remaining : 55,413$
Pierre-Marc Bouchard 4,300,000$ (2)
-Salary Remaining : 39,450$
Chris Higgins 4,000,000$ (1)
-Salary Remaining : 36,697$
Matthew Lombardi 3,660,000$ (5)
-Salary Remaining : 33,578$
Scott Hartnell 3,310,000$ (3)
-Salary Remaining : 30,367$
Marc Staal 3,170,000$ (2)
-Salary Remaining : 29,083$
Tomas Holmstrom 2,500,000$ (2)
-Salary Remaining : 22,936$
Artem Anisimov 2,250,000$ (4)
-Salary Remaining : 20,642$
Vernon Fiddler 1,885,000$ (2)
-Salary Remaining : 17,294$
Brent Sopel 1,200,000$ (2)
-Salary Remaining : 11,009$
Maxime Talbot 1,030,000$ (1)
-Salary Remaining : 9,450$
Marc-Andre Bergeron 900,000$ (1)
-Salary Remaining : 8,257$
Ray Emery 750,000$ (2)
-Salary Remaining : 6,881$
Kyle Clifford 710,000$ (2)
-Salary Remaining : 6,514$
Freddy Meyer 700,000$ (1)
-Salary Remaining : 6,422$
Todd Ford 700,000$ (2)
-Salary Remaining : 6,422$
Patrick Kaleta 620,000$ (3)
-Salary Remaining : 5,688$
Michael Sauer 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players21
Salary Commitment
Year 8 : 59,905,000$
Year 9 : 47,235,000$
Year 10 : 23,520,000$
Year 11 : 12,640,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 59,905,000$
Year 9 : 47,235,000$
Year 10 : 23,520,000$
Year 11 : 12,640,000$

Farm Players Salaries

Anton Stralman 185,000$ (1)
Salary Remaining : 0$
Justin Abdelkader 90,500$ (1)
Salary Remaining : 0$
Tyler Cuma 90,000$ (2)
Salary Remaining : 0$
Nick Leddy 90,000$ (2)
Salary Remaining : 0$
Zach Boychuk 83,100$ (1)
Salary Remaining : 0$
Andrew Engelage 70,000$ (2)
Salary Remaining : 0$
Colton Gillies 68,000$ (1)
Salary Remaining : 0$
Ryan Russell 65,000$ (1)
Salary Remaining : 0$
Eric Boulton 65,000$ (2)
Salary Remaining : 0$
Dane Byers 62,500$ (1)
Salary Remaining : 0$
Ray Macias 62,000$ (2)
Salary Remaining : 0$
Michal Jordan 61,000$ (2)
Salary Remaining : 0$
Tomas Kubalik 61,000$ (2)
Salary Remaining : 0$
Michael Caruso 55,000$ (2)
Salary Remaining : 0$
Maxime Sauve 50,000$ (1)
Salary Remaining : 0$
Quintin Laing 50,000$ (2)
Salary Remaining : 0$
Francis Lessard 50,000$ (1)
Salary Remaining : 0$
Jared DeMichiel 50,000$ (1)
Salary Remaining : 0$
Zach Cohen 50,000$ (3)
Salary Remaining : 0$
Jake Gannon 50,000$ (3)
Salary Remaining : 0$
Jake Gardiner 50,000$ (1)
Salary Remaining : 0$
David Phillips 50,000$ (1)
Salary Remaining : 0$
Tristan King 50,000$ (3)
Salary Remaining : 0$
Danny Richmond 50,000$ (3)
Salary Remaining : 0$
Alex O'Neil 50,000$ (2)
Salary Remaining : 0$
Cody Bass 50,000$ (3)
Salary Remaining : 0$
Wade Belak 50,000$ (1)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 8 : 1,758,100$
Year 9 : 904,000$
Year 10 : 250,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 78$ - 7,568 - 94%
Level 2: 4013 - 44$ - 3,788 - 94%
Level 3: 5017 - 21$ - 4,899 - 98%
Level 4: 2007 - 18$ - 1,870 - 93%
Luxury : 1003 - 173$ - 758 - 76%
Total Capacity :20066

Income

Home Games Left0
Average Attendance - %18,884 - 94%
Average Income per Game1,280,938$
Year to Date Revenue52,518,466$

Expense

Pro Players Total Salaries60,255,000$
Farm Players Total Salaries1,829,500$
Coaches Total Salaries2,750,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date58,127,013$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days570,229$
Pro Estimated Expenses570,229$
Farm Remaining Season Days0
Farm Expenses Per Days27,342$
Farm Estimated Expenses0$
Estimated Season Expenses570,229$
Estimated Season Salary Cap58,679,811$
Estimate Under Maximum Salary Cap of 59,400,000$720,189$
Estimate Over Minimum Salary Cap of 0$ 58,679,811$
Current Bank Account22,190,095$
Projected Bank Account21,619,866$

Pro Players Salaries

Andrei Markov 6,930,000$ (1)
-Salary Remaining : 63,578$
Ilja Bryzgalov 6,535,000$ (5)
-Salary Remaining : 59,954$
Kimmo Timonen 5,425,000$ (2)
-Salary Remaining : 49,771$
Jeff Carter 5,210,000$ (1)
-Salary Remaining : 47,798$
Jay Bouwmeester 4,775,000$ (3)
-Salary Remaining : 43,807$
Joe Pavelski 4,380,000$ (1)
-Salary Remaining : 40,183$
Patrik Elias 4,310,000$ (2)
-Salary Remaining : 39,541$
Martin Erat 4,100,000$ (2)
-Salary Remaining : 37,615$
Vaclav Prospal 4,030,000$ (6)
-Salary Remaining : 36,972$
Jamie Benn 2,325,000$ (4)
-Salary Remaining : 21,330$
Andy Sutton 2,010,000$ (4)
-Salary Remaining : 18,440$
Trent Hunter 1,515,000$ (3)
-Salary Remaining : 13,899$
Andrew Cogliano 1,265,000$ (1)
-Salary Remaining : 11,606$
Marcel Goc 1,260,000$ (3)
-Salary Remaining : 11,560$
Karl Alzner 1,195,000$ (3)
-Salary Remaining : 10,963$
Chris Thorburn 1,110,000$ (3)
-Salary Remaining : 10,183$
Dwayne Roloson 1,050,000$ (1)
-Salary Remaining : 9,633$
Sean O'Donnell 1,000,000$ (3)
-Salary Remaining : 9,174$
Tom Kostopoulos 950,000$ (3)
-Salary Remaining : 8,716$
Max Pacioretty 880,000$ (1)
-Salary Remaining : 8,073$
Total Pro Players20
Salary Commitment
Year 8 : 60,255,000$
Year 9 : 40,540,000$
Year 10 : 26,705,000$
Year 11 : 14,900,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 60,255,000$
Year 9 : 40,540,000$
Year 10 : 26,705,000$
Year 11 : 14,900,000$

Farm Players Salaries

Anthony Stewart 94,500$ (2)
Salary Remaining : 0$
Brendan Smith 87,500$ (3)
Salary Remaining : 0$
Francis Lemieux 67,500$ (1)
Salary Remaining : 0$
Jamie Tardif 67,500$ (1)
Salary Remaining : 0$
Joakim Andersson 62,500$ (3)
Salary Remaining : 0$
Ned Lukacevic 50,000$ (3)
Salary Remaining : 0$
Mike Siklenka 50,000$ (3)
Salary Remaining : 0$
Dean Arsene 50,000$ (2)
Salary Remaining : 0$
Ryan Garbutt 50,000$ (3)
Salary Remaining : 0$
Ryan Donald 50,000$ (3)
Salary Remaining : 0$
Josh Engel 50,000$ (1)
Salary Remaining : 0$
Andrew Desjardins 50,000$ (2)
Salary Remaining : 0$
Dan Spang 50,000$ (3)
Salary Remaining : 0$
Keith Aucoin 50,000$ (2)
Salary Remaining : 0$
Paul Dainton 50,000$ (3)
Salary Remaining : 0$
David Ling 50,000$ (3)
Salary Remaining : 0$
Stefan Chaput 50,000$ (2)
Salary Remaining : 0$
J.T. Wyman 50,000$ (2)
Salary Remaining : 0$
Eric Selleck 50,000$ (3)
Salary Remaining : 0$
Kyle Rank 50,000$ (3)
Salary Remaining : 0$
Juraj Simek 50,000$ (2)
Salary Remaining : 0$
Wes O'Neill 50,000$ (2)
Salary Remaining : 0$
Zach Torquato 50,000$ (3)
Salary Remaining : 0$
Brandon Svendsen 50,000$ (3)
Salary Remaining : 0$
Shane Harper 50,000$ (2)
Salary Remaining : 0$
Louis Liotti 50,000$ (1)
Salary Remaining : 0$
John Kurtz 50,000$ (2)
Salary Remaining : 0$
Fredrik Norrena 50,000$ (2)
Salary Remaining : 0$
Dave Caruso 50,000$ (3)
Salary Remaining : 0$
Troy Milan 50,000$ (3)
Salary Remaining : 0$
Neil Petruic 50,000$ (3)
Salary Remaining : 0$
Justin Bowers 50,000$ (3)
Salary Remaining : 0$
Daniel Larsson 50,000$ (2)
Salary Remaining : 0$
Mitch Fritz 50,000$ (3)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 8 : 1,829,500$
Year 9 : 1,594,500$
Year 10 : 950,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7476 - 65$ - 7,166 - 96%
Level 2: 3738 - 45$ - 3,578 - 96%
Level 3: 4673 - 25$ - 4,506 - 96%
Level 4: 1868 - 19$ - 1,429 - 76%
Luxury : 935 - 120$ - 913 - 98%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %17,592 - 94%
Average Income per Game1,146,987$
Year to Date Revenue47,026,465$

Expense

Pro Players Total Salaries47,829,166$
Farm Players Total Salaries1,421,850$
Coaches Total Salaries1,700,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date46,643,833$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days448,891$
Pro Estimated Expenses448,891$
Farm Remaining Season Days0
Farm Expenses Per Days20,631$
Farm Estimated Expenses0$
Estimated Season Expenses448,891$
Estimated Season Salary Cap47,082,633$
Estimate Under Maximum Salary Cap of 59,400,000$12,317,367$
Estimate Over Minimum Salary Cap of 0$ 47,082,633$
Current Bank Account22,688,859$
Projected Bank Account22,239,968$

Pro Players Salaries

Ryan Malone 6,100,000$ (3)
-Salary Remaining : 55,963$
Dustin Penner 4,725,000$ (2)
-Salary Remaining : 43,349$
Andrej Meszaros 3,585,000$ (4)
-Salary Remaining : 32,890$
Ty Conklin 3,400,000$ (2)
-Salary Remaining : 31,193$
Sheldon Souray 3,000,000$ (1)
-Salary Remaining : 27,523$
Chuck Kobasew 3,000,000$ (2)
-Salary Remaining : 27,523$
Patrick O'Sullivan 2,365,000$ (1)
-Salary Remaining : 21,697$
Bruno Gervais 2,300,000$ (1)
-Salary Remaining : 21,101$
Taylor Pyatt 2,200,000$ (1)
-Salary Remaining : 20,183$
Mark Eaton 2,195,000$ (4)
-Salary Remaining : 20,138$
Andrew MacDonald 2,110,000$ (3)
-Salary Remaining : 19,358$
Semyon Varlamov 2,105,000$ (3)
-Salary Remaining : 19,312$
Ethan Moreau 2,000,000$ (2)
-Salary Remaining : 18,349$
Nigel Dawes 1,665,000$ (2)
-Salary Remaining : 15,275$
Victor Hedman 1,540,000$ (4)
-Salary Remaining : 14,128$
Adam Burish 955,000$ (3)
-Salary Remaining : 8,761$
Mathieu Roy (Out of Payroll) 855,000$ (3)
-Salary Remaining : 7,844$
Chris Vande Velde 765,000$ (3)
-Salary Remaining : 7,018$
Dennis Persson 735,000$ (3)
-Salary Remaining : 6,743$
Marc-Antoine Pouliot 715,000$ (2)
-Salary Remaining : 6,560$
Jon Matsumoto 625,000$ (2)
-Salary Remaining : 5,734$
Jean-Michel Daoust 625,000$ (1)
-Salary Remaining : 5,734$
Corey Tropp 591,666$ (3)
-Salary Remaining : 5,428$
Alex Biega 527,500$ (2)
-Salary Remaining : 4,839$
Total Pro Players24
Salary Commitment
Year 8 : 48,684,166$
Year 9 : 38,194,166$
Year 10 : 21,536,666$
Year 11 : 7,320,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 48,684,166$
Year 9 : 38,194,166$
Year 10 : 21,536,666$
Year 11 : 7,320,000$

Farm Players Salaries

Jean-Philippe Levasseur 95,000$ (2)
Salary Remaining : 0$
Matthew Clarke 77,000$ (3)
Salary Remaining : 0$
Johan Motin 66,250$ (3)
Salary Remaining : 0$
Michael Davies 60,000$ (3)
Salary Remaining : 0$
Cody Wild 58,500$ (3)
Salary Remaining : 0$
Ian Schultz 58,100$ (3)
Salary Remaining : 0$
Harry Young 54,500$ (3)
Salary Remaining : 0$
Chad Kolarik 52,500$ (3)
Salary Remaining : 0$
Ben Chiarot 50,000$ (3)
Salary Remaining : 0$
Mac Bennet 50,000$ (3)
Salary Remaining : 0$
Andre Pettersson 50,000$ (1)
Salary Remaining : 0$
Anton Gustafsson 50,000$ (3)
Salary Remaining : 0$
David Wohlberg 50,000$ (1)
Salary Remaining : 0$
Felix Schutz 50,000$ (3)
Salary Remaining : 0$
Philip Gogulla 50,000$ (1)
Salary Remaining : 0$
Brett Flemming 50,000$ (3)
Salary Remaining : 0$
Drew MacKenzie 50,000$ (3)
Salary Remaining : 0$
Yannick Tifu 50,000$ (3)
Salary Remaining : 0$
Ben Gordon 50,000$ (1)
Salary Remaining : 0$
Adam Dennis 50,000$ (3)
Salary Remaining : 0$
Simon Gysbers 50,000$ (3)
Salary Remaining : 0$
Zach Harnden 50,000$ (3)
Salary Remaining : 0$
Stefan Schneider 50,000$ (3)
Salary Remaining : 0$
Brian Dumoulin 50,000$ (3)
Salary Remaining : 0$
Matt Generous 50,000$ (3)
Salary Remaining : 0$
Darren Archibald 50,000$ (3)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 8 : 1,421,850$
Year 9 : 1,221,850$
Year 10 : 1,126,850$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7661 - 79$ - 6,784 - 89%
Level 2: 3831 - 46$ - 3,311 - 86%
Level 3: 4788 - 26$ - 4,066 - 85%
Level 4: 1915 - 14$ - 1,665 - 87%
Luxury : 958 - 180$ - 920 - 96%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %16,747 - 87%
Average Income per Game1,243,982$
Year to Date Revenue51,003,257$

Expense

Pro Players Total Salaries46,725,623$
Farm Players Total Salaries2,113,300$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date50,639,185$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days446,107$
Pro Estimated Expenses446,107$
Farm Remaining Season Days0
Farm Expenses Per Days30,748$
Farm Estimated Expenses0$
Estimated Season Expenses446,107$
Estimated Season Salary Cap51,067,860$
Estimate Under Maximum Salary Cap of 59,400,000$8,332,140$
Estimate Over Minimum Salary Cap of 0$ 51,067,860$
Current Bank Account18,885,834$
Projected Bank Account18,439,727$

Pro Players Salaries

Ray Whitney 6,000,000$ (2)
-Salary Remaining : 55,046$
Marc Savard (Out of Payroll) 6,000,000$ (1)
-Salary Remaining : 55,046$
Alex Kovalev 5,510,000$ (1)
-Salary Remaining : 50,550$
Marco Sturm 4,765,000$ (1)
-Salary Remaining : 43,716$
Claude Giroux 3,625,000$ (3)
-Salary Remaining : 33,257$
Kris Letang 2,780,000$ (2)
-Salary Remaining : 25,505$
Chris Kelly 2,625,000$ (1)
-Salary Remaining : 24,083$
Trevor Daley 2,615,623$ (4)
-Salary Remaining : 23,997$
Pascal Dupuis 2,500,000$ (4)
-Salary Remaining : 22,936$
Guillaume Latendresse 2,210,000$ (3)
-Salary Remaining : 20,275$
Jordan Leopold 2,070,000$ (2)
-Salary Remaining : 18,991$
Kurtis Foster 1,900,000$ (2)
-Salary Remaining : 17,431$
Chris Mason 1,875,000$ (2)
-Salary Remaining : 17,202$
Kyle Wellwood 1,195,000$ (1)
-Salary Remaining : 10,963$
Tomas Kopecky 1,155,000$ (1)
-Salary Remaining : 10,596$
Cory Schneider 1,055,000$ (2)
-Salary Remaining : 9,679$
Kevin Klein 980,000$ (3)
-Salary Remaining : 8,991$
Lars Eller 935,000$ (3)
-Salary Remaining : 8,578$
Andrew Alberts 860,000$ (1)
-Salary Remaining : 7,890$
Ben Lovejoy 835,000$ (2)
-Salary Remaining : 7,661$
Colin Greening 735,000$ (3)
-Salary Remaining : 6,743$
Erik Condra 500,000$ (3)
-Salary Remaining : 4,587$
Total Pro Players22
Salary Commitment
Year 8 : 52,725,623$
Year 9 : 30,615,623$
Year 10 : 14,100,623$
Year 11 : 5,115,623$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 52,725,623$
Year 9 : 30,615,623$
Year 10 : 14,100,623$
Year 11 : 5,115,623$

Farm Players Salaries

Colin Stuart 130,000$ (1)
Salary Remaining : 0$
Alexander Sulzer 107,000$ (1)
Salary Remaining : 0$
Daniel Paille 93,500$ (3)
Salary Remaining : 0$
Eric Nystrom 93,000$ (2)
Salary Remaining : 0$
Cody Hodgson 90,000$ (2)
Salary Remaining : 0$
Robin Lehner 90,000$ (2)
Salary Remaining : 0$
Ryan Parent 88,300$ (2)
Salary Remaining : 0$
Cody Goloubef 87,500$ (2)
Salary Remaining : 0$
Brett Maclean 77,500$ (1)
Salary Remaining : 0$
Ryan Craig 75,000$ (2)
Salary Remaining : 0$
Mike McKenna 70,000$ (1)
Salary Remaining : 0$
Sergei Kolosov 67,500$ (1)
Salary Remaining : 0$
Rob Klinkhammer 59,500$ (1)
Salary Remaining : 0$
Eric Gryba 58,500$ (3)
Salary Remaining : 0$
Eric Wellwood 58,000$ (2)
Salary Remaining : 0$
Paul Byron 55,500$ (3)
Salary Remaining : 0$
Tanner Glass 55,000$ (1)
Salary Remaining : 0$
Justin Azevedo 55,000$ (1)
Salary Remaining : 0$
Kaspar Daugavins 52,500$ (3)
Salary Remaining : 0$
Justin Dibenedetto 50,000$ (3)
Salary Remaining : 0$
Nick Dodge 50,000$ (1)
Salary Remaining : 0$
Kyle Greentree 50,000$ (1)
Salary Remaining : 0$
Paul Bissonnette 50,000$ (1)
Salary Remaining : 0$
Joe Loprieno 50,000$ (1)
Salary Remaining : 0$
Jody Pederson 50,000$ (1)
Salary Remaining : 0$
Brandon Burlon 50,000$ (1)
Salary Remaining : 0$
Dylan Olsen 50,000$ (3)
Salary Remaining : 0$
Kevin Marshall 50,000$ (1)
Salary Remaining : 0$
Greg Amadio 50,000$ (1)
Salary Remaining : 0$
Andrei Popov 50,000$ (1)
Salary Remaining : 0$
Eric O'Dell 50,000$ (1)
Salary Remaining : 0$
Jim O'Brien 50,000$ (3)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 8 : 2,113,300$
Year 9 : 991,800$
Year 10 : 410,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion At San Jose
Level 1: 6998 - 85$ - 6,028 - 86%
Level 2: 3499 - 51$ - 3,168 - 91%
Level 3: 4374 - 31$ - 4,160 - 95%
Level 4: 1750 - 18$ - 1,729 - 99%
Luxury : 875 - 174$ - 762 - 87%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %15,847 - 91%
Average Income per Game1,208,242$
Year to Date Revenue49,537,911$

Expense

Pro Players Total Salaries59,940,000$
Farm Players Total Salaries1,757,000$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,335,420$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days557,248$
Pro Estimated Expenses557,248$
Farm Remaining Season Days0
Farm Expenses Per Days25,071$
Farm Estimated Expenses0$
Estimated Season Expenses557,248$
Estimated Season Salary Cap56,885,328$
Estimate Under Maximum Salary Cap of 59,400,000$2,514,672$
Estimate Over Minimum Salary Cap of 0$ 56,885,328$
Current Bank Account21,020,232$
Projected Bank Account20,462,984$

Pro Players Salaries

Teemu Selanne 8,000,000$ (2)
-Salary Remaining : 73,394$
Marian Gaborik 7,450,000$ (1)
-Salary Remaining : 68,349$
Marc-Andre Fleury 5,775,000$ (3)
-Salary Remaining : 52,982$
Lubomir Visnovsky 5,300,000$ (2)
-Salary Remaining : 48,624$
Nicklas Backstrom 5,295,000$ (2)
-Salary Remaining : 48,578$
Dennis Wideman 4,375,000$ (5)
-Salary Remaining : 40,138$
Jarret Stoll 3,340,000$ (3)
-Salary Remaining : 30,642$
Mason Raymond 3,300,000$ (3)
-Salary Remaining : 30,275$
Logan Couture 3,175,000$ (4)
-Salary Remaining : 29,128$
Dan Hamhuis 2,975,000$ (2)
-Salary Remaining : 27,294$
Dan Girardi 2,210,000$ (2)
-Salary Remaining : 20,275$
Ruslan Fedotenko 1,100,000$ (1)
-Salary Remaining : 10,092$
Viktor Stalberg 1,095,000$ (2)
-Salary Remaining : 10,046$
Brian Willsie 1,000,000$ (2)
-Salary Remaining : 9,174$
Jeff Skinner 900,000$ (2)
-Salary Remaining : 8,257$
Tyler Bozak 875,000$ (1)
-Salary Remaining : 8,028$
Nicklas Grossman 705,000$ (1)
-Salary Remaining : 6,468$
Nick Boynton 650,000$ (2)
-Salary Remaining : 5,963$
Mark Letestu 620,000$ (1)
-Salary Remaining : 5,688$
Jason Labarbera 600,000$ (2)
-Salary Remaining : 5,505$
David Van der Gulik 600,000$ (2)
-Salary Remaining : 5,505$
Joey Mormina 600,000$ (2)
-Salary Remaining : 5,505$
Total Pro Players22
Salary Commitment
Year 8 : 59,940,000$
Year 9 : 49,190,000$
Year 10 : 19,965,000$
Year 11 : 7,550,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 59,940,000$
Year 9 : 49,190,000$
Year 10 : 19,965,000$
Year 11 : 7,550,000$

Farm Players Salaries

Erik Ersberg 150,000$ (1)
Salary Remaining : 0$
Kyle Palmieri 90,000$ (2)
Salary Remaining : 0$
Johan Backlund 80,000$ (2)
Salary Remaining : 0$
Jonathon Kalinski 71,000$ (2)
Salary Remaining : 0$
Ty Wishart 68,500$ (1)
Salary Remaining : 0$
Michael Vernace 60,000$ (1)
Salary Remaining : 0$
Mark Wotton 60,000$ (2)
Salary Remaining : 0$
Jeremy Reich 60,000$ (2)
Salary Remaining : 0$
Patrick Davis 60,000$ (2)
Salary Remaining : 0$
Jeff Cowan 60,000$ (1)
Salary Remaining : 0$
Matt Walker 60,000$ (2)
Salary Remaining : 0$
Chad Wiseman 60,000$ (2)
Salary Remaining : 0$
Noah Welch 60,000$ (1)
Salary Remaining : 0$
T.J. Trevelyan 60,000$ (2)
Salary Remaining : 0$
Chris Murray 60,000$ (2)
Salary Remaining : 0$
Joe Dipenta 60,000$ (1)
Salary Remaining : 0$
Grant McNeill 60,000$ (1)
Salary Remaining : 0$
Steven Goertzen 60,000$ (1)
Salary Remaining : 0$
Tyler Murovich 60,000$ (1)
Salary Remaining : 0$
David Gilbert 57,000$ (3)
Salary Remaining : 0$
Travis Ehrhardt 50,500$ (2)
Salary Remaining : 0$
Ben Holmstrom 50,000$ (2)
Salary Remaining : 0$
Nic Riopel 50,000$ (2)
Salary Remaining : 0$
Nick Bonino 50,000$ (1)
Salary Remaining : 0$
P.J. Fenton 50,000$ (3)
Salary Remaining : 0$
Brian O'Hanley 50,000$ (3)
Salary Remaining : 0$
Steve Zalewski 50,000$ (1)
Salary Remaining : 0$
Rob Hisey 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 8 : 1,757,000$
Year 9 : 968,500$
Year 10 : 157,000$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 85$ - 7,047 - 95%
Level 2: 3706 - 55$ - 3,387 - 91%
Level 3: 4633 - 30$ - 4,102 - 89%
Level 4: 1853 - 15$ - 1,731 - 93%
Luxury : 927 - 165$ - 871 - 94%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,138 - 92%
Average Income per Game1,260,549$
Year to Date Revenue51,682,502$

Expense

Pro Players Total Salaries57,735,000$
Farm Players Total Salaries3,783,500$
Coaches Total Salaries2,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,148,584$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days545,734$
Pro Estimated Expenses545,734$
Farm Remaining Season Days0
Farm Expenses Per Days47,281$
Farm Estimated Expenses0$
Estimated Season Expenses545,734$
Estimated Season Salary Cap55,678,263$
Estimate Under Maximum Salary Cap of 59,400,000$3,721,737$
Estimate Over Minimum Salary Cap of 0$ 55,678,263$
Current Bank Account20,140,024$
Projected Bank Account19,594,290$

Pro Players Salaries

Marian Hossa 6,795,000$ (4)
-Salary Remaining : 62,339$
Loui Eriksson 5,750,000$ (3)
-Salary Remaining : 52,752$
Ryan Getzlaf 5,205,000$ (1)
-Salary Remaining : 47,752$
Brent Seabrook 5,175,000$ (2)
-Salary Remaining : 47,477$
Jason Pominville 4,185,000$ (4)
-Salary Remaining : 38,394$
Niklas Kronwall 4,045,000$ (1)
-Salary Remaining : 37,110$
Jack Johnson 3,740,000$ (3)
-Salary Remaining : 34,312$
Brenden Morrow 3,705,000$ (2)
-Salary Remaining : 33,991$
David Steckel 2,500,000$ (3)
-Salary Remaining : 22,936$
Mark Recchi 2,250,000$ (2)
-Salary Remaining : 20,642$
Blake Comeau 2,105,000$ (3)
-Salary Remaining : 19,312$
Ryan O'Byrne 1,780,000$ (2)
-Salary Remaining : 16,330$
Eric Fehr 1,685,000$ (3)
-Salary Remaining : 15,459$
Mike Modano 1,500,000$ (4)
-Salary Remaining : 13,761$
Ian Laperriere 1,500,000$ (2)
-Salary Remaining : 13,761$
Mathieu Garon 1,500,000$ (2)
-Salary Remaining : 13,761$
Mike Weber 1,255,000$ (3)
-Salary Remaining : 11,514$
Corey Crawford 900,000$ (2)
-Salary Remaining : 8,257$
Jack Hillen 850,000$ (2)
-Salary Remaining : 7,798$
Tom Wandell 810,000$ (1)
-Salary Remaining : 7,431$
Jason Krog 500,000$ (2)
-Salary Remaining : 4,587$
Total Pro Players21
Salary Commitment
Year 8 : 57,735,000$
Year 9 : 47,675,000$
Year 10 : 29,515,000$
Year 11 : 12,480,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 57,735,000$
Year 9 : 47,675,000$
Year 10 : 29,515,000$
Year 11 : 12,480,000$

Farm Players Salaries

Lee Sweatt 400,000$ (1)
Salary Remaining : 0$
Brendon Nash 400,000$ (1)
Salary Remaining : 0$
Scott Timmins 400,000$ (1)
Salary Remaining : 0$
Mark Arcobello 400,000$ (1)
Salary Remaining : 0$
Alexandre Giroux 200,000$ (3)
Salary Remaining : 0$
Brent Krahn 200,000$ (3)
Salary Remaining : 0$
Darren Helm 163,000$ (4)
Salary Remaining : 0$
David Desharnais 160,000$ (2)
Salary Remaining : 0$
Nathan Gerbe 107,500$ (3)
Salary Remaining : 0$
Mathieu Darche 100,000$ (2)
Salary Remaining : 0$
Jack Skille 94,500$ (3)
Salary Remaining : 0$
Clay Wilson 90,000$ (3)
Salary Remaining : 0$
Ryan McDonagh 87,500$ (3)
Salary Remaining : 0$
Travis Hamonic 87,500$ (2)
Salary Remaining : 0$
Brandon McMillan 69,000$ (2)
Salary Remaining : 0$
Yannick Weber 68,500$ (1)
Salary Remaining : 0$
Liam Reddox 67,500$ (2)
Salary Remaining : 0$
Patrick McNeill 65,000$ (2)
Salary Remaining : 0$
Aaron Gagnon 60,000$ (3)
Salary Remaining : 0$
Mattias Ritola 58,500$ (3)
Salary Remaining : 0$
Richard Clune 55,000$ (1)
Salary Remaining : 0$
Hunter Bishop 50,000$ (2)
Salary Remaining : 0$
Darren Haydar 50,000$ (1)
Salary Remaining : 0$
Yannick Riendeau 50,000$ (2)
Salary Remaining : 0$
John Curry 50,000$ (1)
Salary Remaining : 0$
Mark Flood 50,000$ (2)
Salary Remaining : 0$
David Urquhart 50,000$ (2)
Salary Remaining : 0$
Jason Strudwick 50,000$ (1)
Salary Remaining : 0$
Dany Masse 50,000$ (2)
Salary Remaining : 0$
Jake Taylor 50,000$ (2)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 8 : 3,783,500$
Year 9 : 1,910,000$
Year 10 : 1,061,000$
Year 11 : 163,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 79$ - 6,800 - 94%
Level 2: 3613 - 49$ - 3,459 - 96%
Level 3: 4516 - 28$ - 4,373 - 97%
Level 4: 1806 - 16$ - 1,757 - 97%
Luxury : 903 - 165$ - 848 - 94%
Total Capacity :18064

Income

Home Games Left0
Average Attendance - %17,237 - 95%
Average Income per Game1,268,700$
Year to Date Revenue52,016,681$

Expense

Pro Players Total Salaries54,386,000$
Farm Players Total Salaries1,533,000$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,746,590$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days1
Pro Expenses Per Days509,963$
Pro Estimated Expenses509,963$
Farm Remaining Season Days0
Farm Expenses Per Days21,765$
Farm Estimated Expenses0$
Estimated Season Expenses509,963$
Estimated Season Salary Cap56,245,544$
Estimate Under Maximum Salary Cap of 59,400,000$3,154,456$
Estimate Over Minimum Salary Cap of 0$ 56,245,544$
Current Bank Account6,975,409$
Projected Bank Account6,465,446$

Pro Players Salaries

Evgeni Malkin 9,800,000$ (1)
-Salary Remaining : 89,908$
Henrik Zetterberg 7,300,000$ (2)
-Salary Remaining : 66,972$
Henrik Sedin 7,185,000$ (3)
-Salary Remaining : 65,917$
Tomas Vokoun 6,370,000$ (1)
-Salary Remaining : 58,440$
Paul Martin 5,000,000$ (3)
-Salary Remaining : 45,872$
Jamie Langenbrunner 2,725,000$ (3)
-Salary Remaining : 25,000$
Hal Gill 2,500,000$ (2)
-Salary Remaining : 22,936$
Bryan Allen 2,300,000$ (2)
-Salary Remaining : 21,101$
Joel Ward 1,500,000$ (4)
-Salary Remaining : 13,761$
Torrey Mitchell 1,225,000$ (3)
-Salary Remaining : 11,239$
Jannik Hansen 1,210,000$ (1)
-Salary Remaining : 11,101$
Steve Montador 1,100,000$ (1)
-Salary Remaining : 10,092$
Josh Harding 1,000,000$ (1)
-Salary Remaining : 9,174$
Kevin Shattenkirk 900,000$ (2)
-Salary Remaining : 8,257$
Jerred Smithson 850,000$ (2)
-Salary Remaining : 7,798$
Brian Sutherby 825,000$ (3)
-Salary Remaining : 7,569$
Davis Drewiske 795,000$ (2)
-Salary Remaining : 7,294$
Craig Adams 751,000$ (2)
-Salary Remaining : 6,890$
Chris Butler 550,000$ (2)
-Salary Remaining : 5,046$
Trevor Bruess 500,000$ (1)
-Salary Remaining : 4,587$
Total Pro Players20
Salary Commitment
Year 8 : 54,386,000$
Year 9 : 34,406,000$
Year 10 : 18,460,000$
Year 11 : 1,500,000$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$
Salary Cap with 1 Way Contract
Year 8 : 54,386,000$
Year 9 : 34,406,000$
Year 10 : 18,460,000$
Year 11 : 1,500,000$

Farm Players Salaries

Ryan Jones 120,500$ (2)
Salary Remaining : 0$
Tyler Seguin 90,000$ (2)
Salary Remaining : 0$
Patrick Lalime 77,500$ (3)
Salary Remaining : 0$
Peter Schaefer 72,500$ (3)
Salary Remaining : 0$
Maxim Noreau 69,000$ (3)
Salary Remaining : 0$
Alex Stalock 65,000$ (1)
Salary Remaining : 0$
Chris Durno 65,000$ (1)
Salary Remaining : 0$
Dan DaSilva 62,500$ (1)
Salary Remaining : 0$
Barry Brust 62,500$ (1)
Salary Remaining : 0$
Arturs Kulda 62,000$ (1)
Salary Remaining : 0$
Cody Almond 62,000$ (3)
Salary Remaining : 0$
Anton Khudobin 60,000$ (1)
Salary Remaining : 0$
Carson McMillan 56,500$ (3)
Salary Remaining : 0$
Riley Emmerson 55,000$ (1)
Salary Remaining : 0$
Justin Falk 53,000$ (1)
Salary Remaining : 0$
Andrew Hutchinson 50,000$ (1)
Salary Remaining : 0$
Triston Grant 50,000$ (3)
Salary Remaining : 0$
Petr Kalus 50,000$ (1)
Salary Remaining : 0$
Patrick Maroon 50,000$ (3)
Salary Remaining : 0$
David Brine 50,000$ (1)
Salary Remaining : 0$
Josh Lunden 50,000$ (1)
Salary Remaining : 0$
Jamie Fraser 50,000$ (1)
Salary Remaining : 0$
Justin Johnson 50,000$ (3)
Salary Remaining : 0$
Nick Tuzzolino 50,000$ (3)
Salary Remaining : 0$
Jeff May 50,000$ (2)
Salary Remaining : 0$
Total Farm Players25
Salary Commitment
Year 8 : 1,533,000$
Year 9 : 798,000$
Year 10 : 537,500$
Year 11 : 0$
Salary Average Commitment
Year 8 : 0$
Year 9 : 0$
Year 10 : 0$
Year 11 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 59,400,000$
Available Cap Space

Over Minimum of
0$

Pro Players

Farm Players

Total Players

Avalanche 9,610,152$ 47,401,710$ 11,998,290$ 47,401,710$ 213455
Blackhawks -4,016,310$ 56,874,254$ 2,525,746$ 56,874,254$ 212748
Blue Jackets 33,193,492$ 36,793,931$ 22,606,069$ 36,793,931$ 213051
Blues 54,162,158$ 56,734,334$ 2,665,666$ 56,734,334$ 203555
Bruins 28,675,491$ 58,564,935$ 835,065$ 58,564,935$ 202747
Canadiens 27,347,744$ 58,825,941$ 574,059$ 58,825,941$ 204363
Canucks 17,593,611$ 49,438,146$ 9,961,854$ 49,438,146$ 233962
Capitals 7,410,257$ 56,443,701$ 2,956,299$ 56,443,701$ 222850
Coyotes 31,608,075$ 59,072,173$ 327,827$ 59,072,173$ 203555
Devils 50,751,270$ 57,268,275$ 2,131,725$ 57,268,275$ 202646
Ducks 30,033,903$ 45,540,903$ 13,859,097$ 45,540,903$ 203454
Flames 12,678,269$ 58,115,713$ 1,284,287$ 58,115,713$ 222850
Flyers 16,843,450$ 56,088,730$ 3,311,270$ 56,088,730$ 213657
Hurricanes 26,974,531$ 55,130,547$ 4,269,453$ 55,130,547$ 204161
Islanders -9,104,406$ 58,654,035$ 745,965$ 58,654,035$ 224264
Jets 7,558,873$ 58,443,167$ 956,833$ 58,443,167$ 223153
Kings 45,067,222$ 56,707,955$ 2,692,045$ 56,707,955$ 202848
Lightning -1,870,761$ 58,477,886$ 922,114$ 58,477,886$ 203252
Maple Leafs 31,577,815$ 56,532,910$ 2,867,090$ 56,532,910$ 202848
Oilers 12,319,338$ 58,708,205$ 691,795$ 58,708,205$ 212647
Panthers 19,203,273$ 48,880,825$ 10,519,175$ 48,880,825$ 232952
Penguins 10,874,556$ 52,447,470$ 6,952,530$ 52,447,470$ 202343
Predators 1,034,009$ 58,743,030$ 656,970$ 58,743,030$ 223456
Rangers 6,859,750$ 58,457,951$ 942,049$ 58,457,951$ 212748
Red Wings 22,190,095$ 58,679,811$ 720,189$ 58,679,811$ 203454
Sabres 22,688,859$ 47,082,633$ 12,317,367$ 47,082,633$ 242650
Senators 18,885,834$ 51,067,860$ 8,332,140$ 51,067,860$ 223254
Sharks 21,020,232$ 56,885,328$ 2,514,672$ 56,885,328$ 222850
Stars 20,140,024$ 55,678,263$ 3,721,737$ 55,678,263$ 213051
Wild 6,975,409$ 56,245,544$ 3,154,456$ 56,245,544$ 202545