Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 110$ - 5,394 - 77%
Level 2: 4000 - 70$ - 3,509 - 88%
Level 3: 4000 - 45$ - 3,547 - 89%
Level 4: 2000 - 35$ - 1,393 - 70%
Luxury : 1000 - 220$ - 738 - 74%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %14,581 - 81%
Average Income per Game1,518,219$
Year to Date Revenue62,246,980$

Expense

Pro Players Total Salaries38,216,167$
Farm Players Total Salaries2,142,500$
Coaches Total Salaries3,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses49,251,739$
Farm Year To Date Expenses3,744,117$
Pro Salary Cap To Date47,751,680$
Farm Salary Cap To Date2,244,176$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days213,528$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,583$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap47,751,680$
Estimate Under Maximum Salary Cap of 73,000,000$25,248,320$
Estimate Over Minimum Salary Cap of 40,000,000$ 7,751,680$
Current Bank Account13,535,463$
Projected Bank Account13,535,463$

Pro Players Salaries

Marian Gaborik (1 Way Contract) 7,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,000,000$
-Salary Average Remaining : 0$
Steve Mason (1 Way Contract) 4,840,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,840,000$
-Salary Average Remaining : 0$
Jordan Staal (1 Way Contract) 4,050,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,050,000$
-Salary Average Remaining : 0$
Brad Richardson (1 Way Contract) 3,500,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Travis Zajac (1 Way Contract) 3,310,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,310,000$
-Salary Average Remaining : 0$
Reilly Smith (1 Way Contract) 2,860,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,860,000$
-Salary Average Remaining : 0$
Kyle Palmieri (1 Way Contract) 2,370,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,370,000$
-Salary Average Remaining : 0$
Deryk Engelland (1 Way Contract) 1,220,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,220,000$
-Salary Average Remaining : 0$
Calvin Pickard 970,000$ (2)
-Salary Remaining : 0$
-Salary Average : 970,000$
-Salary Average Remaining : 0$
Alex Tuch (Out of Payroll) 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Drake Caggiula 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Kevin Connauton 900,000$ (1)
-Salary Remaining : 0$
-Salary Average : 900,000$
-Salary Average Remaining : 0$
Patrick Wiercioch (1 Way Contract) 890,000$ (2)
-Salary Remaining : 0$
-Salary Average : 890,000$
-Salary Average Remaining : 0$
Scottie Upshall 850,000$ (1)
-Salary Remaining : 0$
-Salary Average : 850,000$
-Salary Average Remaining : 0$
Matt Nieto 805,000$ (2)
-Salary Remaining : 0$
-Salary Average : 805,000$
-Salary Average Remaining : 0$
Jesper Bratt 749,167$ (3)
-Salary Remaining : 0$
-Salary Average : 749,167$
-Salary Average Remaining : 0$
Brandon Manning 700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Josh Morrissey 600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 600,000$
-Salary Average Remaining : 0$
Dylan DeMelo 577,000$ (3)
-Salary Remaining : 0$
-Salary Average : 577,000$
-Salary Average Remaining : 0$
Jason Akeson 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Shane Prince 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 39,141,167$
Year 20 : 30,751,167$
Year 21 : 11,756,167$
Year 22 : 4,050,000$
Salary Average Commitment
Year 19 : 39,141,167$
Year 20 : 30,751,167$
Year 21 : 11,756,167$
Year 22 : 4,050,000$
Salary Cap with 1 Way Contract
Year 19 : 39,141,167$
Year 20 : 30,751,167$
Year 21 : 11,756,167$
Year 22 : 4,050,000$

Farm Players Salaries

Kenney Morrison 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Brody Sutter 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Steve Oleksy 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Erik Burgdoerfer 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Chris Summers 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Macoy Erkamps 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Alex Grant 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Vincent LoVerde 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Ian McCoshen 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Sean Kuraly 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Adin Hill 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Colin McDonald 90,000$ (1)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Gabriel Bourque 90,000$ (1)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Adam Krause 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Hubert Labrie 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jeremy Langlois 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Cooper 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garry Nunn 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colin Smith 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyler Gaudet 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyler Barnes 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nicolas Aube-Kubel 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Spencer Martin 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon Mashinter 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Ebert 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Saracino 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Reid Sturos 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Linus Soderstrom 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ty Loney 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players29
Salary Commitment
Year 19 : 2,142,500$
Year 20 : 1,217,500$
Year 21 : 1,052,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,142,500$
Year 20 : 1,217,500$
Year 21 : 1,052,500$
Year 22 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 250$ - 2,881 - 41%
Level 2: 4000 - 150$ - 1,807 - 45%
Level 3: 4000 - 100$ - 1,888 - 47%
Level 4: 2000 - 95$ - 740 - 37%
Luxury : 1000 - 500$ - 397 - 40%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %7,715 - 43%
Average Income per Game1,463,572$
Year to Date Revenue60,006,471$

Expense

Pro Players Total Salaries49,230,499$
Farm Players Total Salaries2,148,000$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses49,520,944$
Farm Year To Date Expenses3,107,734$
Pro Salary Cap To Date48,020,912$
Farm Salary Cap To Date2,207,726$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days272,745$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days16,387$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap48,020,912$
Estimate Under Maximum Salary Cap of 73,000,000$24,979,088$
Estimate Over Minimum Salary Cap of 40,000,000$ 8,020,912$
Current Bank Account9,152,989$
Projected Bank Account9,152,989$

Pro Players Salaries

Patrick Kane (1 Way Contract) 9,470,000$ (4)
-Salary Remaining : 0$
-Salary Average : 9,470,000$
-Salary Average Remaining : 0$
Jonathan Toews (1 Way Contract) 8,590,000$ (3)
-Salary Remaining : 0$
-Salary Average : 8,590,000$
-Salary Average Remaining : 0$
Semyon Varlamov (1 Way Contract) 4,750,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,750,000$
-Salary Average Remaining : 0$
Matt Carle (1 Way Contract) 4,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Chris Kunitz 4,425,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,425,000$
-Salary Average Remaining : 0$
Brandon Saad 4,025,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,025,000$
-Salary Average Remaining : 0$
Olli Maatta 2,150,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,150,000$
-Salary Average Remaining : 0$
Andreas Athanasiou (1 Way Contract) 1,379,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,379,000$
-Salary Average Remaining : 0$
Rob Scuderi 999,999$ (2)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Nick Lappin 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
John Hayden 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Adam Wilcox 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Dylan Larkin 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Tanner Kero 769,000$ (3)
-Salary Remaining : 0$
-Salary Average : 769,000$
-Salary Average Remaining : 0$
Jordan Subban 755,000$ (2)
-Salary Remaining : 0$
-Salary Average : 755,000$
-Salary Average Remaining : 0$
Vinnie Hinostroza 717,500$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Dominik Simon 700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Travis Boyd 650,000$ (2)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Dennis Rasmussen 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Kurtis MacDermid 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Viktor Svedberg 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 49,230,499$
Year 20 : 40,101,499$
Year 21 : 26,146,500$
Year 22 : 14,220,000$
Salary Average Commitment
Year 19 : 49,062,999$
Year 20 : 39,933,999$
Year 21 : 25,979,000$
Year 22 : 14,220,000$
Salary Cap with 1 Way Contract
Year 19 : 49,230,499$
Year 20 : 40,101,499$
Year 21 : 26,146,500$
Year 22 : 14,220,000$

Farm Players Salaries

Colby Williams 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
William Pelletier 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Anthony Louis 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Chris Nell 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Kevin Boyle 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Trevor Moore 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Shane Conacher 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Dan Renouf 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Alex Petan 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Mike Borkowski 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Paul Geiger 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Bryce Gervais 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Reid McNeill 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Markus Hannikainen 72,000$ (2)
Salary Remaining : 0$
Salary Average : 72,000$
Salary Average Remaining : 0$
Valentin Zykov 71,000$ (2)
Salary Remaining : 0$
Salary Average : 71,000$
Salary Average Remaining : 0$
Mason Geertsen 67,500$ (2)
Salary Remaining : 0$
Salary Average : 67,500$
Salary Average Remaining : 0$
Sergey Tolchinsky 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Christoph Bertschy 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Ryan Graves 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Dean Kukan 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Tyler Motte 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Kent Simpson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mackenzie Skapski 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sam Carrick 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Auger 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Louick Marcotte 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Connor Crisp 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Graham Black 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players28
Salary Commitment
Year 19 : 2,148,000$
Year 20 : 1,873,000$
Year 21 : 555,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,148,000$
Year 20 : 1,873,000$
Year 21 : 555,000$
Year 22 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 80$ - 6,822 - 97%
Level 2: 4000 - 70$ - 3,805 - 95%
Level 3: 4000 - 50$ - 3,504 - 88%
Level 4: 2000 - 40$ - 1,690 - 85%
Luxury : 1000 - 200$ - 941 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,762 - 93%
Average Income per Game1,440,999$
Year to Date Revenue59,080,976$

Expense

Pro Players Total Salaries70,223,000$
Farm Players Total Salaries1,855,000$
Coaches Total Salaries2,170,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses73,373,726$
Farm Year To Date Expenses2,461,707$
Pro Salary Cap To Date71,853,732$
Farm Salary Cap To Date1,811,663$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days385,715$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,468$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap71,853,732$
Estimate Under Maximum Salary Cap of 73,000,000$1,146,268$
Estimate Over Minimum Salary Cap of 40,000,000$ 31,853,732$
Current Bank Account(6,581,994$)
Projected Bank Account(6,581,994$)

Pro Players Salaries

Joe Thornton (1 Way Contract) 7,570,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,570,000$
-Salary Average Remaining : 0$
Carey Price 7,425,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,425,000$
-Salary Average Remaining : 0$
Patrice Bergeron (1 Way Contract) 6,370,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,370,000$
-Salary Average Remaining : 0$
Brad Marchand (1 Way Contract) 6,330,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,330,000$
-Salary Average Remaining : 0$
Daniel Sedin (1 Way Contract) 6,070,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,070,000$
-Salary Average Remaining : 0$
Andrei Markov (Out of Payroll) 5,950,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,950,000$
-Salary Average Remaining : 0$
T.J. Oshie 5,185,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Michael Cammalleri (1 Way Contract) 4,878,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,878,000$
-Salary Average Remaining : 0$
David Desharnais 4,165,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,400,000$
-Salary Average Remaining : 0$
Ryan Kesler 3,650,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,650,000$
-Salary Average Remaining : 0$
Artem Anisimov (1 Way Contract) 3,590,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,590,000$
-Salary Average Remaining : 0$
Dennis Wideman (1 Way Contract) 3,034,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,034,000$
-Salary Average Remaining : 0$
Nathan Beaulieu (1 Way Contract) 2,907,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,907,000$
-Salary Average Remaining : 0$
Jason Demers (1 Way Contract) 2,250,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,250,000$
-Salary Average Remaining : 0$
Cam Ward (1 Way Contract) 1,680,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,680,000$
-Salary Average Remaining : 0$
Calvin de Haan 1,525,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,525,000$
-Salary Average Remaining : 0$
Andrej Sustr (1 Way Contract) 1,244,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,244,000$
-Salary Average Remaining : 0$
Iiro Pakarinen 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Andrej Nestrasil 875,000$ (3)
-Salary Remaining : 0$
-Salary Average : 875,000$
-Salary Average Remaining : 0$
Tyler Graovac 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players20
Salary Commitment
Year 19 : 76,173,000$
Year 20 : 57,554,000$
Year 21 : 47,067,000$
Year 22 : 15,734,000$
Salary Average Commitment
Year 19 : 70,223,000$
Year 20 : 57,554,000$
Year 21 : 47,067,000$
Year 22 : 15,734,000$
Salary Cap with 1 Way Contract
Year 19 : 76,173,000$
Year 20 : 57,554,000$
Year 21 : 47,067,000$
Year 22 : 15,734,000$

Farm Players Salaries

TJ Tynan 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Jean Dupuy 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Garrett Wilson 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Brad Boyes 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Blake Tatchell 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Landon Ferraro 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brock Beukeboom 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Derek Mathers 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dane Walters 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Cam Reid 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
A.J. Jenks 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Anthony Camara 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Patrice Cormier 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ludwig Bystrom 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Turner Elson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Drayson Bowman 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Morgan Ellis 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Olivier Archambault 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Bailey 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mitch Elliot 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Walters 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jaroslav Pavelka 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Shane Starrett 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Austin Fyten 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Allen York 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jesse Blacker 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Rehkamp 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jo Bleau 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Harrison Ruopp 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Holl 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kenton Helgesen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jonatan Asplund 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Josh Hanson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players33
Salary Commitment
Year 19 : 1,855,000$
Year 20 : 365,000$
Year 21 : 55,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,855,000$
Year 20 : 365,000$
Year 21 : 55,000$
Year 22 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95$ - 6,759 - 97%
Level 2: 4000 - 60$ - 3,881 - 97%
Level 3: 4000 - 40$ - 3,834 - 96%
Level 4: 2000 - 25$ - 1,943 - 97%
Luxury : 1000 - 185$ - 956 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,373 - 97%
Average Income per Game1,561,703$
Year to Date Revenue64,029,830$

Expense

Pro Players Total Salaries69,275,999$
Farm Players Total Salaries2,938,700$
Coaches Total Salaries2,250,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,679,754$
Farm Year To Date Expenses3,300,670$
Pro Salary Cap To Date71,179,789$
Farm Salary Cap To Date2,550,599$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days380,516$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,832$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap71,179,789$
Estimate Under Maximum Salary Cap of 73,000,000$1,820,211$
Estimate Over Minimum Salary Cap of 40,000,000$ 31,179,789$
Current Bank Account762,863$
Projected Bank Account762,863$

Pro Players Salaries

Paul Stastny (1 Way Contract) 6,950,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,950,000$
-Salary Average Remaining : 0$
Ben Bishop (1 Way Contract) 6,810,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,810,000$
-Salary Average Remaining : 0$
Loui Eriksson (1 Way Contract) 5,990,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,990,000$
-Salary Average Remaining : 0$
Bryan Little 5,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,500,000$
-Salary Average Remaining : 0$
Trevor Daley 4,625,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,625,000$
-Salary Average Remaining : 0$
Cody Franson (1 Way Contract) 4,250,000$ (3)
-1 Way Contract Salary Cap : 4,250,000$
-Salary Remaining : 0$
-Salary Average : 4,250,000$
-Salary Average Remaining : 0$
Erik Johnson (1 Way Contract) 3,940,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,940,000$
-Salary Average Remaining : 0$
Vladimir Tarasenko (Out of Payroll) 3,875,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,875,000$
-Salary Average Remaining : 0$
Cam Atkinson (1 Way Contract) 3,680,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,680,000$
-Salary Average Remaining : 0$
Michael Stone (1 Way Contract) 3,650,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,650,000$
-Salary Average Remaining : 0$
Vladimir Sobotka 3,500,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Boone Jenner (1 Way Contract) 3,424,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,424,000$
-Salary Average Remaining : 0$
Mark Streit (1 Way Contract) 3,007,000$ (3)
-1 Way Contract Salary Cap : 3,007,000$
-Salary Remaining : 0$
-Salary Average : 3,007,000$
-Salary Average Remaining : 0$
Vernon Fiddler (1 Way Contract) 2,750,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,750,000$
-Salary Average Remaining : 0$
Mattias Ekholm (1 Way Contract) 2,260,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,260,000$
-Salary Average Remaining : 0$
Karl Alzner (1 Way Contract) 2,230,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,230,000$
-Salary Average Remaining : 0$
Ryan Murray 1,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,700,000$
-Salary Average Remaining : 0$
Antoine Roussel (1 Way Contract) 1,680,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,680,000$
-Salary Average Remaining : 0$
Peter Budaj 999,999$ (1)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Tobias Rieder 920,000$ (1)
-Salary Remaining : 0$
-Salary Average : 920,000$
-Salary Average Remaining : 0$
Alex Chiasson 780,000$ (1)
-Salary Remaining : 0$
-Salary Average : 780,000$
-Salary Average Remaining : 0$
Micheal Ferland 630,000$ (1)
-Salary Remaining : 0$
-Salary Average : 630,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 73,150,999$
Year 20 : 53,736,000$
Year 21 : 52,056,000$
Year 22 : 30,504,000$
Salary Average Commitment
Year 19 : 73,150,999$
Year 20 : 53,736,000$
Year 21 : 52,056,000$
Year 22 : 30,504,000$
Salary Cap with 1 Way Contract
Year 19 : 73,150,999$
Year 20 : 53,736,000$
Year 21 : 52,056,000$
Year 22 : 30,504,000$

Farm Players Salaries

Daniel Winnik 465,000$ (1)
Salary Remaining : 0$
Salary Average : 465,000$
Salary Average Remaining : 0$
Ryan Hamilton 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Troy Grosenick 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Kris Newbury 98,500$ (2)
Salary Remaining : 0$
Salary Average : 98,500$
Salary Average Remaining : 0$
Jiri Fronk 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Adam Comrie 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Jon Martin 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Wacey Hamilton 82,500$ (1)
Salary Remaining : 0$
Salary Average : 82,500$
Salary Average Remaining : 0$
Brad Thiessen 82,500$ (1)
Salary Remaining : 0$
Salary Average : 82,500$
Salary Average Remaining : 0$
Shawn Ouellette-St. Amant 80,000$ (3)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Michael Carcone 80,000$ (3)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Brandon Anselmini 80,000$ (3)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Sergei Boikov 80,000$ (3)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Jordan Maletta 80,000$ (3)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Kyle Criscuolo 75,000$ (3)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Laurent Dauphin 74,500$ (3)
Salary Remaining : 0$
Salary Average : 74,500$
Salary Average Remaining : 0$
Robbie Russo 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Loic Leduc 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Nick Jensen 65,700$ (3)
Salary Remaining : 0$
Salary Average : 65,700$
Salary Average Remaining : 0$
Rob Hamilton 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Emerson Clark 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Brady Shaw 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Michael Houser 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Charles-David Beaudoin 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Max Novak 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Kellan Lain 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Ty Rattie 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Faust 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jujhar Khaira 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Anthony Peluso 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jacob Doty 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexandre Ranger 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris Breen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sam Jardine 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Trevor Cheek 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Martin Frk 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players36
Salary Commitment
Year 19 : 2,938,700$
Year 20 : 2,098,700$
Year 21 : 1,682,700$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,938,700$
Year 20 : 2,098,700$
Year 21 : 1,682,700$
Year 22 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 110$ - 5,277 - 75%
Level 2: 4000 - 68$ - 3,460 - 87%
Level 3: 4000 - 67$ - 2,404 - 60%
Level 4: 2000 - 36$ - 1,293 - 65%
Luxury : 1000 - 203$ - 772 - 77%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,206 - 73%
Average Income per Game1,509,123$
Year to Date Revenue61,874,036$

Expense

Pro Players Total Salaries74,566,000$
Farm Players Total Salaries2,606,990$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses74,312,484$
Farm Year To Date Expenses3,350,451$
Pro Salary Cap To Date72,312,433$
Farm Salary Cap To Date2,550,452$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days411,645$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,317$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap72,312,433$
Estimate Under Maximum Salary Cap of 73,000,000$687,567$
Estimate Over Minimum Salary Cap of 40,000,000$ 32,312,433$
Current Bank Account(15,775,677$)
Projected Bank Account(15,775,677$)

Pro Players Salaries

Phil Kessel 7,900,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,900,000$
-Salary Average Remaining : 0$
Kris Letang 7,350,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,350,000$
-Salary Average Remaining : 0$
Blake Wheeler (1 Way Contract) 6,960,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,960,000$
-Salary Average Remaining : 0$
Joe Pavelski (1 Way Contract) 6,930,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,930,000$
-Salary Average Remaining : 0$
Mark Giordano (1 Way Contract) 6,857,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,857,000$
-Salary Average Remaining : 0$
Ryan Johansen (1 Way Contract) 5,820,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,820,000$
-Salary Average Remaining : 0$
Seth Jones (1 Way Contract) 4,489,000$ (5)
-Salary Remaining : 0$
-Salary Average : 4,489,000$
-Salary Average Remaining : 0$
Evgenii Dadonov 4,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,000,000$
-Salary Average Remaining : 0$
Jake Muzzin (1 Way Contract) 3,671,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,671,000$
-Salary Average Remaining : 0$
Cam Talbot 3,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
Nino Niederreiter (1 Way Contract) 2,700,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,700,000$
-Salary Average Remaining : 0$
Ryan Strome (1 Way Contract) 2,510,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,510,000$
-Salary Average Remaining : 0$
Jean-Gabriel Pageau (1 Way Contract) 2,170,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,170,000$
-Salary Average Remaining : 0$
Connor Murphy (1 Way Contract) 2,095,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,095,000$
-Salary Average Remaining : 0$
Erik Haula (1 Way Contract) 1,737,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,737,000$
-Salary Average Remaining : 0$
Jake McCabe (1 Way Contract) 1,587,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,587,000$
-Salary Average Remaining : 0$
Patrik Berglund (1 Way Contract) 1,370,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,370,000$
-Salary Average Remaining : 0$
Jay Beagle (1 Way Contract) 1,020,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,020,000$
-Salary Average Remaining : 0$
Jake Guentzel 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Louis Domingue 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Jordan Weal 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 74,566,000$
Year 20 : 67,636,000$
Year 21 : 43,219,000$
Year 22 : 16,707,000$
Salary Average Commitment
Year 19 : 74,566,000$
Year 20 : 67,636,000$
Year 21 : 43,219,000$
Year 22 : 16,707,000$
Salary Cap with 1 Way Contract
Year 19 : 74,566,000$
Year 20 : 67,636,000$
Year 21 : 43,219,000$
Year 22 : 16,707,000$

Farm Players Salaries

Justin Scott 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Anthony Florentino 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jordin Tootoo 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Danny Kristo 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Dan DeSalvo 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Luke Johnson 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Maxime Lagace 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jack Flinn 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
C.J. Motte 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Mike McKenna 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Mike Blunden 99,990$ (1)
Salary Remaining : 0$
Salary Average : 99,990$
Salary Average Remaining : 0$
Tommy Cross 99,900$ (3)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Brandon Bollig 99,900$ (2)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Chris Neil 99,900$ (2)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Cal O'Reilly 99,900$ (1)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Jack Skille 99,900$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jesse Puljujarvi 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Pavel Buchnevich 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Michael Matheson 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Colin Campbell 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Grayson Downing 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Daniel Ciampini 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Stu Bickel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Griffin Reinhart 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joey LaLeggia 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mat Bodie 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Max McCormick 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Henrik Samuelsson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Adam Payerl 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Zach Trotman 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Connor Carrick 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ben Marshall 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players32
Salary Commitment
Year 19 : 2,606,990$
Year 20 : 1,747,100$
Year 21 : 1,002,300$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,607,090$
Year 20 : 1,747,200$
Year 21 : 1,002,400$
Year 22 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 100$ - 6,723 - 96%
Level 2: 4000 - 68$ - 3,724 - 93%
Level 3: 4000 - 45$ - 3,677 - 92%
Level 4: 2000 - 32$ - 1,537 - 77%
Luxury : 1000 - 200$ - 913 - 91%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,574 - 92%
Average Income per Game1,673,316$
Year to Date Revenue68,605,961$

Expense

Pro Players Total Salaries73,950,000$
Farm Players Total Salaries2,547,000$
Coaches Total Salaries2,210,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses74,456,411$
Farm Year To Date Expenses3,227,685$
Pro Salary Cap To Date72,946,331$
Farm Salary Cap To Date2,527,754$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days405,699$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,457$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap72,946,331$
Estimate Under Maximum Salary Cap of 73,000,000$53,669$
Estimate Over Minimum Salary Cap of 40,000,000$ 32,946,331$
Current Bank Account11,528,002$
Projected Bank Account11,528,002$

Pro Players Salaries

Claude Giroux (1 Way Contract) 8,560,000$ (4)
-Salary Remaining : 0$
-Salary Average : 8,560,000$
-Salary Average Remaining : 0$
Johnny Gaudreau (1 Way Contract) 6,879,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,879,000$
-Salary Average Remaining : 0$
Braden Holtby (1 Way Contract) 6,800,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,800,000$
-Salary Average Remaining : 0$
Victor Hedman 5,400,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,400,000$
-Salary Average Remaining : 0$
Brandon Dubinsky 4,605,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,725,000$
-Salary Average Remaining : 0$
Gabriel Landeskog (1 Way Contract) 4,490,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,490,000$
-Salary Average Remaining : 0$
Evander Kane 4,375,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,375,000$
-Salary Average Remaining : 0$
Alex Goligoski (1 Way Contract) 4,220,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,220,000$
-Salary Average Remaining : 0$
Sami Vatanen 3,825,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,825,000$
-Salary Average Remaining : 0$
Ryan Spooner (1 Way Contract) 3,495,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,495,000$
-Salary Average Remaining : 0$
Jonathan Huberdeau 3,465,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,465,000$
-Salary Average Remaining : 0$
Niklas Kronwall (1 Way Contract) 2,856,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,856,000$
-Salary Average Remaining : 0$
Mikkel Boedker (1 Way Contract) 2,700,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,700,000$
-Salary Average Remaining : 0$
Danny DeKeyser 2,475,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,475,000$
-Salary Average Remaining : 0$
Michal Neuvirth (1 Way Contract) 2,230,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,230,000$
-Salary Average Remaining : 0$
Andrew Cogliano 2,075,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,075,000$
-Salary Average Remaining : 0$
Colton Sceviour (1 Way Contract) 1,500,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Riley Nash (1 Way Contract) 1,300,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,300,000$
-Salary Average Remaining : 0$
Jesper Fast 900,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Colin Miller 900,000$ (2)
-Salary Remaining : 0$
-Salary Average : 900,000$
-Salary Average Remaining : 0$
Chris Tierney 900,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 73,950,000$
Year 20 : 47,251,000$
Year 21 : 20,510,000$
Year 22 : 12,760,000$
Salary Average Commitment
Year 19 : 72,320,000$
Year 20 : 47,251,000$
Year 21 : 20,510,000$
Year 22 : 12,760,000$
Salary Cap with 1 Way Contract
Year 19 : 73,950,000$
Year 20 : 47,251,000$
Year 21 : 20,510,000$
Year 22 : 12,760,000$

Farm Players Salaries

Joel Vermin 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Freddie Hamilton 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jakub Nakladal 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Michael Brodzinski 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Chris Thorburn 99,500$ (1)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Blake Coleman 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Mike Reilly 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Brandon Gormley 92,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Kevin Labanc 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Brandon Tanev 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Brandon Davidson 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Lukas Sedlak 82,500$ (3)
Salary Remaining : 0$
Salary Average : 82,500$
Salary Average Remaining : 0$
Craig Cunningham 62,500$ (1)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Wayne Simpson 60,000$ (3)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Carter Camper 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Christian Thomas 60,000$ (3)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Alexandre Grenier 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Andy Miele 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Scott Wedgewood 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Mike Angelidis 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colton Beck 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Shields 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sena Acolatse 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dustin Stevenson 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael Sdao 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Clarke Saunders 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Carter Bancks 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Travis St. Denis 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Frank Corrado 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Caito 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matthew Lane 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris LeBlanc 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chad Nehring 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Derek Army 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Peter Mueller 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stephen Perfetto 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris Rumble 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players37
Salary Commitment
Year 19 : 2,547,000$
Year 20 : 1,997,500$
Year 21 : 1,522,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,504,500$
Year 20 : 1,997,500$
Year 21 : 1,522,500$
Year 22 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 110$ - 5,432 - 78%
Level 2: 4000 - 74$ - 3,065 - 77%
Level 3: 4000 - 54$ - 2,784 - 70%
Level 4: 2000 - 36$ - 1,386 - 69%
Luxury : 1000 - 207$ - 797 - 80%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,464 - 75%
Average Income per Game1,492,356$
Year to Date Revenue61,186,579$

Expense

Pro Players Total Salaries65,268,333$
Farm Players Total Salaries1,817,500$
Coaches Total Salaries2,115,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses71,542,701$
Farm Year To Date Expenses2,457,267$
Pro Salary Cap To Date69,977,697$
Farm Salary Cap To Date1,907,301$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days359,319$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,728$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap69,977,697$
Estimate Under Maximum Salary Cap of 73,000,000$3,022,303$
Estimate Over Minimum Salary Cap of 40,000,000$ 29,977,697$
Current Bank Account(7,149,595$)
Projected Bank Account(7,149,595$)

Pro Players Salaries

Sidney Crosby 9,250,000$ (3)
-Salary Remaining : 0$
-Salary Average : 9,250,000$
-Salary Average Remaining : 0$
Rick Nash (1 Way Contract) 6,890,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,890,000$
-Salary Average Remaining : 0$
Patrick Marleau 6,650,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Roberto Luongo (1 Way Contract) 6,210,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,210,000$
-Salary Average Remaining : 0$
Jake Allen (1 Way Contract) 5,292,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,292,000$
-Salary Average Remaining : 0$
Tomas Plekanec (1 Way Contract) 4,448,000$ (5)
-Salary Remaining : 0$
-Salary Average : 4,448,000$
-Salary Average Remaining : 0$
Johnny Oduya 4,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,250,000$
-Salary Average Remaining : 0$
Jack Johnson 3,825,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,825,000$
-Salary Average Remaining : 0$
Ryan Ellis 2,775,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,775,000$
-Salary Average Remaining : 0$
Patrick Maroon (1 Way Contract) 2,100,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,100,000$
-Salary Average Remaining : 0$
Jannik Hansen (1 Way Contract) 2,020,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,020,000$
-Salary Average Remaining : 0$
Matt Cullen (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Paul Byron (1 Way Contract) 1,630,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,630,000$
-Salary Average Remaining : 0$
Carl Gunnarsson (1 Way Contract) 1,560,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,560,000$
-Salary Average Remaining : 0$
Anders Lindback (1 Way Contract) 1,040,000$ (1)
-1 Way Contract Salary Cap : 1,040,000$
-Salary Remaining : 0$
-Salary Average : 1,040,000$
-Salary Average Remaining : 0$
Nikita Zaitsev 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Brendan Perlini 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Scott Wilson 800,000$ (3)
-Salary Remaining : 0$
-Salary Average : 800,000$
-Salary Average Remaining : 0$
Alex DeBrincat 778,333$ (3)
-Salary Remaining : 0$
-Salary Average : 778,333$
-Salary Average Remaining : 0$
Brady Skjei 700,000$ (3)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Derek Ryan 650,000$ (2)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Anton Rodin 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 65,268,333$
Year 20 : 44,336,333$
Year 21 : 30,861,333$
Year 22 : 12,288,000$
Salary Average Commitment
Year 19 : 58,618,333$
Year 20 : 44,336,333$
Year 21 : 30,861,333$
Year 22 : 12,288,000$
Salary Cap with 1 Way Contract
Year 19 : 65,268,333$
Year 20 : 44,336,333$
Year 21 : 30,861,333$
Year 22 : 12,288,000$

Farm Players Salaries

Brooks Laich 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Mike Brown 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Andrew Desjardins 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Adam Pardy 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Ville Husso 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Evgeny Svechnikov 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Alex Lyon 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Mark Barberio 90,000$ (1)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Colin Greening 80,000$ (2)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Casey Nelson 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Gemel Smith 70,000$ (1)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Madison Bowey 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Mark Fraser 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tony Turgeon 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexey Marchenko 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tim Clifton 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyler Sikura 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joakim Lindstrom 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andreas Engqvist 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kyle Bonis 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Kurtz 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Sambrook 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ethan Prow 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Evgeny Medvedev 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Scott 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Flood 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players26
Salary Commitment
Year 19 : 1,817,500$
Year 20 : 797,500$
Year 21 : 532,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,817,500$
Year 20 : 797,500$
Year 21 : 532,500$
Year 22 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - 180$ - 2,971 - 42%
Level 2: 4000 - 97$ - 1,945 - 49%
Level 3: 4000 - 55$ - 2,213 - 55%
Level 4: 2000 - 25$ - 1,895 - 95%
Luxury : 1000 - 199$ - 790 - 79%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %9,815 - 55%
Average Income per Game1,435,622$
Year to Date Revenue58,860,494$

Expense

Pro Players Total Salaries56,514,999$
Farm Players Total Salaries2,206,500$
Coaches Total Salaries4,600,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses58,865,230$
Farm Year To Date Expenses2,758,086$
Pro Salary Cap To Date54,865,191$
Farm Salary Cap To Date2,158,087$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days325,349$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,089$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,865,191$
Estimate Under Maximum Salary Cap of 73,000,000$18,134,809$
Estimate Over Minimum Salary Cap of 40,000,000$ 14,865,191$
Current Bank Account4,021,343$
Projected Bank Account4,021,343$

Pro Players Salaries

Jiri Hudler (1 Way Contract) 7,460,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,460,000$
-Salary Average Remaining : 0$
Mike Ribeiro (1 Way Contract) 6,060,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,060,000$
-Salary Average Remaining : 0$
Kevin Bieksa (1 Way Contract) 6,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,000,000$
-Salary Average Remaining : 0$
Joffrey Lupul 5,500,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,500,000$
-Salary Average Remaining : 0$
Braydon Coburn 4,200,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,200,000$
-Salary Average Remaining : 0$
Viktor Stalberg (1 Way Contract) 3,500,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Milan Michalek (1 Way Contract) 3,500,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Matt Beleskey (1 Way Contract) 2,930,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,930,000$
-Salary Average Remaining : 0$
Richard Bachman (1 Way Contract) 2,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Yann Danis (1 Way Contract) 2,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Tom Gilbert (1 Way Contract) 1,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Adam McQuaid (1 Way Contract) 1,701,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,701,000$
-Salary Average Remaining : 0$
Joe Morrow (1 Way Contract) 1,500,000$ (2)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Matt Bartkowski (1 Way Contract) 1,060,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,060,000$
-Salary Average Remaining : 0$
Jacob Graves 999,999$ (2)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Marko Dano 973,000$ (1)
-Salary Remaining : 0$
-Salary Average : 973,000$
-Salary Average Remaining : 0$
Darnell Nurse 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Anthony Beauvillier 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Patrik Laine 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Sam Bennett (Out of Payroll) 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Cole Schneider 750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 750,000$
-Salary Average Remaining : 0$
Kenny Agostino 656,000$ (2)
-Salary Remaining : 0$
-Salary Average : 656,000$
-Salary Average Remaining : 0$
Viktor Arvidsson 650,000$ (1)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Doug Carr 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players24
Salary Commitment
Year 19 : 57,439,999$
Year 20 : 49,816,999$
Year 21 : 29,241,000$
Year 22 : 1,701,000$
Salary Average Commitment
Year 19 : 57,439,999$
Year 20 : 49,816,999$
Year 21 : 29,241,000$
Year 22 : 1,701,000$
Salary Cap with 1 Way Contract
Year 19 : 57,439,999$
Year 20 : 49,816,999$
Year 21 : 29,241,000$
Year 22 : 1,701,000$

Farm Players Salaries

David Clarkson 214,000$ (3)
Salary Remaining : 0$
Salary Average : 214,000$
Salary Average Remaining : 0$
Chris Carlisle 95,000$ (2)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Josh Brown 95,000$ (2)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Justin Hamonic 95,000$ (2)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Anton Slepyshev 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Derrick Pouliot 89,000$ (1)
Salary Remaining : 0$
Salary Average : 89,000$
Salary Average Remaining : 0$
Jonah Imoo 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Nikita Zadorov 81,000$ (2)
Salary Remaining : 0$
Salary Average : 81,000$
Salary Average Remaining : 0$
Jordan Szwarz 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Tyler Randell 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Darcy Murphy 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colton Saucerman 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Christian Hilbrich 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon McNally 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colton Sissons 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Spencer Asuchak 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alex Krushelnyski 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stephen MacAulay 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Adam Chapie 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael Sgarbossa 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Seeler 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Crescenzi 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Curt Gogol 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon Alderson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jake Hildebrand 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Emerson Etem 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Austen Brassard 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Eetu Laurikainen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Robin Press 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyrell Goulbourne 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Damir Sharipzianov 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Duncan Siemens 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players32
Salary Commitment
Year 19 : 2,206,500$
Year 20 : 1,952,500$
Year 21 : 361,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,206,500$
Year 20 : 1,952,500$
Year 21 : 361,500$
Year 22 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 110$ - 6,828 - 98%
Level 2: 4000 - 80$ - 3,653 - 91%
Level 3: 4000 - 50$ - 3,636 - 91%
Level 4: 2000 - 35$ - 1,790 - 90%
Luxury : 1000 - 199$ - 920 - 92%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,827 - 93%
Average Income per Game1,657,392$
Year to Date Revenue67,953,072$

Expense

Pro Players Total Salaries71,163,000$
Farm Players Total Salaries2,100,167$
Coaches Total Salaries3,200,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses69,242,624$
Farm Year To Date Expenses2,883,885$
Pro Salary Cap To Date66,842,615$
Farm Salary Cap To Date2,083,852$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days395,500$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,592$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap66,842,615$
Estimate Under Maximum Salary Cap of 73,000,000$6,157,385$
Estimate Over Minimum Salary Cap of 40,000,000$ 26,842,615$
Current Bank Account3,264,260$
Projected Bank Account3,264,260$

Pro Players Salaries

Corey Perry (1 Way Contract) 7,370,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,370,000$
-Salary Average Remaining : 0$
Sean Monahan (1 Way Contract) 6,290,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,290,000$
-Salary Average Remaining : 0$
Frederik Andersen (1 Way Contract) 5,760,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,760,000$
-Salary Average Remaining : 0$
Radim Vrbata (1 Way Contract) 5,500,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,500,000$
-Salary Average Remaining : 0$
Dan Girardi 5,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,250,000$
-Salary Average Remaining : 0$
Matt Niskanen (1 Way Contract) 4,735,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,735,000$
-Salary Average Remaining : 0$
Brooks Orpik 4,500,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Tyler Myers (1 Way Contract) 4,248,000$ (5)
-Salary Remaining : 0$
-Salary Average : 4,248,000$
-Salary Average Remaining : 0$
Brian Gionta (1 Way Contract) 4,100,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,100,000$
-Salary Average Remaining : 0$
Nazem Kadri (1 Way Contract) 3,520,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,520,000$
-Salary Average Remaining : 0$
Brock Nelson (1 Way Contract) 2,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,750,000$
-Salary Average Remaining : 0$
Andrew MacDonald (1 Way Contract) 2,555,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,555,000$
-Salary Average Remaining : 0$
Brandon Pirri (1 Way Contract) 2,390,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,390,000$
-Salary Average Remaining : 0$
Riley Sheahan (1 Way Contract) 1,970,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,970,000$
-Salary Average Remaining : 0$
Matt Dumba (1 Way Contract) 1,890,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,890,000$
-Salary Average Remaining : 0$
Dominic Moore (1 Way Contract) 1,650,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,650,000$
-Salary Average Remaining : 0$
Anthony Duclair (1 Way Contract) 1,195,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,195,000$
-Salary Average Remaining : 0$
Carter Hutton (1 Way Contract) 1,190,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,190,000$
-Salary Average Remaining : 0$
John Klingberg 975,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Connor McDavid 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Anthony Mantha 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Joonas Donskoi 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Yanni Gourde 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players23
Salary Commitment
Year 19 : 71,163,000$
Year 20 : 53,938,000$
Year 21 : 30,848,000$
Year 22 : 14,483,000$
Salary Average Commitment
Year 19 : 70,688,000$
Year 20 : 53,938,000$
Year 21 : 30,848,000$
Year 22 : 14,483,000$
Salary Cap with 1 Way Contract
Year 19 : 71,163,000$
Year 20 : 53,938,000$
Year 21 : 30,848,000$
Year 22 : 14,483,000$

Farm Players Salaries

Bracken Kearns 150,000$ (2)
Salary Remaining : 0$
Salary Average : 150,000$
Salary Average Remaining : 0$
Greg McKegg 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Mike Sislo 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Christian Folin 92,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Scott Laughton 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Hunter Shinkaruk 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Ryan Hartman 86,500$ (3)
Salary Remaining : 0$
Salary Average : 86,500$
Salary Average Remaining : 0$
Brock McGinn 81,167$ (2)
Salary Remaining : 0$
Salary Average : 81,167$
Salary Average Remaining : 0$
Jared Coreau 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Shawn Thornton 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Marek Mazanec 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Chris Conner 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Michael Zalewski 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Chris Casto 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Cameron Schilling 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Evan Mosey 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joey Benik 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garrett Mitchell 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chad Ruhwedel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Scott Sabourin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris DeSousa 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jeff Hoggan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garrett Noonan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joel Rechlicz 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris Mueller 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Pendenza 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniel Doremus 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jesse Mychan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Ramage 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colby Robak 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brock Higgs 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players31
Salary Commitment
Year 19 : 2,100,167$
Year 20 : 1,342,667$
Year 21 : 801,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,057,667$
Year 20 : 1,342,667$
Year 21 : 801,500$
Year 22 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 103$ - 6,824 - 97%
Level 2: 4000 - 70$ - 3,885 - 97%
Level 3: 4000 - 46$ - 3,941 - 99%
Level 4: 2000 - 33$ - 1,844 - 92%
Luxury : 1000 - 205$ - 936 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,430 - 97%
Average Income per Game1,659,749$
Year to Date Revenue68,049,702$

Expense

Pro Players Total Salaries78,854,000$
Farm Players Total Salaries1,845,250$
Coaches Total Salaries3,650,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses75,673,471$
Farm Year To Date Expenses2,331,365$
Pro Salary Cap To Date72,573,413$
Farm Salary Cap To Date1,781,363$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days440,613$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,878$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap72,573,413$
Estimate Under Maximum Salary Cap of 73,000,000$426,587$
Estimate Over Minimum Salary Cap of 40,000,000$ 32,573,413$
Current Bank Account476,439$
Projected Bank Account476,439$

Pro Players Salaries

Zach Parise 8,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 8,000,000$
-Salary Average Remaining : 0$
P.K. Subban 7,525,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,525,000$
-Salary Average Remaining : 0$
Devan Dubnyk (1 Way Contract) 7,200,000$ (4)
-Salary Remaining : 0$
-Salary Average : 7,200,000$
-Salary Average Remaining : 0$
Erik Karlsson (1 Way Contract) 7,100,000$ (1)
-Salary Remaining : 0$
-Salary Average : 7,100,000$
-Salary Average Remaining : 0$
Mike Hoffman (1 Way Contract) 6,418,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,418,000$
-Salary Average Remaining : 0$
Jaromir Jagr (1 Way Contract) 6,100,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,100,000$
-Salary Average Remaining : 0$
Mark Scheifele (1 Way Contract) 5,990,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,990,000$
-Salary Average Remaining : 0$
Francois Beauchemin 4,500,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Roman Josi 4,050,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,050,000$
-Salary Average Remaining : 0$
Nikita Kucherov 3,575,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,575,000$
-Salary Average Remaining : 0$
Mikael Granlund 3,100,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,100,000$
-Salary Average Remaining : 0$
Adam Larsson (1 Way Contract) 2,460,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,460,000$
-Salary Average Remaining : 0$
Andrei Vasilevskiy (1 Way Contract) 2,226,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,226,000$
-Salary Average Remaining : 0$
Tyler Ennis (1 Way Contract) 2,190,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,190,000$
-Salary Average Remaining : 0$
Jonas Brodin (1 Way Contract) 2,190,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,190,000$
-Salary Average Remaining : 0$
Victor Rask (1 Way Contract) 2,060,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,060,000$
-Salary Average Remaining : 0$
J.T. Miller (1 Way Contract) 1,310,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,310,000$
-Salary Average Remaining : 0$
Johan Larsson (1 Way Contract) 1,010,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,010,000$
-Salary Average Remaining : 0$
Evgeny Kuznetsov 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Oscar Klefbom (Out of Payroll) 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Nikolaj Ehlers 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 79,779,000$
Year 20 : 63,679,000$
Year 21 : 42,644,000$
Year 22 : 23,706,000$
Salary Average Commitment
Year 19 : 78,429,000$
Year 20 : 63,679,000$
Year 21 : 42,644,000$
Year 22 : 23,706,000$
Salary Cap with 1 Way Contract
Year 19 : 79,779,000$
Year 20 : 63,679,000$
Year 21 : 42,644,000$
Year 22 : 23,706,000$

Farm Players Salaries

Adam Clendening 92,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Dmitrij Jaskin 90,000$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Linden Vey 85,000$ (1)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Nick Cousins 84,250$ (2)
Salary Remaining : 0$
Salary Average : 84,250$
Salary Average Remaining : 0$
Phillip Di Giuseppe 81,750$ (2)
Salary Remaining : 0$
Salary Average : 81,750$
Salary Average Remaining : 0$
Joonas Korpisalo 74,250$ (2)
Salary Remaining : 0$
Salary Average : 74,250$
Salary Average Remaining : 0$
Connor Brickley 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Scott Mayfield 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Kellen Jones 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrei Pedan 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joseph Cramarossa 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Allan McPherson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Samuels-Thomas 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon Hickey 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Cameron Gaunce 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Eric Robinson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Henry (Out of Payroll) 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Evgeny Grachev 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Steve Moses 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daymond Langkow 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Wohlberg 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jonas Johansson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Oscar Dansk 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mike Commodore 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Calle Andersson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Harry Young 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Visentin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andy Sutton 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dany Heatley 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brendan Morrison 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Aaron Palushaj 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players31
Salary Commitment
Year 19 : 1,900,250$
Year 20 : 477,750$
Year 21 : 117,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,817,750$
Year 20 : 477,750$
Year 21 : 117,500$
Year 22 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 130$ - 4,821 - 69%
Level 2: 4000 - 65$ - 3,210 - 80%
Level 3: 4000 - 40$ - 3,412 - 85%
Level 4: 2000 - 31$ - 1,557 - 78%
Luxury : 1000 - 205$ - 749 - 75%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,748 - 76%
Average Income per Game1,490,548$
Year to Date Revenue61,112,462$

Expense

Pro Players Total Salaries69,713,000$
Farm Players Total Salaries1,838,750$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses61,495,928$
Farm Year To Date Expenses2,691,280$
Pro Salary Cap To Date59,745,940$
Farm Salary Cap To Date1,941,274$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days384,210$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,918$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap59,745,940$
Estimate Under Maximum Salary Cap of 73,000,000$13,254,060$
Estimate Over Minimum Salary Cap of 40,000,000$ 19,745,940$
Current Bank Account1,592,475$
Projected Bank Account1,592,475$

Pro Players Salaries

Jeff Skinner (1 Way Contract) 7,188,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,188,000$
-Salary Average Remaining : 0$
Jeff Carter (1 Way Contract) 7,130,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,130,000$
-Salary Average Remaining : 0$
Mikko Koivu (1 Way Contract) 6,890,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,890,000$
-Salary Average Remaining : 0$
Shane Doan (1 Way Contract) 6,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,000,000$
-Salary Average Remaining : 0$
Jimmy Howard 5,300,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,300,000$
-Salary Average Remaining : 0$
Kevan Miller (1 Way Contract) 4,500,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Johnny Boychuk (1 Way Contract) 4,360,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,360,000$
-Salary Average Remaining : 0$
Vincent Trocheck (1 Way Contract) 3,990,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,990,000$
-Salary Average Remaining : 0$
Nick Leddy (1 Way Contract) 3,820,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,820,000$
-Salary Average Remaining : 0$
Antti Raanta (1 Way Contract) 3,179,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,179,000$
-Salary Average Remaining : 0$
Matt Stajan 3,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
Marc-Edouard Vlasic 2,875,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,875,000$
-Salary Average Remaining : 0$
Jason Zucker (1 Way Contract) 2,620,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,620,000$
-Salary Average Remaining : 0$
Oscar Lindberg (1 Way Contract) 2,050,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,050,000$
-Salary Average Remaining : 0$
Brad Hunt (1 Way Contract) 1,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Craig Smith (1 Way Contract) 1,750,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Blake Comeau (1 Way Contract) 1,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,250,000$
-Salary Average Remaining : 0$
Brayden Point 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Steven Santini (Out of Payroll) 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Michael Latta 586,000$ (1)
-Salary Remaining : 0$
-Salary Average : 586,000$
-Salary Average Remaining : 0$
Derek Forbort 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 70,638,000$
Year 20 : 49,027,000$
Year 21 : 39,912,000$
Year 22 : 20,309,000$
Salary Average Commitment
Year 19 : 70,638,000$
Year 20 : 49,027,000$
Year 21 : 39,912,000$
Year 22 : 20,309,000$
Salary Cap with 1 Way Contract
Year 19 : 70,638,000$
Year 20 : 49,027,000$
Year 21 : 39,912,000$
Year 22 : 20,309,000$

Farm Players Salaries

Travis Morin 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jayce Hawryluk 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Lawson Crouse 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Harri Sateri 75,000$ (1)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Samuel Girard 72,833$ (3)
Salary Remaining : 0$
Salary Average : 72,833$
Salary Average Remaining : 0$
Juuse Saros 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Andrew Nielsen 69,750$ (3)
Salary Remaining : 0$
Salary Average : 69,750$
Salary Average Remaining : 0$
Colton Hargrove 67,500$ (1)
Salary Remaining : 0$
Salary Average : 67,500$
Salary Average Remaining : 0$
Eric Boulton 67,500$ (1)
Salary Remaining : 0$
Salary Average : 67,500$
Salary Average Remaining : 0$
Tyler Bertuzzi 66,167$ (3)
Salary Remaining : 0$
Salary Average : 66,167$
Salary Average Remaining : 0$
Justin Bailey 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Adam Erne 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Matt Finn 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Thomas Di Pauli 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ross Johnston 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Trevor Carrick 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Aaron Ness 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jeremy Smith 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jared Cowen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Reece Scarlett 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brady Austin 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Cody Corbett 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Kujawinski 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniil Zharkov 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dalton Thrower 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Anton Cederholm 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Miller (Out of Payroll) 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tommy Vanelli 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Adam Ollas Mattsson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Rihards Bukarts 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players30
Salary Commitment
Year 19 : 1,893,750$
Year 20 : 1,143,750$
Year 21 : 356,250$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,893,750$
Year 20 : 1,143,750$
Year 21 : 356,250$
Year 22 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 94$ - 6,051 - 86%
Level 2: 4000 - 64$ - 3,578 - 89%
Level 3: 4000 - 40$ - 3,760 - 94%
Level 4: 2000 - 20$ - 1,739 - 87%
Luxury : 1000 - 163$ - 966 - 97%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,095 - 89%
Average Income per Game1,524,751$
Year to Date Revenue62,514,773$

Expense

Pro Players Total Salaries52,346,167$
Farm Players Total Salaries1,992,533$
Coaches Total Salaries2,640,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses53,978,145$
Farm Year To Date Expenses2,672,170$
Pro Salary Cap To Date51,978,162$
Farm Salary Cap To Date2,032,183$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days292,184$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,153$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap51,978,162$
Estimate Under Maximum Salary Cap of 73,000,000$21,021,838$
Estimate Over Minimum Salary Cap of 40,000,000$ 11,978,162$
Current Bank Account15,472,659$
Projected Bank Account15,472,659$

Pro Players Salaries

Jordan Eberle (1 Way Contract) 5,850,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,850,000$
-Salary Average Remaining : 0$
Mike Smith (1 Way Contract) 5,850,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,850,000$
-Salary Average Remaining : 0$
Ryan Nugent-Hopkins (1 Way Contract) 5,630,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,630,000$
-Salary Average Remaining : 0$
Petr Mrazek (1 Way Contract) 3,666,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,666,000$
-Salary Average Remaining : 0$
Eric Fehr 3,200,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,200,000$
-Salary Average Remaining : 0$
Jakob Silfverberg (1 Way Contract) 3,121,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,121,000$
-Salary Average Remaining : 0$
Nate Thompson 3,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
James Wisniewski (1 Way Contract) 2,750,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,750,000$
-Salary Average Remaining : 0$
Simon Despres (1 Way Contract) 2,150,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,150,000$
-Salary Average Remaining : 0$
Damon Severson (1 Way Contract) 2,080,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,080,000$
-Salary Average Remaining : 0$
Nick Schultz (1 Way Contract) 2,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Michael Raffl (1 Way Contract) 1,710,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,710,000$
-Salary Average Remaining : 0$
David Savard 1,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,700,000$
-Salary Average Remaining : 0$
Chase Lang (1 Way Contract) 1,250,000$ (2)
-1 Way Contract Salary Cap : 1,250,000$
-Salary Remaining : 0$
-Salary Average : 1,250,000$
-Salary Average Remaining : 0$
Anton Lander (1 Way Contract) 1,000,000$ (1)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Tanner Glass 990,000$ (3)
-Salary Remaining : 0$
-Salary Average : 990,000$
-Salary Average Remaining : 0$
Pavel Zacha 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Zach Werenski 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Jimmy Vesey 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Brandon Carlo 900,000$ (3)
-Salary Remaining : 0$
-Salary Average : 900,000$
-Salary Average Remaining : 0$
Nick Ritchie 894,167$ (2)
-Salary Remaining : 0$
-Salary Average : 894,167$
-Salary Average Remaining : 0$
Zach Hyman 650,000$ (2)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Adrian Kempe 600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 600,000$
-Salary Average Remaining : 0$
Jere Sallinen 580,000$ (3)
-Salary Remaining : 0$
-Salary Average : 580,000$
-Salary Average Remaining : 0$
Total Pro Players24
Salary Commitment
Year 19 : 52,346,167$
Year 20 : 37,846,167$
Year 21 : 24,667,000$
Year 22 : 8,971,000$
Salary Average Commitment
Year 19 : 52,346,167$
Year 20 : 37,846,167$
Year 21 : 24,667,000$
Year 22 : 8,971,000$
Salary Cap with 1 Way Contract
Year 19 : 52,346,167$
Year 20 : 37,846,167$
Year 21 : 24,667,000$
Year 22 : 8,971,000$

Farm Players Salaries

Brad Malone 99,900$ (3)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Tanner Fritz 99,000$ (3)
Salary Remaining : 0$
Salary Average : 99,000$
Salary Average Remaining : 0$
Luke Witkowski 95,000$ (3)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Andrew Welinsky 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Frederik Gauthier 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Sonny Milano 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Tom Kostopoulos 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Derek Grant 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
William Carrier 85,500$ (3)
Salary Remaining : 0$
Salary Average : 85,500$
Salary Average Remaining : 0$
Matt Lorito 85,000$ (3)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Linus Ullmark 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Austin Czarnik 85,000$ (2)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Chris Bigras 84,333$ (2)
Salary Remaining : 0$
Salary Average : 84,333$
Salary Average Remaining : 0$
Ryan Pulock 84,300$ (3)
Salary Remaining : 0$
Salary Average : 84,300$
Salary Average Remaining : 0$
Rinat Valiev 78,000$ (2)
Salary Remaining : 0$
Salary Average : 78,000$
Salary Average Remaining : 0$
Riley Barber 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Jeff Glass 75,000$ (3)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Justin Vaive 58,000$ (3)
Salary Remaining : 0$
Salary Average : 58,000$
Salary Average Remaining : 0$
Martin Lundberg 58,000$ (3)
Salary Remaining : 0$
Salary Average : 58,000$
Salary Average Remaining : 0$
Mason Marchment 58,000$ (2)
Salary Remaining : 0$
Salary Average : 58,000$
Salary Average Remaining : 0$
Jaime Sifers 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Guillaume Lepine 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dillon Donnelly 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mirco Mueller 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kristers Gudlevskis 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Connor Jones 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players26
Salary Commitment
Year 19 : 1,992,533$
Year 20 : 1,717,533$
Year 21 : 1,104,700$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,987,533$
Year 20 : 1,712,533$
Year 21 : 1,104,700$
Year 22 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 100$ - 6,638 - 95%
Level 2: 4000 - 70$ - 3,550 - 89%
Level 3: 4000 - 48$ - 3,216 - 80%
Level 4: 2000 - 32$ - 1,510 - 75%
Luxury : 1000 - 200$ - 888 - 89%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,802 - 88%
Average Income per Game1,613,582$
Year to Date Revenue66,156,876$

Expense

Pro Players Total Salaries58,821,000$
Farm Players Total Salaries1,447,000$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,270,384$
Farm Year To Date Expenses2,114,205$
Pro Salary Cap To Date61,770,405$
Farm Salary Cap To Date1,514,247$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days324,306$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days11,005$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,770,405$
Estimate Under Maximum Salary Cap of 73,000,000$11,229,595$
Estimate Over Minimum Salary Cap of 40,000,000$ 21,770,405$
Current Bank Account5,974,480$
Projected Bank Account5,974,480$

Pro Players Salaries

Tyson Barrie (1 Way Contract) 5,550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,550,000$
-Salary Average Remaining : 0$
Carl Soderberg (1 Way Contract) 5,340,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,340,000$
-Salary Average Remaining : 0$
Jaden Schwartz (1 Way Contract) 5,210,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,210,000$
-Salary Average Remaining : 0$
Kyle Turris (1 Way Contract) 5,154,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,154,000$
-Salary Average Remaining : 0$
Joel Ward (1 Way Contract) 4,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Nick Bjugstad (Out of Payroll) 3,800,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,800,000$
-Salary Average Remaining : 0$
Jacob Trouba (1 Way Contract) 3,574,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,574,000$
-Salary Average Remaining : 0$
PA Parenteau 3,450,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,450,000$
-Salary Average Remaining : 0$
Kevin Hayes (1 Way Contract) 3,050,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,050,000$
-Salary Average Remaining : 0$
Pheonix Copley (1 Way Contract) 3,000,000$ (1)
-1 Way Contract Salary Cap : 3,000,000$
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
Torrey Mitchell (1 Way Contract) 2,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,500,000$
-Salary Average Remaining : 0$
Jonas Gustavsson (1 Way Contract) 2,500,000$ (1)
-1 Way Contract Salary Cap : 2,500,000$
-Salary Remaining : 0$
-Salary Average : 2,500,000$
-Salary Average Remaining : 0$
Lars Eller (1 Way Contract) 2,081,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,081,000$
-Salary Average Remaining : 0$
Jakub Kindl 1,800,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,800,000$
-Salary Average Remaining : 0$
Brenden Dillon (1 Way Contract) 1,690,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,690,000$
-Salary Average Remaining : 0$
Robin Lehner 1,650,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,650,000$
-Salary Average Remaining : 0$
Philipp Grubauer (1 Way Contract) 1,527,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,527,000$
-Salary Average Remaining : 0$
Drew Shore (1 Way Contract) 1,200,000$ (1)
-1 Way Contract Salary Cap : 1,200,000$
-Salary Remaining : 0$
-Salary Average : 1,200,000$
-Salary Average Remaining : 0$
Mitchell Marner 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Chris VandeVelde 900,000$ (2)
-Salary Remaining : 0$
-Salary Average : 900,000$
-Salary Average Remaining : 0$
Frank Vatrano 790,000$ (2)
-Salary Remaining : 0$
-Salary Average : 790,000$
-Salary Average Remaining : 0$
Petteri Lindbohm 700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Kyle Burroughs 630,000$ (1)
-Salary Remaining : 0$
-Salary Average : 630,000$
-Salary Average Remaining : 0$
Ben Mirageas 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Brandon Kozun 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players25
Salary Commitment
Year 19 : 62,621,000$
Year 20 : 37,901,000$
Year 21 : 19,199,000$
Year 22 : 16,149,000$
Salary Average Commitment
Year 19 : 62,421,000$
Year 20 : 37,901,000$
Year 21 : 19,199,000$
Year 22 : 16,149,000$
Salary Cap with 1 Way Contract
Year 19 : 62,621,000$
Year 20 : 37,901,000$
Year 21 : 19,199,000$
Year 22 : 16,149,000$

Farm Players Salaries

Miles Wood 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Kevin Roy 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Ryan Reaves 90,000$ (1)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Ryan Bourque 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Greg Chase 71,500$ (1)
Salary Remaining : 0$
Salary Average : 71,500$
Salary Average Remaining : 0$
Ondrej Kase 70,500$ (3)
Salary Remaining : 0$
Salary Average : 70,500$
Salary Average Remaining : 0$
Tobias Lindberg 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Gerald Mayhew 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Stern 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Karl Stollery 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Patrick Dwyer 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Petr Straka 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Alt 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kevin Tansey 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nathan Walker 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Keith Aulie 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Bryan Pitton 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kelly Zajac 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Lashoff 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt White 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon Burlon 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Kea 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Adam Tambellini 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players23
Salary Commitment
Year 19 : 1,447,000$
Year 20 : 1,065,500$
Year 21 : 328,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,447,000$
Year 20 : 1,065,500$
Year 21 : 328,000$
Year 22 : 0$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - 100$ - 6,047 - 90%
Level 2: 4250 - 60$ - 3,533 - 83%
Level 3: 5250 - 30$ - 3,659 - 70%
Level 4: 2750 - 20$ - 2,019 - 73%
Luxury : 1250 - 190$ - 931 - 74%
Total Capacity :20250
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,190 - 80%
Average Income per Game1,503,385$
Year to Date Revenue61,638,779$

Expense

Pro Players Total Salaries45,470,000$
Farm Players Total Salaries1,605,000$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses49,866,840$
Farm Year To Date Expenses2,858,634$
Pro Salary Cap To Date47,366,837$
Farm Salary Cap To Date1,858,664$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days257,903$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,005$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap47,366,837$
Estimate Under Maximum Salary Cap of 73,000,000$25,633,163$
Estimate Over Minimum Salary Cap of 40,000,000$ 7,366,837$
Current Bank Account9,777,660$
Projected Bank Account9,777,660$

Pro Players Salaries

Jarome Iginla 5,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,750,000$
-Salary Average Remaining : 0$
Zbynek Michalek (1 Way Contract) 4,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,000,000$
-Salary Average Remaining : 0$
Chris Kelly 3,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Benoit Pouliot 3,400,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,400,000$
-Salary Average Remaining : 0$
Nate Prosser 3,250,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,250,000$
-Salary Average Remaining : 0$
Teddy Purcell (1 Way Contract) 3,090,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,090,000$
-Salary Average Remaining : 0$
Alexandre Burrows 2,775,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,775,000$
-Salary Average Remaining : 0$
Erik Condra (1 Way Contract) 2,180,000$ (2)
-1 Way Contract Salary Cap : 2,180,000$
-Salary Remaining : 0$
-Salary Average : 2,180,000$
-Salary Average Remaining : 0$
Chris Stewart 2,100,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,100,000$
-Salary Average Remaining : 0$
Jason Chimera (1 Way Contract) 2,050,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,050,000$
-Salary Average Remaining : 0$
Anton Khudobin (Out of Payroll) 2,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Lance Bouma 1,925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,925,000$
-Salary Average Remaining : 0$
Dale Weise (1 Way Contract) 1,590,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,590,000$
-Salary Average Remaining : 0$
Mark Fayne 1,525,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,525,000$
-Salary Average Remaining : 0$
Steve Ott 1,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Mikhail Grigorenko (1 Way Contract) 1,450,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,450,000$
-Salary Average Remaining : 0$
Brett Connolly (Out of Payroll) 1,310,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,310,000$
-Salary Average Remaining : 0$
Alexander Burmistrov 1,300,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,300,000$
-Salary Average Remaining : 0$
Bryan Rust (1 Way Contract) 1,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Jaycob Megna (Out of Payroll) 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Jake Dotchin 815,000$ (3)
-Salary Remaining : 0$
-Salary Average : 815,000$
-Salary Average Remaining : 0$
Magnus Paajarvi 620,000$ (1)
-Salary Remaining : 0$
-Salary Average : 620,000$
-Salary Average Remaining : 0$
Yvon Gagné 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Jack Campbell 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
David Warsofsky 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players25
Salary Commitment
Year 19 : 49,705,000$
Year 20 : 27,910,000$
Year 21 : 10,405,000$
Year 22 : 3,090,000$
Salary Average Commitment
Year 19 : 49,705,000$
Year 20 : 27,910,000$
Year 21 : 10,405,000$
Year 22 : 3,090,000$
Salary Cap with 1 Way Contract
Year 19 : 49,705,000$
Year 20 : 27,910,000$
Year 21 : 10,405,000$
Year 22 : 3,090,000$

Farm Players Salaries

Tomas Jurco 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Scott Czarnowczan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Darren Nowick 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Findlay 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Greger Hanson 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jake Dowell 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mike McMurtry 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Levko Koper 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Negrin 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chase Balisy 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stanislav Galiev 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Diamond 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Leitner 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Steve Weinstein 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Domenic Monardo 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Bobby Shea 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joel Hanley 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Agozzino 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jayson Megna 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Dekanich 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Casey DeSmith 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Wade Megan 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Rowe 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jake Kulevich 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Colin Blackwell 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Puempel 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris Porter 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Eric Baier 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ben Sexton 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players29
Salary Commitment
Year 19 : 1,605,000$
Year 20 : 1,385,000$
Year 21 : 1,100,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,605,000$
Year 20 : 1,385,000$
Year 21 : 1,100,000$
Year 22 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - 105$ - 6,268 - 90%
Level 2: 4000 - 70$ - 3,555 - 89%
Level 3: 4000 - 45$ - 3,715 - 93%
Level 4: 2000 - 35$ - 1,411 - 71%
Luxury : 1000 - 200$ - 903 - 90%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,852 - 88%
Average Income per Game1,640,362$
Year to Date Revenue67,254,858$

Expense

Pro Players Total Salaries56,694,167$
Farm Players Total Salaries1,752,900$
Coaches Total Salaries2,550,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses57,143,695$
Farm Year To Date Expenses2,251,464$
Pro Salary Cap To Date55,143,651$
Farm Salary Cap To Date1,701,462$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days315,560$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,381$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,143,651$
Estimate Under Maximum Salary Cap of 73,000,000$17,856,349$
Estimate Over Minimum Salary Cap of 40,000,000$ 15,143,651$
Current Bank Account17,088,308$
Projected Bank Account17,088,308$

Pro Players Salaries

Kyle Okposo (1 Way Contract) 7,070,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,070,000$
-Salary Average Remaining : 0$
Drew Doughty (1 Way Contract) 6,130,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,130,000$
-Salary Average Remaining : 0$
Nathan MacKinnon (1 Way Contract) 5,770,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,770,000$
-Salary Average Remaining : 0$
Wayne Simmonds (1 Way Contract) 5,600,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,600,000$
-Salary Average Remaining : 0$
Lee Stempniak (1 Way Contract) 5,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,500,000$
-Salary Average Remaining : 0$
Cam Fowler 4,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,000,000$
-Salary Average Remaining : 0$
Colin Wilson (1 Way Contract) 3,112,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,112,000$
-Salary Average Remaining : 0$
Alexander Edler (1 Way Contract) 3,070,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,070,000$
-Salary Average Remaining : 0$
Michael Del Zotto (1 Way Contract) 3,021,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,021,000$
-Salary Average Remaining : 0$
Thomas Hickey (1 Way Contract) 2,240,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,240,000$
-Salary Average Remaining : 0$
Derick Brassard 2,175,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,175,000$
-Salary Average Remaining : 0$
Alexander Wennberg (1 Way Contract) 1,920,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,920,000$
-Salary Average Remaining : 0$
Brendan Smith (1 Way Contract) 1,267,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,267,000$
-Salary Average Remaining : 0$
Mikko Rantanen 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Artturi Lehkonen 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Mikhail Sergachev (Out of Payroll) 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Zach Sanford 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
John Gibson 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Jake Virtanen 894,167$ (2)
-Salary Remaining : 0$
-Salary Average : 894,167$
-Salary Average Remaining : 0$
Tyler Pitlick 650,000$ (1)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Michael Hutchinson 575,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 57,619,167$
Year 20 : 43,794,167$
Year 21 : 29,135,000$
Year 22 : 8,373,000$
Salary Average Commitment
Year 19 : 57,119,167$
Year 20 : 43,794,167$
Year 21 : 29,135,000$
Year 22 : 8,373,000$
Salary Cap with 1 Way Contract
Year 19 : 57,619,167$
Year 20 : 43,794,167$
Year 21 : 29,135,000$
Year 22 : 8,373,000$

Farm Players Salaries

Karri Ramo 99,900$ (1)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Michael Rasmussen 92,500$ (1)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Morgan Frost 92,500$ (1)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Scott Greenham 75,000$ (1)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Jake Baker 70,000$ (1)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Jack Dougherty 69,500$ (1)
Salary Remaining : 0$
Salary Average : 69,500$
Salary Average Remaining : 0$
Cory Ward 67,000$ (2)
Salary Remaining : 0$
Salary Average : 67,000$
Salary Average Remaining : 0$
Kevin Raine 66,500$ (1)
Salary Remaining : 0$
Salary Average : 66,500$
Salary Average Remaining : 0$
Jarrett Burton 65,000$ (1)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Caleb Herbert 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Eric Faille 64,500$ (1)
Salary Remaining : 0$
Salary Average : 64,500$
Salary Average Remaining : 0$
A.J. White 64,000$ (2)
Salary Remaining : 0$
Salary Average : 64,000$
Salary Average Remaining : 0$
Eric Selleck 63,500$ (2)
Salary Remaining : 0$
Salary Average : 63,500$
Salary Average Remaining : 0$
Alex Gallant 63,000$ (1)
Salary Remaining : 0$
Salary Average : 63,000$
Salary Average Remaining : 0$
Greg Wolfe 62,500$ (2)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
John McCarron 62,500$ (2)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Michael Paliotta 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Linus Arnesson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stelio Mattheos 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Markus Phillips 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sam Brittain 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Troy Rutkowski 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Greenway 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Grant Mismash 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Rob O'Gara 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ivan Lodnia 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ilya Kovalchuk 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players27
Salary Commitment
Year 19 : 1,752,900$
Year 20 : 554,500$
Year 21 : 55,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,752,900$
Year 20 : 554,500$
Year 21 : 55,000$
Year 22 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7000 - 95$ - 6,677 - 95%
Level 2: 4000 - 65$ - 3,817 - 95%
Level 3: 4000 - 50$ - 3,362 - 84%
Level 4: 2000 - 30$ - 1,922 - 96%
Luxury : 1000 - 195$ - 971 - 97%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,748 - 93%
Average Income per Game1,581,808$
Year to Date Revenue64,854,112$

Expense

Pro Players Total Salaries61,455,333$
Farm Players Total Salaries2,525,333$
Coaches Total Salaries2,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses63,219,668$
Farm Year To Date Expenses3,118,604$
Pro Salary Cap To Date61,019,662$
Farm Salary Cap To Date2,568,602$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days342,233$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days16,534$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,019,662$
Estimate Under Maximum Salary Cap of 73,000,000$11,980,338$
Estimate Over Minimum Salary Cap of 40,000,000$ 21,019,662$
Current Bank Account19,335,839$
Projected Bank Account19,335,839$

Pro Players Salaries

Shea Weber (1 Way Contract) 7,930,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,930,000$
-Salary Average Remaining : 0$
John Tavares (1 Way Contract) 7,060,000$ (1)
-Salary Remaining : 0$
-Salary Average : 7,060,000$
-Salary Average Remaining : 0$
Cory Schneider 6,700,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,700,000$
-Salary Average Remaining : 0$
Ryan O'Reilly (1 Way Contract) 6,608,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,608,000$
-Salary Average Remaining : 0$
Logan Couture (1 Way Contract) 6,453,000$ (5)
-Salary Remaining : 0$
-Salary Average : 6,453,000$
-Salary Average Remaining : 0$
Mats Zuccarello 5,050,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,050,000$
-Salary Average Remaining : 0$
John Carlson (1 Way Contract) 4,950,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,950,000$
-Salary Average Remaining : 0$
Niklas Hjalmarsson (Out of Payroll) 2,861,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,861,000$
-Salary Average Remaining : 0$
Radko Gudas (1 Way Contract) 2,778,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,778,000$
-Salary Average Remaining : 0$
Charlie Coyle (1 Way Contract) 2,600,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,600,000$
-Salary Average Remaining : 0$
Cory Conacher (1 Way Contract) 1,800,000$ (3)
-1 Way Contract Salary Cap : 1,800,000$
-Salary Remaining : 0$
-Salary Average : 1,800,000$
-Salary Average Remaining : 0$
Darcy Kuemper 995,000$ (1)
-Salary Remaining : 0$
-Salary Average : 995,000$
-Salary Average Remaining : 0$
Luke Glendening 950,000$ (3)
-Salary Remaining : 0$
-Salary Average : 950,000$
-Salary Average Remaining : 0$
Matthew Tkachuk 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Max Domi 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Jack Eichel 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Shayne Gostisbehere 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Artemi Panarin 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Clayton Keller 885,833$ (3)
-Salary Remaining : 0$
-Salary Average : 885,833$
-Salary Average Remaining : 0$
Jaccob Slavin 742,500$ (2)
-Salary Remaining : 0$
-Salary Average : 742,500$
-Salary Average Remaining : 0$
Pierre-Edouard Bellemare 713,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Jordan Martinook 615,000$ (2)
-Salary Remaining : 0$
-Salary Average : 615,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 64,316,333$
Year 20 : 50,598,333$
Year 21 : 39,565,833$
Year 22 : 18,700,000$
Salary Average Commitment
Year 19 : 63,603,333$
Year 20 : 50,598,333$
Year 21 : 39,565,833$
Year 22 : 18,700,000$
Salary Cap with 1 Way Contract
Year 19 : 64,316,333$
Year 20 : 50,598,333$
Year 21 : 39,565,833$
Year 22 : 18,700,000$

Farm Players Salaries

Joe Gambardella 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Roman Lyubimov 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Yohann Auvitu 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Matthew Benning 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Evan Rodrigues 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Michal Kempny 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Tristan Jarry 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
J.T. Compher 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Kyle Rau 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Sergey Kalinin 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Troy Stecher 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Dominik Shine 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Noel Acciari 89,000$ (2)
Salary Remaining : 0$
Salary Average : 89,000$
Salary Average Remaining : 0$
Brandon Montour 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Brendan Leipsic 80,000$ (2)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Oleg Yevenko 80,000$ (2)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Teemu Pulkkinen 77,500$ (1)
Salary Remaining : 0$
Salary Average : 77,500$
Salary Average Remaining : 0$
Austin Watson 73,500$ (3)
Salary Remaining : 0$
Salary Average : 73,500$
Salary Average Remaining : 0$
Jon Gillies 72,500$ (1)
Salary Remaining : 0$
Salary Average : 72,500$
Salary Average Remaining : 0$
Nick Shore 71,000$ (2)
Salary Remaining : 0$
Salary Average : 71,000$
Salary Average Remaining : 0$
Nikita Tryamkin 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Nick Paul 67,000$ (2)
Salary Remaining : 0$
Salary Average : 67,000$
Salary Average Remaining : 0$
Ryan Carpenter 65,000$ (1)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Mark Borowiecki 65,000$ (1)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Joseph Blandisi 64,833$ (2)
Salary Remaining : 0$
Salary Average : 64,833$
Salary Average Remaining : 0$
Nic Dowd 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Matt Frattin 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Cole Bardreau 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alex Broadhurst 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stephon Williams 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matthew Peca 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Copp 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kevin Gravel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players33
Salary Commitment
Year 19 : 2,525,333$
Year 20 : 1,905,333$
Year 21 : 1,151,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,525,333$
Year 20 : 1,905,333$
Year 21 : 1,151,000$
Year 22 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 100$ - 6,790 - 97%
Level 2: 4000 - 65$ - 3,896 - 97%
Level 3: 4000 - 40$ - 3,901 - 98%
Level 4: 2000 - 30$ - 1,971 - 99%
Luxury : 1000 - 120$ - 981 - 98%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,540 - 97%
Average Income per Game1,566,643$
Year to Date Revenue64,232,366$

Expense

Pro Players Total Salaries70,355,000$
Farm Players Total Salaries2,043,000$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses71,709,469$
Farm Year To Date Expenses2,943,332$
Pro Salary Cap To Date70,209,538$
Farm Salary Cap To Date2,043,311$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days386,317$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,823$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,209,538$
Estimate Under Maximum Salary Cap of 73,000,000$2,790,462$
Estimate Over Minimum Salary Cap of 40,000,000$ 30,209,538$
Current Bank Account(1,521,322$)
Projected Bank Account(1,521,322$)

Pro Players Salaries

Jamie Benn (1 Way Contract) 8,442,000$ (5)
-Salary Remaining : 0$
-Salary Average : 8,442,000$
-Salary Average Remaining : 0$
Dustin Byfuglien 7,500,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,500,000$
-Salary Average Remaining : 0$
Tuukka Rask (1 Way Contract) 7,231,000$ (5)
-Salary Remaining : 0$
-Salary Average : 7,231,000$
-Salary Average Remaining : 0$
Kevin Shattenkirk (1 Way Contract) 6,749,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,749,000$
-Salary Average Remaining : 0$
Matt Duchene 6,175,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,175,000$
-Salary Average Remaining : 0$
Oliver Ekman-Larsson (1 Way Contract) 5,855,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,855,000$
-Salary Average Remaining : 0$
Ondrej Palat (1 Way Contract) 5,697,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,697,000$
-Salary Average Remaining : 0$
Chris Kreider (1 Way Contract) 4,625,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,625,000$
-Salary Average Remaining : 0$
Dustin Brown (1 Way Contract) 3,277,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,277,000$
-Salary Average Remaining : 0$
Casey Cizikas (1 Way Contract) 2,561,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,561,000$
-Salary Average Remaining : 0$
Cody Ceci (1 Way Contract) 2,066,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,066,000$
-Salary Average Remaining : 0$
Al Montoya (1 Way Contract) 2,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Reid Boucher (1 Way Contract) 1,157,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,157,000$
-Salary Average Remaining : 0$
Melker Karlsson 950,000$ (1)
-Salary Remaining : 0$
-Salary Average : 950,000$
-Salary Average Remaining : 0$
Joel Edmundson 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Joshua Ho-Sang 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Matt Tennyson 920,000$ (1)
-Salary Remaining : 0$
-Salary Average : 920,000$
-Salary Average Remaining : 0$
Ben Street 850,000$ (2)
-Salary Remaining : 0$
-Salary Average : 850,000$
-Salary Average Remaining : 0$
Curtis McKenzie 800,000$ (2)
-Salary Remaining : 0$
-Salary Average : 800,000$
-Salary Average Remaining : 0$
Ryan Dzingel 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Mark Pysyk 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Conor Sheary 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 70,355,000$
Year 20 : 52,895,000$
Year 21 : 25,413,000$
Year 22 : 15,673,000$
Salary Average Commitment
Year 19 : 70,355,000$
Year 20 : 52,895,000$
Year 21 : 25,413,000$
Year 22 : 15,673,000$
Salary Cap with 1 Way Contract
Year 19 : 70,355,000$
Year 20 : 52,895,000$
Year 21 : 25,413,000$
Year 22 : 15,673,000$

Farm Players Salaries

Sean Backman 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
John Gilmour 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Zach Leslie 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Austin Ortega 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Nolan Valleau 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Evan McEneny 100,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Zac Rinaldo 99,000$ (1)
Salary Remaining : 0$
Salary Average : 99,000$
Salary Average Remaining : 0$
Jacob MacDonald 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Brett Kulak 81,500$ (3)
Salary Remaining : 0$
Salary Average : 81,500$
Salary Average Remaining : 0$
Brendan Ranford (Out of Payroll) 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Aaron Dell 75,000$ (3)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Corban Knight 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Cody McLeod 62,500$ (2)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Chris Butler 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Chris Brown 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Scott Allen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kyle Thomas 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Will O'Neill 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Etienne Marcoux 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Marek Langhamer 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mitchell Heard 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Luke Pither 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joakim Ryan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew MacWilliam 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Gallant 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jack Rodewald 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mat Clark 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Fredrik Claesson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Hill 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players29
Salary Commitment
Year 19 : 2,043,000$
Year 20 : 1,339,000$
Year 21 : 566,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,003,000$
Year 20 : 1,299,000$
Year 21 : 566,500$
Year 22 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 88$ - 6,835 - 98%
Level 2: 4000 - 55$ - 3,917 - 98%
Level 3: 4000 - 39$ - 3,888 - 97%
Level 4: 2000 - 27$ - 1,949 - 97%
Luxury : 1000 - 185$ - 971 - 97%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,560 - 98%
Average Income per Game1,525,925$
Year to Date Revenue62,562,940$

Expense

Pro Players Total Salaries61,446,112$
Farm Players Total Salaries1,600,500$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses68,068,371$
Farm Year To Date Expenses2,486,656$
Pro Salary Cap To Date64,868,359$
Farm Salary Cap To Date1,686,664$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days347,560$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,906$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,868,359$
Estimate Under Maximum Salary Cap of 73,000,000$8,131,641$
Estimate Over Minimum Salary Cap of 40,000,000$ 24,868,359$
Current Bank Account12,741,529$
Projected Bank Account12,741,529$

Pro Players Salaries

Anze Kopitar 7,525,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,525,000$
-Salary Average Remaining : 0$
Jonathan Quick 6,875,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,875,000$
-Salary Average Remaining : 0$
Dennis Seidenberg 4,100,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Josh Gorges (Out of Payroll) 4,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,000,000$
-Salary Average Remaining : 0$
Tyler Toffoli 3,800,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,800,000$
-Salary Average Remaining : 0$
Morgan Rielly (1 Way Contract) 3,733,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,733,000$
-Salary Average Remaining : 0$
Brayden Schenn 3,575,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,575,000$
-Salary Average Remaining : 0$
Brian Boyle (1 Way Contract) 3,511,112$ (3)
-Salary Remaining : 0$
-Salary Average : 3,511,112$
-Salary Average Remaining : 0$
Justin Abdelkader 3,225,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,225,000$
-Salary Average Remaining : 0$
Alex Killorn (1 Way Contract) 3,205,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,205,000$
-Salary Average Remaining : 0$
Anders Lee 3,150,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,150,000$
-Salary Average Remaining : 0$
Christopher Tanev (1 Way Contract) 2,691,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,691,000$
-Salary Average Remaining : 0$
Alec Martinez 2,600,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,600,000$
-Salary Average Remaining : 0$
Jordie Benn (1 Way Contract) 2,100,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,100,000$
-Salary Average Remaining : 0$
Thomas Greiss 1,980,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,980,000$
-Salary Average Remaining : 0$
Ryan Garbutt (1 Way Contract) 1,400,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,400,000$
-Salary Average Remaining : 0$
Marcus Kruger (1 Way Contract) 1,390,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,390,000$
-Salary Average Remaining : 0$
Shawn Matthias (1 Way Contract) 1,270,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,270,000$
-Salary Average Remaining : 0$
Kyle Clifford (1 Way Contract) 1,050,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,050,000$
-Salary Average Remaining : 0$
Chris Bourque (1 Way Contract) 1,000,000$ (2)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Brett Ritchie 943,000$ (3)
-Salary Remaining : 0$
-Salary Average : 943,000$
-Salary Average Remaining : 0$
Brian Flynn 840,000$ (2)
-Salary Remaining : 0$
-Salary Average : 840,000$
-Salary Average Remaining : 0$
Cody Goloubef 783,000$ (3)
-Salary Remaining : 0$
-Salary Average : 783,000$
-Salary Average Remaining : 0$
Anthony DeAngelo 700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Total Pro Players24
Salary Commitment
Year 19 : 65,446,112$
Year 20 : 43,026,112$
Year 21 : 21,741,112$
Year 22 : 9,629,000$
Salary Average Commitment
Year 19 : 61,346,112$
Year 20 : 43,026,112$
Year 21 : 21,741,112$
Year 22 : 9,629,000$
Salary Cap with 1 Way Contract
Year 19 : 65,446,112$
Year 20 : 43,026,112$
Year 21 : 21,741,112$
Year 22 : 9,629,000$

Farm Players Salaries

Colin White 92,500$ (1)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Carl Grundström 92,500$ (1)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Cristoval Nieves 75,500$ (1)
Salary Remaining : 0$
Salary Average : 75,500$
Salary Average Remaining : 0$
Ryan Stanton 75,000$ (3)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Steve McParland 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexis Loiseau 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tylor Spink 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tony Cameranesi 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Naclerio 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Lindsay Sparks 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Smotherman 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Taylor Fedun 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Patrick Cullity 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Thomas Frazee 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Roy 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brant Harris 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jan Kostalek 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyson Strachan 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andy Chiodo 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brian Boucher 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Calvin Heeter 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Agosta 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brendan O'Donnell 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Shane Bakker 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Steven Swavely 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Patrick McGrath 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Josh Brittain 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players27
Salary Commitment
Year 19 : 1,600,500$
Year 20 : 1,230,000$
Year 21 : 1,120,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,600,500$
Year 20 : 1,230,000$
Year 21 : 1,120,000$
Year 22 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 106$ - 6,286 - 90%
Level 2: 4000 - 67$ - 3,798 - 95%
Level 3: 4000 - 43$ - 3,821 - 96%
Level 4: 2000 - 28$ - 1,905 - 95%
Luxury : 1000 - 170$ - 968 - 97%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,778 - 93%
Average Income per Game1,653,770$
Year to Date Revenue67,804,562$

Expense

Pro Players Total Salaries32,640,999$
Farm Players Total Salaries1,892,500$
Coaches Total Salaries2,070,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses46,647,843$
Farm Year To Date Expenses2,275,408$
Pro Salary Cap To Date45,127,849$
Farm Salary Cap To Date1,725,406$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days183,661$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,132$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap45,127,849$
Estimate Under Maximum Salary Cap of 73,000,000$27,872,151$
Estimate Over Minimum Salary Cap of 40,000,000$ 5,127,849$
Current Bank Account20,448,769$
Projected Bank Account20,448,769$

Pro Players Salaries

Henrik Sedin (Out of Payroll) 7,900,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,900,000$
-Salary Average Remaining : 0$
Jaroslav Halak 5,850,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,850,000$
-Salary Average Remaining : 0$
Kevin Klein (1 Way Contract) 5,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,000,000$
-Salary Average Remaining : 0$
Jori Lehtera 3,050,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,050,000$
-Salary Average Remaining : 0$
Kris Versteeg (1 Way Contract) 2,520,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,520,000$
-Salary Average Remaining : 0$
Matt Martin (1 Way Contract) 1,893,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,893,000$
-Salary Average Remaining : 0$
Nikita Nesterov (1 Way Contract) 1,594,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,594,000$
-Salary Average Remaining : 0$
Matt Irwin 1,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Jamie McBain (1 Way Contract) 1,320,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,320,000$
-Salary Average Remaining : 0$
Jhonas Enroth (1 Way Contract) 1,050,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,050,000$
-Salary Average Remaining : 0$
Joe Colborne (Out of Payroll) 1,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Ben Smith (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Paul Carey 999,999$ (3)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Klas Dahlbeck 990,000$ (1)
-Salary Remaining : 0$
-Salary Average : 990,000$
-Salary Average Remaining : 0$
Dalton Prout 960,000$ (2)
-Salary Remaining : 0$
-Salary Average : 960,000$
-Salary Average Remaining : 0$
Joakim Nordstrom 940,000$ (3)
-Salary Remaining : 0$
-Salary Average : 940,000$
-Salary Average Remaining : 0$
J.T. Brown 860,000$ (2)
-Salary Remaining : 0$
-Salary Average : 860,000$
-Salary Average Remaining : 0$
Chris Terry 700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Ryan Sproul 637,000$ (3)
-Salary Remaining : 0$
-Salary Average : 637,000$
-Salary Average Remaining : 0$
Jyrki Jokipakka 610,000$ (1)
-Salary Remaining : 0$
-Salary Average : 610,000$
-Salary Average Remaining : 0$
Phil Varone 587,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Michael Chaput 580,000$ (2)
-Salary Remaining : 0$
-Salary Average : 580,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 41,540,999$
Year 20 : 31,889,999$
Year 21 : 18,219,999$
Year 22 : 1,893,000$
Salary Average Commitment
Year 19 : 41,453,999$
Year 20 : 31,889,999$
Year 21 : 18,219,999$
Year 22 : 1,893,000$
Salary Cap with 1 Way Contract
Year 19 : 41,540,999$
Year 20 : 31,889,999$
Year 21 : 18,219,999$
Year 22 : 1,893,000$

Farm Players Salaries

Markus Nutivaara 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Alex Friesen 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Stefan Noesen 70,000$ (3)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
MacKenzie Weegar 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Anthony Greco 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Petter Granberg 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jean-Sebastien Berube 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tim Heed 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Shaone Morrisonn 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Adam Gilmour 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Danick Martel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Rocco Grimaldi 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyler Wotherspoon 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mike Liambas 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dakota Mermis 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Vojtech Mozik 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mikael Wikstrand 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Lannon 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Palmieri 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jimmy Bonneau 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Radek Smolenak 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Riku Helenius 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alec Richards 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stefan Matteau 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Callum Booth 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ilkka Pikkarainen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Gustav Olofsson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matthew Corrente 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kyle Capobianco 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Benjamin Breault 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Derek DeBlois 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andreas Englund 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Bradley 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players33
Salary Commitment
Year 19 : 1,892,500$
Year 20 : 737,500$
Year 21 : 272,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,892,500$
Year 20 : 737,500$
Year 21 : 272,500$
Year 22 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 79$ - 6,817 - 97%
Level 2: 4000 - 62$ - 3,839 - 96%
Level 3: 4000 - 37$ - 3,893 - 97%
Level 4: 2000 - 25$ - 1,911 - 96%
Luxury : 1000 - 185$ - 921 - 92%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,382 - 97%
Average Income per Game1,468,339$
Year to Date Revenue60,201,883$

Expense

Pro Players Total Salaries73,948,000$
Farm Players Total Salaries2,110,733$
Coaches Total Salaries2,514,999$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses73,847,023$
Farm Year To Date Expenses3,181,893$
Pro Salary Cap To Date72,332,041$
Farm Salary Cap To Date2,181,927$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days405,715$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days16,724$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap72,332,041$
Estimate Under Maximum Salary Cap of 73,000,000$667,959$
Estimate Over Minimum Salary Cap of 40,000,000$ 32,332,041$
Current Bank Account(3,612,876$)
Projected Bank Account(3,612,876$)

Pro Players Salaries

James van Riemsdyk (1 Way Contract) 6,749,000$ (5)
-Salary Remaining : 0$
-Salary Average : 6,749,000$
-Salary Average Remaining : 0$
Marc-Andre Fleury (1 Way Contract) 6,410,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,410,000$
-Salary Average Remaining : 0$
David Backes 5,700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,700,000$
-Salary Average Remaining : 0$
Keith Yandle (1 Way Contract) 5,547,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,547,000$
-Salary Average Remaining : 0$
Valtteri Filppula 5,400,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,400,000$
-Salary Average Remaining : 0$
TJ Brodie (1 Way Contract) 5,216,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,216,000$
-Salary Average Remaining : 0$
James Neal 5,125,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,125,000$
-Salary Average Remaining : 0$
Ron Hainsey (1 Way Contract) 4,250,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,250,000$
-Salary Average Remaining : 0$
Dougie Hamilton 3,600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,600,000$
-Salary Average Remaining : 0$
Andrew Ladd (1 Way Contract) 3,505,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,505,000$
-Salary Average Remaining : 0$
David Perron (1 Way Contract) 3,440,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,440,000$
-Salary Average Remaining : 0$
Troy Brouwer (1 Way Contract) 3,410,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,410,000$
-Salary Average Remaining : 0$
Leo Komarov 2,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,700,000$
-Salary Average Remaining : 0$
Marc Methot (Out of Payroll) 2,650,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,650,000$
-Salary Average Remaining : 0$
Fedor Tyutin 2,425,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,425,000$
-Salary Average Remaining : 0$
Jonathan Bernier (1 Way Contract) 1,970,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,970,000$
-Salary Average Remaining : 0$
John Mitchell (1 Way Contract) 1,920,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,920,000$
-Salary Average Remaining : 0$
Nick Holden 1,725,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,725,000$
-Salary Average Remaining : 0$
Tom Wilson (1 Way Contract) 1,613,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,613,000$
-Salary Average Remaining : 0$
Nate Schmidt (1 Way Contract) 1,393,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,393,000$
-Salary Average Remaining : 0$
Nick Schmaltz 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Leon Draisaitl (Out of Payroll) 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Brock Boeser 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Total Pro Players23
Salary Commitment
Year 19 : 77,523,000$
Year 20 : 65,485,000$
Year 21 : 39,992,000$
Year 22 : 30,772,000$
Salary Average Commitment
Year 19 : 77,098,000$
Year 20 : 65,485,000$
Year 21 : 39,992,000$
Year 22 : 30,772,000$
Salary Cap with 1 Way Contract
Year 19 : 77,523,000$
Year 20 : 65,485,000$
Year 21 : 39,992,000$
Year 22 : 30,772,000$

Farm Players Salaries

Sahir Gill 120,000$ (3)
Salary Remaining : 0$
Salary Average : 120,000$
Salary Average Remaining : 0$
Barry Goers 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Jon Landry 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Kane Lafranchise 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Michael Leighton 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Dustin Gazley 99,900$ (1)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Derek Hulak 95,000$ (1)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Daniel Pribyl 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Dennis Robertson 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Patrick Mullen 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Trent Vogelhuber 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Kerby Rychel 86,333$ (2)
Salary Remaining : 0$
Salary Average : 86,333$
Salary Average Remaining : 0$
John McCarthy 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Steven Kampfer 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Brian Lashoff 85,000$ (2)
Salary Remaining : 0$
Salary Average : 85,000$
Salary Average Remaining : 0$
Roland McKeown 74,500$ (3)
Salary Remaining : 0$
Salary Average : 74,500$
Salary Average Remaining : 0$
Kenny Ryan 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Cody Bass 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Kevin Lynch 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Emile Poirier 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Mangene 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jason Robertson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joonas Nattinen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Josiah Didier 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Anthony Stolarz 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joseph LaBate 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mario Lucia 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players27
Salary Commitment
Year 19 : 2,110,733$
Year 20 : 1,705,833$
Year 21 : 249,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,110,733$
Year 20 : 1,705,833$
Year 21 : 249,500$
Year 22 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 115$ - 5,133 - 73%
Level 2: 4000 - 80$ - 2,740 - 69%
Level 3: 4000 - 50$ - 2,985 - 75%
Level 4: 2000 - 27$ - 1,928 - 96%
Luxury : 1000 - 210$ - 765 - 76%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,550 - 75%
Average Income per Game1,476,667$
Year to Date Revenue60,543,365$

Expense

Pro Players Total Salaries52,068,332$
Farm Players Total Salaries1,887,933$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses60,747,678$
Farm Year To Date Expenses2,499,480$
Pro Salary Cap To Date58,947,732$
Farm Salary Cap To Date1,899,444$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days289,615$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days13,376$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap58,947,732$
Estimate Under Maximum Salary Cap of 73,000,000$14,052,268$
Estimate Over Minimum Salary Cap of 40,000,000$ 18,947,732$
Current Bank Account6,999,026$
Projected Bank Account6,999,026$

Pro Players Salaries

Andrej Sekera (1 Way Contract) 7,200,000$ (4)
-Salary Remaining : 0$
-Salary Average : 7,200,000$
-Salary Average Remaining : 0$
Antti Niemi 5,960,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Mark Stuart 5,800,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,800,000$
-Salary Average Remaining : 0$
Alex Galchenyuk (Out of Payroll) 5,510,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,510,000$
-Salary Average Remaining : 0$
Frans Nielsen 4,200,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,200,000$
-Salary Average Remaining : 0$
James Reimer (1 Way Contract) 3,350,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,350,000$
-Salary Average Remaining : 0$
Justin Braun 3,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
Jamie McGinn (1 Way Contract) 2,520,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,520,000$
-Salary Average Remaining : 0$
Brandon Sutter (1 Way Contract) 2,470,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,470,000$
-Salary Average Remaining : 0$
Patrick Eaves (1 Way Contract) 2,300,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,300,000$
-Salary Average Remaining : 0$
Josh Bailey (Out of Payroll) 2,200,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,200,000$
-Salary Average Remaining : 0$
John Moore (1 Way Contract) 1,715,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,715,000$
-Salary Average Remaining : 0$
Michael Grabner (1 Way Contract) 1,689,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,689,000$
-Salary Average Remaining : 0$
Adam Lowry (1 Way Contract) 1,668,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,668,000$
-Salary Average Remaining : 0$
Erik Gudbranson (1 Way Contract) 1,378,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,378,000$
-Salary Average Remaining : 0$
Tanner Pearson (1 Way Contract) 1,290,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,290,000$
-Salary Average Remaining : 0$
Logan Shaw (1 Way Contract) 1,200,000$ (3)
-1 Way Contract Salary Cap : 1,200,000$
-Salary Remaining : 0$
-Salary Average : 1,200,000$
-Salary Average Remaining : 0$
Nicolas Deslauriers (1 Way Contract) 1,030,000$ (1)
-1 Way Contract Salary Cap : 1,030,000$
-Salary Remaining : 0$
-Salary Average : 1,030,000$
-Salary Average Remaining : 0$
David Schlemko 999,999$ (1)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Sam Reinhart 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Radek Faksa 863,333$ (2)
-Salary Remaining : 0$
-Salary Average : 863,333$
-Salary Average Remaining : 0$
Jamie Oleksiak 750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 750,000$
-Salary Average Remaining : 0$
Sven Andrighetto 660,000$ (2)
-Salary Remaining : 0$
-Salary Average : 660,000$
-Salary Average Remaining : 0$
Josh Manson 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Travis Konecny 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players25
Salary Commitment
Year 19 : 59,778,332$
Year 20 : 48,233,333$
Year 21 : 25,835,000$
Year 22 : 18,537,000$
Salary Average Commitment
Year 19 : 54,318,332$
Year 20 : 48,233,333$
Year 21 : 25,835,000$
Year 22 : 18,537,000$
Salary Cap with 1 Way Contract
Year 19 : 59,778,332$
Year 20 : 48,233,333$
Year 21 : 25,835,000$
Year 22 : 18,537,000$

Farm Players Salaries

Clarke MacArthur 450,000$ (3)
Salary Remaining : 0$
Salary Average : 450,000$
Salary Average Remaining : 0$
Jakob Chychrun 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Ryan White 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Michael McCarron 86,333$ (2)
Salary Remaining : 0$
Salary Average : 86,333$
Salary Average Remaining : 0$
Byron Froese 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Andreas Martinsen 74,500$ (1)
Salary Remaining : 0$
Salary Average : 74,500$
Salary Average Remaining : 0$
Miikka Salomaki 70,200$ (2)
Salary Remaining : 0$
Salary Average : 70,200$
Salary Average Remaining : 0$
Josh Leivo 62,400$ (3)
Salary Remaining : 0$
Salary Average : 62,400$
Salary Average Remaining : 0$
Alan Quine 62,000$ (2)
Salary Remaining : 0$
Salary Average : 62,000$
Salary Average Remaining : 0$
Devin Shore 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garret Ross 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Greg Pateryn 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
T.J. Brennan 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jean-Sebastien Dea 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tuomo Ruutu 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Steve Montador 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jesse Graham 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mac Carruth 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tom McCollum 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Chris Pronger 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexandre Picard 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Christian Ehrhoff 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael St. Croix 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Louis Leblanc 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players24
Salary Commitment
Year 19 : 1,887,933$
Year 20 : 1,263,433$
Year 21 : 677,400$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,887,933$
Year 20 : 1,263,433$
Year 21 : 677,400$
Year 22 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 7000 - 95$ - 6,585 - 94%
Level 2: 4000 - 60$ - 3,810 - 95%
Level 3: 4000 - 45$ - 3,734 - 93%
Level 4: 2000 - 30$ - 1,823 - 91%
Luxury : 1000 - 190$ - 929 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,881 - 94%
Average Income per Game1,589,556$
Year to Date Revenue65,171,800$

Expense

Pro Players Total Salaries37,476,000$
Farm Players Total Salaries1,610,500$
Coaches Total Salaries2,150,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses53,793,687$
Farm Year To Date Expenses2,241,346$
Pro Salary Cap To Date52,293,722$
Farm Salary Cap To Date1,591,326$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days209,548$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,153$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap52,293,722$
Estimate Under Maximum Salary Cap of 73,000,000$20,706,278$
Estimate Over Minimum Salary Cap of 40,000,000$ 12,293,722$
Current Bank Account22,866,664$
Projected Bank Account22,866,664$

Pro Players Salaries

Jussi Jokinen 9,200,000$ (1)
-Salary Remaining : 0$
-Salary Average : 9,200,000$
-Salary Average Remaining : 0$
Kari Lehtonen (1 Way Contract) 6,000,000$ (5)
-Salary Remaining : 0$
-Salary Average : 6,000,000$
-Salary Average Remaining : 0$
Bobby Ryan (Out of Payroll) 5,750,000$ (3)
-Salary Remaining : 0$
-Salary Average : 5,750,000$
-Salary Average Remaining : 0$
Alexei Emelin (1 Way Contract) 4,250,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,250,000$
-Salary Average Remaining : 0$
Matt Greene 3,200,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,200,000$
-Salary Average Remaining : 0$
Nail Yakupov 1,950,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,950,000$
-Salary Average Remaining : 0$
Dmitry Kulikov (1 Way Contract) 1,480,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,480,000$
-Salary Average Remaining : 0$
Zack Kassian (1 Way Contract) 1,416,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,416,000$
-Salary Average Remaining : 0$
Eric Gelinas (1 Way Contract) 1,380,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,380,000$
-Salary Average Remaining : 0$
Josh Jooris (1 Way Contract) 1,380,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,380,000$
-Salary Average Remaining : 0$
Timo Meier 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Nolan Patrick 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Beau Bennett 770,000$ (1)
-Salary Remaining : 0$
-Salary Average : 770,000$
-Salary Average Remaining : 0$
Connor Hellebuyck 700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Jeremy Morin 600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 600,000$
-Salary Average Remaining : 0$
Mike Halmo 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Jarred Tinordi 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Michael Mersch 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Matej Stransky 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Dan Catenacci 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Ben Harpur 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 43,226,000$
Year 20 : 23,830,000$
Year 21 : 15,800,000$
Year 22 : 6,000,000$
Salary Average Commitment
Year 19 : 43,226,000$
Year 20 : 23,830,000$
Year 21 : 15,800,000$
Year 22 : 6,000,000$
Salary Cap with 1 Way Contract
Year 19 : 43,226,000$
Year 20 : 23,830,000$
Year 21 : 15,800,000$
Year 22 : 6,000,000$

Farm Players Salaries

Matt MacKenzie 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Conor Garland 68,000$ (3)
Salary Remaining : 0$
Salary Average : 68,000$
Salary Average Remaining : 0$
Rocco Carzo 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Rob Flick 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Frankie Simonelli 60,000$ (3)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Parker Milner 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Andrej Meszaros 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Guillaume Latendresse 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniel Carcillo 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Erskine 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Roman Cervenka 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garnet Exelby 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Lernout 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Branden Troock 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Broll (Out of Payroll) 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniel O'Regan 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniel Zaar 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Aaron Rome 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Ellis 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Eric Comrie 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mike Vecchione 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Frederic St. Denis 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael Downing 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Luc Snuggerud 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kent Patterson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Shea 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
James Sheppard 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Larson 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players28
Salary Commitment
Year 19 : 1,610,500$
Year 20 : 500,500$
Year 21 : 183,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,610,500$
Year 20 : 500,500$
Year 21 : 183,000$
Year 22 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 103$ - 6,381 - 91%
Level 2: 4000 - 68$ - 3,695 - 92%
Level 3: 4000 - 46$ - 3,732 - 93%
Level 4: 2000 - 31$ - 1,766 - 88%
Luxury : 1000 - 198$ - 964 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,537 - 92%
Average Income per Game1,670,722$
Year to Date Revenue68,499,620$

Expense

Pro Players Total Salaries64,888,165$
Farm Players Total Salaries1,668,200$
Coaches Total Salaries2,260,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses64,302,408$
Farm Year To Date Expenses2,248,199$
Pro Salary Cap To Date62,642,427$
Farm Salary Cap To Date1,648,171$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days357,786$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,195$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,642,427$
Estimate Under Maximum Salary Cap of 73,000,000$10,357,573$
Estimate Over Minimum Salary Cap of 40,000,000$ 22,642,427$
Current Bank Account13,224,189$
Projected Bank Account13,224,189$

Pro Players Salaries

Scott Hartnell (1 Way Contract) 7,800,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,800,000$
-Salary Average Remaining : 0$
Jason Pominville 5,600,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,600,000$
-Salary Average Remaining : 0$
Paul Martin 5,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,250,000$
-Salary Average Remaining : 0$
Mathieu Perreault (1 Way Contract) 4,980,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,980,000$
-Salary Average Remaining : 0$
Jared Spurgeon (1 Way Contract) 4,637,000$ (5)
-Salary Remaining : 0$
-Salary Average : 4,637,000$
-Salary Average Remaining : 0$
Martin Hanzal 4,150,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,150,000$
-Salary Average Remaining : 0$
Ryan Miller 3,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,700,000$
-Salary Average Remaining : 0$
Justin Schultz 3,625,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,625,000$
-Salary Average Remaining : 0$
Eric Gryba (1 Way Contract) 2,950,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,950,000$
-Salary Average Remaining : 0$
Andrew Shaw (1 Way Contract) 2,878,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,878,000$
-Salary Average Remaining : 0$
Mike Condon (1 Way Contract) 2,834,000$ (1)
-1 Way Contract Salary Cap : 2,834,000$
-Salary Remaining : 0$
-Salary Average : 2,834,000$
-Salary Average Remaining : 0$
Sam Gagner (1 Way Contract) 2,812,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,812,000$
-Salary Average Remaining : 0$
Mark Letestu 2,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,500,000$
-Salary Average Remaining : 0$
Lauri Korpikoski (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Luke Schenn (1 Way Contract) 1,808,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Matt Hunwick (1 Way Contract) 1,549,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,549,000$
-Salary Average Remaining : 0$
Robert Bortuzzo (1 Way Contract) 1,055,000$ (3)
-1 Way Contract Salary Cap : 1,055,000$
-Salary Remaining : 0$
-Salary Average : 1,055,000$
-Salary Average Remaining : 0$
Curtis McElhinney 999,999$ (2)
-Salary Remaining : 0$
-Salary Average : 999,999$
-Salary Average Remaining : 0$
Sven Baertschi 910,000$ (2)
-Salary Remaining : 0$
-Salary Average : 910,000$
-Salary Average Remaining : 0$
Pierre-Luc Dubois 894,166$ (3)
-Salary Remaining : 0$
-Salary Average : 894,166$
-Salary Average Remaining : 0$
William Karlsson 710,000$ (1)
-Salary Remaining : 0$
-Salary Average : 710,000$
-Salary Average Remaining : 0$
Stephen Gionta 650,000$ (3)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Tim Schaller 596,000$ (1)
-Salary Remaining : 0$
-Salary Average : 596,000$
-Salary Average Remaining : 0$
Total Pro Players23
Salary Commitment
Year 19 : 64,888,165$
Year 20 : 40,073,165$
Year 21 : 31,135,166$
Year 22 : 15,786,000$
Salary Average Commitment
Year 19 : 64,080,165$
Year 20 : 39,265,165$
Year 21 : 30,327,166$
Year 22 : 14,978,000$
Salary Cap with 1 Way Contract
Year 19 : 64,888,165$
Year 20 : 40,073,165$
Year 21 : 31,135,166$
Year 22 : 15,786,000$

Farm Players Salaries

Chris Wideman 98,000$ (1)
Salary Remaining : 0$
Salary Average : 98,000$
Salary Average Remaining : 0$
Andrew Campbell 95,000$ (1)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Patrick Sieloff 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Jacob De La Rose 92,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Paul Postma 80,200$ (3)
Salary Remaining : 0$
Salary Average : 80,200$
Salary Average Remaining : 0$
Joe Devin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joel Lowry 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Rick Pinkston 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Peter Stoykewych 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Liam O'Brien 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Buddy Robinson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tim Wallace 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brian Ward 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jake Chelios 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Phil DeSimone 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kyle Hagel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Bryce Aneloski 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Garnet Hathaway 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
John Muse 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Christopher Gibson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nick Tarnasky 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Darren Archibald 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Slater Koekkoek 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Oesterle 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexander Semin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Quinton Howden 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jimmy Lodge 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players27
Salary Commitment
Year 19 : 1,668,200$
Year 20 : 667,700$
Year 21 : 135,200$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,625,700$
Year 20 : 667,700$
Year 21 : 135,200$
Year 22 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 82$ - 6,742 - 96%
Level 2: 4000 - 65$ - 3,759 - 94%
Level 3: 4000 - 35$ - 3,881 - 97%
Level 4: 2000 - 20$ - 1,978 - 99%
Luxury : 1000 - 175$ - 941 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,300 - 96%
Average Income per Game1,442,302$
Year to Date Revenue59,134,402$

Expense

Pro Players Total Salaries58,758,000$
Farm Players Total Salaries2,045,000$
Coaches Total Salaries3,700,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses62,668,684$
Farm Year To Date Expenses3,223,353$
Pro Salary Cap To Date60,168,665$
Farm Salary Cap To Date2,023,407$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days329,344$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,446$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap60,168,665$
Estimate Under Maximum Salary Cap of 73,000,000$12,831,335$
Estimate Over Minimum Salary Cap of 40,000,000$ 20,168,665$
Current Bank Account5,051,954$
Projected Bank Account5,051,954$

Pro Players Salaries

Patrick Sharp 7,675,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,675,000$
-Salary Average Remaining : 0$
Thomas Vanek 6,075,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,075,000$
-Salary Average Remaining : 0$
Kyle Quincey 5,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,000,000$
-Salary Average Remaining : 0$
Ondrej Pavelec (1 Way Contract) 4,810,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,810,000$
-Salary Average Remaining : 0$
Matt Read (1 Way Contract) 4,500,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Drew Stafford 4,025,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,025,000$
-Salary Average Remaining : 0$
Michal Rozsival (1 Way Contract) 3,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Jason Garrison 3,350,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,350,000$
-Salary Average Remaining : 0$
Derek MacKenzie (1 Way Contract) 3,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,250,000$
-Salary Average Remaining : 0$
Michael Frolik (1 Way Contract) 3,080,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,080,000$
-Salary Average Remaining : 0$
Marc Staal 2,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,700,000$
-Salary Average Remaining : 0$
Craig Anderson (1 Way Contract) 2,490,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,490,000$
-Salary Average Remaining : 0$
Kyle Brodziak 1,900,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,900,000$
-Salary Average Remaining : 0$
Jimmy Hayes (1 Way Contract) 1,270,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,270,000$
-Salary Average Remaining : 0$
Ryan Murphy (1 Way Contract) 1,090,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,090,000$
-Salary Average Remaining : 0$
Curtis Lazar 980,000$ (1)
-Salary Remaining : 0$
-Salary Average : 980,000$
-Salary Average Remaining : 0$
Jordan Schroeder 813,000$ (1)
-Salary Remaining : 0$
-Salary Average : 813,000$
-Salary Average Remaining : 0$
Andrew Bodnarchuk 600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 600,000$
-Salary Average Remaining : 0$
Jordan Caron 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Tanner Richard 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Michael Bournival 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 58,758,000$
Year 20 : 36,165,000$
Year 21 : 9,160,000$
Year 22 : 3,080,000$
Salary Average Commitment
Year 19 : 58,758,000$
Year 20 : 36,165,000$
Year 21 : 9,160,000$
Year 22 : 3,080,000$
Salary Cap with 1 Way Contract
Year 19 : 58,758,000$
Year 20 : 36,165,000$
Year 21 : 9,160,000$
Year 22 : 3,080,000$

Farm Players Salaries

Antoine Laganiere 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Matt Hackett 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Angelo Miceli 97,500$ (2)
Salary Remaining : 0$
Salary Average : 97,500$
Salary Average Remaining : 0$
Kyle Platzer 97,500$ (2)
Salary Remaining : 0$
Salary Average : 97,500$
Salary Average Remaining : 0$
Tyler Lewington 97,500$ (2)
Salary Remaining : 0$
Salary Average : 97,500$
Salary Average Remaining : 0$
Cameron Darcy 97,500$ (2)
Salary Remaining : 0$
Salary Average : 97,500$
Salary Average Remaining : 0$
Daniel Walcott 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
David Rittich 72,500$ (3)
Salary Remaining : 0$
Salary Average : 72,500$
Salary Average Remaining : 0$
JC Lipon 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Zachary Fucale 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Ben Storm 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Alex Kile 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Hampus Gustafsson 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Jonathan Carlsson 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Brent Regner 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Bryan Moore 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Ryan Craig 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Dan Kelly 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Jansen Harkins 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Olsen 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tommy Hughes 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Darren Dietz 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Binnington 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Horvat 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Robert Hagg 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jonathan Diaby 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Matt Buckles 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Guillaume Gelinas 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Reid Petryk 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mathieu Brodeur 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players30
Salary Commitment
Year 19 : 2,045,000$
Year 20 : 1,935,000$
Year 21 : 707,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,045,000$
Year 20 : 1,935,000$
Year 21 : 707,500$
Year 22 : 0$

Rangers

Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 103$ - 6,797 - 97%
Level 2: 4000 - 62$ - 3,834 - 96%
Level 3: 4000 - 40$ - 3,879 - 97%
Level 4: 2000 - 27$ - 1,874 - 94%
Luxury : 1000 - 200$ - 977 - 98%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,361 - 96%
Average Income per Game1,646,875$
Year to Date Revenue67,521,873$

Expense

Pro Players Total Salaries78,677,000$
Farm Players Total Salaries1,618,200$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses74,846,511$
Farm Year To Date Expenses2,361,921$
Pro Salary Cap To Date73,096,471$
Farm Salary Cap To Date1,711,931$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days432,403$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,195$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap73,096,471$
Estimate Under Maximum Salary Cap of 73,000,000$-96,471$
Estimate Over Minimum Salary Cap of 40,000,000$ 33,096,471$
Current Bank Account(12,125,734$)
Projected Bank Account(12,125,734$)

Pro Players Salaries

Jakub Voracek (1 Way Contract) 7,626,000$ (5)
-Salary Remaining : 0$
-Salary Average : 7,626,000$
-Salary Average Remaining : 0$
Jason Spezza 7,300,000$ (1)
-Salary Remaining : 0$
-Salary Average : 7,300,000$
-Salary Average Remaining : 0$
David Krejci 6,750,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,750,000$
-Salary Average Remaining : 0$
Sergei Bobrovsky 6,600,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,600,000$
-Salary Average Remaining : 0$
Taylor Hall (1 Way Contract) 6,524,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,524,000$
-Salary Average Remaining : 0$
Ryan Suter (1 Way Contract) 5,848,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,848,000$
-Salary Average Remaining : 0$
Torey Krug (1 Way Contract) 5,726,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,726,000$
-Salary Average Remaining : 0$
Milan Lucic (1 Way Contract) 5,680,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,680,000$
-Salary Average Remaining : 0$
Mikael Backlund (1 Way Contract) 4,332,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,332,000$
-Salary Average Remaining : 0$
Sean Couturier (1 Way Contract) 3,890,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,890,000$
-Salary Average Remaining : 0$
Jake Gardiner (1 Way Contract) 3,000,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,000,000$
-Salary Average Remaining : 0$
Andy Greene (1 Way Contract) 2,950,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,950,000$
-Salary Average Remaining : 0$
Kris Russell (1 Way Contract) 2,501,000$ (4)
-Salary Remaining : 0$
-Salary Average : 2,501,000$
-Salary Average Remaining : 0$
Antoine Vermette (1 Way Contract) 2,400,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,400,000$
-Salary Average Remaining : 0$
Ben Lovejoy 1,775,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,775,000$
-Salary Average Remaining : 0$
Eddie Lack (1 Way Contract) 1,700,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,700,000$
-Salary Average Remaining : 0$
Cedric Paquette (1 Way Contract) 1,300,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,300,000$
-Salary Average Remaining : 0$
Auston Matthews 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Robby Fabbri 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
David Pastrnak 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Total Pro Players20
Salary Commitment
Year 19 : 78,677,000$
Year 20 : 55,037,000$
Year 21 : 31,937,000$
Year 22 : 21,655,000$
Salary Average Commitment
Year 19 : 78,252,000$
Year 20 : 55,037,000$
Year 21 : 31,937,000$
Year 22 : 21,655,000$
Salary Cap with 1 Way Contract
Year 19 : 78,677,000$
Year 20 : 55,037,000$
Year 21 : 31,937,000$
Year 22 : 21,655,000$

Farm Players Salaries

Reto Berra 100,000$ (3)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Adam Cracknell 100,000$ (1)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Rene Bourque 70,000$ (1)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Jon Merrill 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Corey Tropp 67,500$ (3)
Salary Remaining : 0$
Salary Average : 67,500$
Salary Average Remaining : 0$
Nicklas Jensen 65,700$ (3)
Salary Remaining : 0$
Salary Average : 65,700$
Salary Average Remaining : 0$
Patrick Bjorkstrand 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Justin Danforth 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Nate Guenin 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Marc-Andre Bergeron 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Nick Sorkin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Julien Brouillette 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mitch Callahan 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Paul Bissonnette 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sheldon Brookbank 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Marc-Andre Cliche 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael Kostka 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Pierre-Cedric Labrie 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tom Sestito 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Pierre-Luc Letourneau-Leblond 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Malcolm Subban 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Zach Sill 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Scooter Vaughan 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Keegan Lowe 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jeff Malcolm 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Charles Hudon 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Courtnall 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Rundblad 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dillon Simpson 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players29
Salary Commitment
Year 19 : 1,758,200$
Year 20 : 813,200$
Year 21 : 343,200$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,758,200$
Year 20 : 813,200$
Year 21 : 343,200$
Year 22 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 100$ - 6,645 - 95%
Level 2: 4000 - 68$ - 3,857 - 96%
Level 3: 4000 - 45$ - 3,899 - 97%
Level 4: 2000 - 32$ - 1,844 - 92%
Luxury : 1000 - 200$ - 963 - 96%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,208 - 96%
Average Income per Game1,534,667$
Year to Date Revenue62,921,333$

Expense

Pro Players Total Salaries71,235,333$
Farm Players Total Salaries2,093,484$
Coaches Total Salaries2,420,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses70,164,341$
Farm Year To Date Expenses2,772,016$
Pro Salary Cap To Date68,544,439$
Farm Salary Cap To Date1,972,003$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days391,695$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,556$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,544,439$
Estimate Under Maximum Salary Cap of 73,000,000$4,455,561$
Estimate Over Minimum Salary Cap of 40,000,000$ 28,544,439$
Current Bank Account(3,425,323$)
Projected Bank Account(3,425,323$)

Pro Players Salaries

Max Pacioretty (1 Way Contract) 7,990,000$ (4)
-Salary Remaining : 0$
-Salary Average : 7,990,000$
-Salary Average Remaining : 0$
Brent Burns (1 Way Contract) 7,850,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,850,000$
-Salary Average Remaining : 0$
Derek Stepan (1 Way Contract) 6,550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,550,000$
-Salary Average Remaining : 0$
Brian Elliott 6,030,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,030,000$
-Salary Average Remaining : 0$
Mike Green (1 Way Contract) 5,830,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,830,000$
-Salary Average Remaining : 0$
Toby Enstrom 5,285,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Alexander Radulov (1 Way Contract) 5,071,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,071,000$
-Salary Average Remaining : 0$
Tomas Tatar 4,075,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,075,000$
-Salary Average Remaining : 0$
Justin Williams (1 Way Contract) 3,782,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,782,000$
-Salary Average Remaining : 0$
Marco Scandella 2,625,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,625,000$
-Salary Average Remaining : 0$
Ales Hemsky (1 Way Contract) 2,370,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,370,000$
-Salary Average Remaining : 0$
Carl Hagelin (1 Way Contract) 2,320,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,320,000$
-Salary Average Remaining : 0$
Richard Panik (1 Way Contract) 1,827,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,827,000$
-Salary Average Remaining : 0$
Boyd Gordon 1,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Jay McClement (1 Way Contract) 1,200,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,200,000$
-Salary Average Remaining : 0$
Ben Chiarot (1 Way Contract) 1,185,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,185,000$
-Salary Average Remaining : 0$
Ivan Provorov 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Trevor van Riemsdyk 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Dwight King 882,000$ (3)
-Salary Remaining : 0$
-Salary Average : 882,000$
-Salary Average Remaining : 0$
Brendan Gaunce 863,333$ (2)
-Salary Remaining : 0$
-Salary Average : 863,333$
-Salary Average Remaining : 0$
Daniel Carr 750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 750,000$
-Salary Average Remaining : 0$
Scott Darling 700,000$ (2)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Korbinian Holzer 700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 700,000$
-Salary Average Remaining : 0$
Total Pro Players23
Salary Commitment
Year 19 : 71,235,333$
Year 20 : 49,300,333$
Year 21 : 40,680,000$
Year 22 : 24,921,000$
Salary Average Commitment
Year 19 : 65,950,333$
Year 20 : 49,300,333$
Year 21 : 40,680,000$
Year 22 : 24,921,000$
Salary Cap with 1 Way Contract
Year 19 : 71,235,333$
Year 20 : 49,300,333$
Year 21 : 40,680,000$
Year 22 : 24,921,000$

Farm Players Salaries

Vinni Lettieri 99,500$ (3)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Josh Wesley 99,500$ (3)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Emil Johansson 99,500$ (3)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Vince Pedrie 99,500$ (3)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Landon Bow 99,500$ (3)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Tage Thompson 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Anton Blidh 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Dominik Masin 89,417$ (3)
Salary Remaining : 0$
Salary Average : 89,417$
Salary Average Remaining : 0$
Warren Foegele 80,000$ (1)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Philip Larsen 80,000$ (1)
Salary Remaining : 0$
Salary Average : 80,000$
Salary Average Remaining : 0$
Sami Niku 77,500$ (1)
Salary Remaining : 0$
Salary Average : 77,500$
Salary Average Remaining : 0$
Tom Parisi 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Julius Nattinen 73,083$ (1)
Salary Remaining : 0$
Salary Average : 73,083$
Salary Average Remaining : 0$
Alex Lintuniemi 72,917$ (3)
Salary Remaining : 0$
Salary Average : 72,917$
Salary Average Remaining : 0$
Brennan Menell 71,667$ (1)
Salary Remaining : 0$
Salary Average : 71,667$
Salary Average Remaining : 0$
Miles Koules 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Triston Grant 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Spiro Goulakos 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Mike McNamee 60,000$ (3)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Carter Rowney 58,900$ (3)
Salary Remaining : 0$
Salary Average : 58,900$
Salary Average Remaining : 0$
Maxim Lamarche 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alex Biega 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Stefan Fournier 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jerry D'Amigo 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Scott Munroe 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Zach O'Brien 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jack Nevins 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Maksim Zhukov 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Pacan 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players29
Salary Commitment
Year 19 : 2,093,484$
Year 20 : 1,146,234$
Year 21 : 981,234$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,093,484$
Year 20 : 1,146,234$
Year 21 : 981,234$
Year 22 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - 102$ - 6,727 - 96%
Level 2: 4000 - 67$ - 3,846 - 96%
Level 3: 4000 - 42$ - 3,892 - 97%
Level 4: 2000 - 30$ - 1,925 - 96%
Luxury : 1000 - 187$ - 976 - 98%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,366 - 96%
Average Income per Game1,667,358$
Year to Date Revenue68,361,684$

Expense

Pro Players Total Salaries72,581,000$
Farm Players Total Salaries2,375,900$
Coaches Total Salaries2,675,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses72,234,888$
Farm Year To Date Expenses3,308,075$
Pro Salary Cap To Date70,434,807$
Farm Salary Cap To Date2,433,117$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days399,898$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,478$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,434,807$
Estimate Under Maximum Salary Cap of 73,000,000$2,565,193$
Estimate Over Minimum Salary Cap of 40,000,000$ 30,434,807$
Current Bank Account(1,120,874$)
Projected Bank Account(1,120,874$)

Pro Players Salaries

Nicklas Backstrom 7,900,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,900,000$
-Salary Average Remaining : 0$
Henrik Lundqvist 7,775,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,775,000$
-Salary Average Remaining : 0$
Steven Stamkos (1 Way Contract) 7,657,000$ (1)
-Salary Remaining : 0$
-Salary Average : 7,657,000$
-Salary Average Remaining : 0$
Alex Pietrangelo 7,050,000$ (1)
-Salary Remaining : 0$
-Salary Average : 7,050,000$
-Salary Average Remaining : 0$
Tyler Bozak (1 Way Contract) 4,971,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,971,000$
-Salary Average Remaining : 0$
Dion Phaneuf (1 Way Contract) 4,900,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,900,000$
-Salary Average Remaining : 0$
Marcus Johansson 3,700,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,700,000$
-Salary Average Remaining : 0$
Adam Henrique (1 Way Contract) 3,560,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,560,000$
-Salary Average Remaining : 0$
Jeff Petry (1 Way Contract) 3,558,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,558,000$
-Salary Average Remaining : 0$
Ryan Callahan (1 Way Contract) 3,220,000$ (4)
-Salary Remaining : 0$
-Salary Average : 3,220,000$
-Salary Average Remaining : 0$
Zach Bogosian (1 Way Contract) 3,090,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,090,000$
-Salary Average Remaining : 0$
Hampus Lindholm (1 Way Contract) 2,790,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,790,000$
-Salary Average Remaining : 0$
Jay Bouwmeester (1 Way Contract) 2,710,000$ (2)
-Salary Remaining : 0$
-Salary Average : 2,710,000$
-Salary Average Remaining : 0$
Elias Lindholm (1 Way Contract) 2,240,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,240,000$
-Salary Average Remaining : 0$
Jonathan Drouin (1 Way Contract) 1,660,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,660,000$
-Salary Average Remaining : 0$
Marcus Foligno (1 Way Contract) 1,410,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,410,000$
-Salary Average Remaining : 0$
Zack Smith (1 Way Contract) 1,110,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,110,000$
-Salary Average Remaining : 0$
Jared McCann 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Sebastian Aho 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Calle Jarnkrok 880,000$ (1)
-Salary Remaining : 0$
-Salary Average : 880,000$
-Salary Average Remaining : 0$
Jacob Markstrom 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 72,581,000$
Year 20 : 38,883,000$
Year 21 : 23,168,000$
Year 22 : 11,678,000$
Salary Average Commitment
Year 19 : 72,581,000$
Year 20 : 38,883,000$
Year 21 : 23,168,000$
Year 22 : 11,678,000$
Salary Cap with 1 Way Contract
Year 19 : 72,581,000$
Year 20 : 38,883,000$
Year 21 : 23,168,000$
Year 22 : 11,678,000$

Farm Players Salaries

Bryan Bickell (Out of Payroll) 99,000$ (2)
Salary Remaining : 0$
Salary Average : 99,000$
Salary Average Remaining : 0$
Stephen Johns 95,400$ (2)
Salary Remaining : 0$
Salary Average : 95,400$
Salary Average Remaining : 0$
Erik Gustafsson 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Justin Kloos 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Ben Hutton 90,000$ (2)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Alex Stalock 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Justin Fontaine 87,500$ (3)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Matthew Ford 72,500$ (3)
Salary Remaining : 0$
Salary Average : 72,500$
Salary Average Remaining : 0$
Harry Zolnierczyk 70,000$ (1)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Laurent Brossoit 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Jason Dickinson 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Tim Erixon 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Denis Malgin (Out of Payroll) 69,000$ (3)
Salary Remaining : 0$
Salary Average : 69,000$
Salary Average Remaining : 0$
Micheal Haley 67,500$ (3)
Salary Remaining : 0$
Salary Average : 67,500$
Salary Average Remaining : 0$
Akim Aliu 65,000$ (1)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Nathan Paetsch 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Anthony Bitetto 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Julian Melchiori 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Zac Dalpe 60,000$ (3)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Hunter Warner 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Bobby Farnham 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Josh Currie 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ben Thomson 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Sterling 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Whitney 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Shane Harper 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brandon DeFazio 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Austin Carroll 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tyler Ganly 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jordan Boucher 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Max Friberg 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ben Betker 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joshua Winquist 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew O'Brien 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ryan Lomberg 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Pontus Aberg 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players36
Salary Commitment
Year 19 : 2,375,900$
Year 20 : 1,900,900$
Year 21 : 941,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,375,900$
Year 20 : 1,900,900$
Year 21 : 941,500$
Year 22 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7000 - 89$ - 6,673 - 95%
Level 2: 4000 - 59$ - 3,809 - 95%
Level 3: 4000 - 29$ - 3,936 - 98%
Level 4: 2000 - 24$ - 1,928 - 96%
Luxury : 1000 - 175$ - 969 - 97%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,315 - 96%
Average Income per Game1,441,166$
Year to Date Revenue59,087,807$

Expense

Pro Players Total Salaries51,709,167$
Farm Players Total Salaries1,870,500$
Coaches Total Salaries4,875,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses53,525,653$
Farm Year To Date Expenses2,964,336$
Pro Salary Cap To Date49,525,689$
Farm Salary Cap To Date2,089,275$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days299,512$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days14,761$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap49,525,689$
Estimate Under Maximum Salary Cap of 73,000,000$23,474,311$
Estimate Over Minimum Salary Cap of 40,000,000$ 9,525,689$
Current Bank Account5,091,664$
Projected Bank Account5,091,664$

Pro Players Salaries

Nikolay Kulemin 5,500,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,500,000$
-Salary Average Remaining : 0$
Cal Clutterbuck (1 Way Contract) 5,000,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,000,000$
-Salary Average Remaining : 0$
Matt Moulson (1 Way Contract) 5,000,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,000,000$
-Salary Average Remaining : 0$
Jonathan Ericsson (1 Way Contract) 4,500,000$ (3)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Tommy Wingels (1 Way Contract) 4,500,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,500,000$
-Salary Average Remaining : 0$
Trevor Lewis (1 Way Contract) 3,500,000$ (5)
-Salary Remaining : 0$
-Salary Average : 3,500,000$
-Salary Average Remaining : 0$
Matt Murray (1 Way Contract) 2,863,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,863,000$
-Salary Average Remaining : 0$
Brayden McNabb 2,025,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,025,000$
-Salary Average Remaining : 0$
Jared Boll (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,000,000$
-Salary Average Remaining : 0$
Chad Johnson (1 Way Contract) 1,958,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,958,000$
-Salary Average Remaining : 0$
Jacob Josefson (1 Way Contract) 1,900,000$ (4)
-Salary Remaining : 0$
-Salary Average : 1,900,000$
-Salary Average Remaining : 0$
Alex Petrovic (1 Way Contract) 1,679,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,679,000$
-Salary Average Remaining : 0$
Chris Wagner (1 Way Contract) 1,500,000$ (1)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Peter Holland (1 Way Contract) 1,470,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,470,000$
-Salary Average Remaining : 0$
Devin Setoguchi 1,325,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,325,000$
-Salary Average Remaining : 0$
Martin Marincin (1 Way Contract) 1,103,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,103,000$
-Salary Average Remaining : 0$
Jake DeBrusk (Out of Payroll) 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Joel Eriksson Ek 925,000$ (3)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Shea Theodore 863,000$ (2)
-Salary Remaining : 0$
-Salary Average : 863,000$
-Salary Average Remaining : 0$
Brett Pesce 809,167$ (2)
-Salary Remaining : 0$
-Salary Average : 809,167$
-Salary Average Remaining : 0$
Xavier Ouellet 714,000$ (3)
-Salary Remaining : 0$
-Salary Average : 714,000$
-Salary Average Remaining : 0$
Brian Dumoulin 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Phillip Danault 550,000$ (1)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Tom Kuhnhackl 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players24
Salary Commitment
Year 19 : 51,709,167$
Year 20 : 42,896,167$
Year 21 : 34,204,000$
Year 22 : 22,358,000$
Salary Average Commitment
Year 19 : 51,709,167$
Year 20 : 42,896,167$
Year 21 : 34,204,000$
Year 22 : 22,358,000$
Salary Cap with 1 Way Contract
Year 19 : 51,709,167$
Year 20 : 42,896,167$
Year 21 : 34,204,000$
Year 22 : 22,358,000$

Farm Players Salaries

Nathan Lieuwen 100,000$ (2)
Salary Remaining : 0$
Salary Average : 100,000$
Salary Average Remaining : 0$
Mackenzie Blackwood 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
John Quenneville 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Jonathan Racine 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Philip McRae 87,500$ (3)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Dylan McIlrath 78,000$ (2)
Salary Remaining : 0$
Salary Average : 78,000$
Salary Average Remaining : 0$
Lucas Wallmark 75,000$ (3)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Brian Strait 70,000$ (2)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Oliver Bjorkstrand 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Zack Stortini 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Jordan Murray 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Blake Pietila 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Oskar Sundqvist 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Colin Markison 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ethan Werek 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Gus Young 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kevin Porter 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mike Aviani 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Daniel Maggio 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Brett Sutter 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ben Holmstrom 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Peters 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Marc Hagel 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jamie Devane 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Philip Samuelsson 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kyle MacKinnon 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Dowling 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jared Nightingale 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kevin Fiala (Out of Payroll) 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Scott Harrington 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players30
Salary Commitment
Year 19 : 1,925,500$
Year 20 : 1,150,500$
Year 21 : 602,500$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,925,500$
Year 20 : 1,150,500$
Year 21 : 602,500$
Year 22 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7000 - 109$ - 5,801 - 83%
Level 2: 4000 - 75$ - 2,841 - 71%
Level 3: 4000 - 52$ - 2,605 - 65%
Level 4: 2000 - 32$ - 1,535 - 77%
Luxury : 1000 - 200$ - 906 - 91%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,688 - 76%
Average Income per Game1,568,143$
Year to Date Revenue64,293,853$

Expense

Pro Players Total Salaries73,447,000$
Farm Players Total Salaries1,706,700$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses73,165,425$
Farm Year To Date Expenses2,207,477$
Pro Salary Cap To Date71,979,357$
Farm Salary Cap To Date1,657,475$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days401,328$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days12,133$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap71,979,357$
Estimate Under Maximum Salary Cap of 73,000,000$1,020,643$
Estimate Over Minimum Salary Cap of 40,000,000$ 31,979,357$
Current Bank Account3,635,810$
Projected Bank Account3,635,810$

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9,140,000$ (4)
-Salary Remaining : 0$
-Salary Average : 9,140,000$
-Salary Average Remaining : 0$
Alex Ovechkin 9,075,000$ (3)
-Salary Remaining : 0$
-Salary Average : 9,075,000$
-Salary Average Remaining : 0$
Pekka Rinne (1 Way Contract) 6,970,000$ (4)
-Salary Remaining : 0$
-Salary Average : 6,970,000$
-Salary Average Remaining : 0$
Tyler Johnson (1 Way Contract) 6,463,000$ (5)
-Salary Remaining : 0$
-Salary Average : 6,463,000$
-Salary Average Remaining : 0$
Nick Foligno 5,575,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,575,000$
-Salary Average Remaining : 0$
Patric Hornqvist (1 Way Contract) 5,297,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,297,000$
-Salary Average Remaining : 0$
Mike Fisher 4,975,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,975,000$
-Salary Average Remaining : 0$
Aaron Ekblad (1 Way Contract) 4,410,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,410,000$
-Salary Average Remaining : 0$
Zdeno Chara (1 Way Contract) 3,930,000$ (2)
-Salary Remaining : 0$
-Salary Average : 3,930,000$
-Salary Average Remaining : 0$
Nick Bonino (1 Way Contract) 2,170,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,170,000$
-Salary Average Remaining : 0$
Roman Polak (1 Way Contract) 2,080,000$ (3)
-Salary Remaining : 0$
-Salary Average : 2,080,000$
-Salary Average Remaining : 0$
Matt Hendricks (1 Way Contract) 1,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Andre Burakovsky (1 Way Contract) 1,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Bo Horvat (1 Way Contract) 1,670,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,670,000$
-Salary Average Remaining : 0$
Markus Granlund (1 Way Contract) 1,342,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,342,000$
-Salary Average Remaining : 0$
Ian Cole (1 Way Contract) 1,110,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,110,000$
-Salary Average Remaining : 0$
Rasmus Ristolainen (1 Way Contract) 1,070,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,070,000$
-Salary Average Remaining : 0$
Derek Dorsett (1 Way Contract) 1,000,000$ (1)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Remaining : 0$
-Salary Average : 1,000,000$
-Salary Average Remaining : 0$
Joel Armia 950,000$ (2)
-Salary Remaining : 0$
-Salary Average : 950,000$
-Salary Average Remaining : 0$
William Nylander 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Anders Nilsson 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Patrik Nemeth 870,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Total Pro Players22
Salary Commitment
Year 19 : 73,447,000$
Year 20 : 59,597,000$
Year 21 : 42,537,000$
Year 22 : 27,870,000$
Salary Average Commitment
Year 19 : 73,077,000$
Year 20 : 59,597,000$
Year 21 : 42,537,000$
Year 22 : 27,870,000$
Salary Cap with 1 Way Contract
Year 19 : 73,447,000$
Year 20 : 59,597,000$
Year 21 : 42,537,000$
Year 22 : 27,870,000$

Farm Players Salaries

Jakub Vrana 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Nikita Soshnikov 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Ivan Barbashev 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Esa Lindell 90,200$ (3)
Salary Remaining : 0$
Salary Average : 90,200$
Salary Average Remaining : 0$
Max Gortz 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Jordan Nolan 64,000$ (1)
Salary Remaining : 0$
Salary Average : 64,000$
Salary Average Remaining : 0$
Anton Zlobin 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
David Fischer 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Drew Paris 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nikita Jevpalovs 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alexander Ruuttu 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Henri Ikonen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Henrik Tommernes 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Sam Herr 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ville Pokka 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Ilya Samsonov 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Teemu Kivihalme 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Radim Simek 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Patrik Bartosak 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Josh Harding 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Antoine Bibeau 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Niklas Tikkinen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Lukas Kaspar 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jake Ryczek 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Rasmus Tirronen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mikko Vainonen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Michael Keranen 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Maxim Kitsyn 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players28
Salary Commitment
Year 19 : 1,706,700$
Year 20 : 542,700$
Year 21 : 422,700$
Year 22 : 0$
Salary Average Commitment
Year 19 : 1,706,700$
Year 20 : 542,700$
Year 21 : 422,700$
Year 22 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 105$ - 6,588 - 94%
Level 2: 4000 - 70$ - 3,747 - 94%
Level 3: 4000 - 45$ - 3,465 - 87%
Level 4: 2000 - 30$ - 1,754 - 88%
Luxury : 1000 - 210$ - 926 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,480 - 92%
Average Income per Game1,664,991$
Year to Date Revenue68,264,619$

Expense

Pro Players Total Salaries72,218,000$
Farm Players Total Salaries2,351,233$
Coaches Total Salaries2,200,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses71,562,491$
Farm Year To Date Expenses3,198,332$
Pro Salary Cap To Date70,287,474$
Farm Salary Cap To Date2,273,352$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days395,124$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,614$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap70,287,474$
Estimate Under Maximum Salary Cap of 73,000,000$2,712,526$
Estimate Over Minimum Salary Cap of 40,000,000$ 30,287,474$
Current Bank Account(3,473,324$)
Projected Bank Account(3,473,324$)

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8,540,000$ (4)
-Salary Remaining : 0$
-Salary Average : 8,540,000$
-Salary Average Remaining : 0$
Marian Hossa 6,450,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,450,000$
-Salary Average Remaining : 0$
Filip Forsberg (1 Way Contract) 6,317,000$ (1)
-Salary Remaining : 0$
-Salary Average : 6,317,000$
-Salary Average Remaining : 0$
Corey Crawford (1 Way Contract) 6,305,000$ (3)
-Salary Remaining : 0$
-Salary Average : 6,305,000$
-Salary Average Remaining : 0$
Brent Seabrook 5,625,000$ (2)
-Salary Remaining : 0$
-Salary Average : 5,625,000$
-Salary Average Remaining : 0$
Dmitry Orlov (1 Way Contract) 5,410,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,410,000$
-Salary Average Remaining : 0$
Rickard Rakell (1 Way Contract) 5,004,000$ (4)
-Salary Remaining : 0$
-Salary Average : 5,004,000$
-Salary Average Remaining : 0$
Ryan McDonagh (1 Way Contract) 4,879,000$ (5)
-Salary Remaining : 0$
-Salary Average : 4,879,000$
-Salary Average Remaining : 0$
Brendan Gallagher (1 Way Contract) 3,845,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,845,000$
-Salary Average Remaining : 0$
Travis Hamonic (1 Way Contract) 2,989,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,989,000$
-Salary Average Remaining : 0$
Aleksander Barkov 2,375,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,375,000$
-Salary Average Remaining : 0$
Darren Helm 2,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,250,000$
-Salary Average Remaining : 0$
Zemgus Girgensons 2,125,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,125,000$
-Salary Average Remaining : 0$
Tomas Hertl 2,075,000$ (1)
-Salary Remaining : 0$
-Salary Average : 2,075,000$
-Salary Average Remaining : 0$
Steve Bernier 1,500,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,500,000$
-Salary Average Remaining : 0$
Andrew Hammond (1 Way Contract) 1,200,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,200,000$
-Salary Average Remaining : 0$
Yannick Weber (1 Way Contract) 1,190,000$ (2)
-1 Way Contract Salary Cap : 1,190,000$
-Salary Remaining : 0$
-Salary Average : 1,190,000$
-Salary Average Remaining : 0$
Matt Taormina 999,000$ (3)
-Salary Remaining : 0$
-Salary Average : 999,000$
-Salary Average Remaining : 0$
Jonathan Marchessault 840,000$ (1)
-Salary Remaining : 0$
-Salary Average : 840,000$
-Salary Average Remaining : 0$
Clayton Stoner (Out of Payroll) 650,000$ (3)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
John-Michael Liles 650,000$ (3)
-Salary Remaining : 0$
-Salary Average : 650,000$
-Salary Average Remaining : 0$
Taylor Beck 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Maxime Fortunus 550,000$ (2)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Richard Clune 550,000$ (3)
-Salary Remaining : 0$
-Salary Average : 550,000$
-Salary Average Remaining : 0$
Total Pro Players24
Salary Commitment
Year 19 : 72,868,000$
Year 20 : 52,397,000$
Year 21 : 36,832,000$
Year 22 : 23,833,000$
Salary Average Commitment
Year 19 : 72,868,000$
Year 20 : 52,397,000$
Year 21 : 36,832,000$
Year 22 : 23,833,000$
Salary Cap with 1 Way Contract
Year 19 : 72,868,000$
Year 20 : 52,397,000$
Year 21 : 36,832,000$
Year 22 : 23,833,000$

Farm Players Salaries

Mike Weber 170,000$ (1)
Salary Remaining : 0$
Salary Average : 170,000$
Salary Average Remaining : 0$
Eric Tangradi 99,900$ (3)
Salary Remaining : 0$
Salary Average : 99,900$
Salary Average Remaining : 0$
Ryan Carter 99,500$ (1)
Salary Remaining : 0$
Salary Average : 99,500$
Salary Average Remaining : 0$
Zac Lynch 99,000$ (2)
Salary Remaining : 0$
Salary Average : 99,000$
Salary Average Remaining : 0$
Ryan Johnston 95,000$ (2)
Salary Remaining : 0$
Salary Average : 95,000$
Salary Average Remaining : 0$
Paul LaDue 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Christian Dvorak 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Vladislav Namestnikov 92,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Matt Grzelcyk 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Jeff Zatkoff 90,000$ (3)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Victor Mete 87,000$ (3)
Salary Remaining : 0$
Salary Average : 87,000$
Salary Average Remaining : 0$
Nic Petan 75,833$ (2)
Salary Remaining : 0$
Salary Average : 75,833$
Salary Average Remaining : 0$
Julius Honka 75,000$ (2)
Salary Remaining : 0$
Salary Average : 75,000$
Salary Average Remaining : 0$
Taylor Chorney 70,000$ (1)
Salary Remaining : 0$
Salary Average : 70,000$
Salary Average Remaining : 0$
Troy Josephs 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Chandler Stephenson 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Dylan Blujus 60,000$ (2)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Andy Andreoff 60,000$ (1)
Salary Remaining : 0$
Salary Average : 60,000$
Salary Average Remaining : 0$
Markus Eisenschmid 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jimmy Oligny 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Mark Zengerle 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jeff Schultz 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Marek Hrivik 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alex Belzile 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Luke Gazdic 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Gabriel Dumont 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Tye McGinn 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Joe Cannata 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kevin Rooney 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Frederick Gaudreau 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Nicklas Grossmann 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Philippe Maillet 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players32
Salary Commitment
Year 19 : 2,351,233$
Year 20 : 1,529,233$
Year 21 : 839,400$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,308,733$
Year 20 : 1,529,233$
Year 21 : 839,400$
Year 22 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 107$ - 5,670 - 81%
Level 2: 4000 - 63$ - 3,727 - 93%
Level 3: 4000 - 44$ - 3,551 - 89%
Level 4: 2000 - 30$ - 1,850 - 93%
Luxury : 1000 - 201$ - 873 - 87%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,670 - 87%
Average Income per Game1,581,226$
Year to Date Revenue64,830,257$

Expense

Pro Players Total Salaries75,964,000$
Farm Players Total Salaries2,095,000$
Coaches Total Salaries2,625,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses74,308,979$
Farm Year To Date Expenses2,903,939$
Pro Salary Cap To Date72,509,053$
Farm Salary Cap To Date2,078,868$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days418,086$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,699$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap72,509,053$
Estimate Under Maximum Salary Cap of 73,000,000$490,947$
Estimate Over Minimum Salary Cap of 40,000,000$ 32,509,053$
Current Bank Account4,226,064$
Projected Bank Account4,226,064$

Pro Players Salaries

Henrik Zetterberg 7,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 7,750,000$
-Salary Average Remaining : 0$
Alexander Steen (1 Way Contract) 7,450,000$ (3)
-Salary Remaining : 0$
-Salary Average : 7,450,000$
-Salary Average Remaining : 0$
Tyler Seguin (1 Way Contract) 6,767,000$ (2)
-Salary Remaining : 0$
-Salary Average : 6,767,000$
-Salary Average Remaining : 0$
Eric Staal 5,850,000$ (1)
-Salary Remaining : 0$
-Salary Average : 5,850,000$
-Salary Average Remaining : 0$
Duncan Keith (1 Way Contract) 5,738,000$ (5)
-Salary Remaining : 0$
-Salary Average : 5,738,000$
-Salary Average Remaining : 0$
Mark Stone (1 Way Contract) 4,880,000$ (1)
-Salary Remaining : 0$
-Salary Average : 4,880,000$
-Salary Average Remaining : 0$
Brian Campbell 4,740,000$ (1)
-Salary Remaining : 0$
-Salary Average : 0$
-Salary Average Remaining : 0$
Gustav Nyquist (1 Way Contract) 4,230,000$ (4)
-Salary Remaining : 0$
-Salary Average : 4,230,000$
-Salary Average Remaining : 0$
Justin Faulk 4,150,000$ (2)
-Salary Remaining : 0$
-Salary Average : 4,150,000$
-Salary Average Remaining : 0$
Martin Jones (1 Way Contract) 3,420,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,420,000$
-Salary Average Remaining : 0$
Anton Stralman (1 Way Contract) 3,400,000$ (3)
-Salary Remaining : 0$
-Salary Average : 3,400,000$
-Salary Average Remaining : 0$
Mika Zibanejad 3,375,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,375,000$
-Salary Average Remaining : 0$
Dan Hamhuis 3,250,000$ (1)
-Salary Remaining : 0$
-Salary Average : 3,250,000$
-Salary Average Remaining : 0$
Cody Eakin (1 Way Contract) 1,969,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,969,000$
-Salary Average Remaining : 0$
Drew Miller (1 Way Contract) 1,750,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,750,000$
-Salary Average Remaining : 0$
Luca Sbisa (1 Way Contract) 1,720,000$ (1)
-Salary Remaining : 0$
-Salary Average : 1,720,000$
-Salary Average Remaining : 0$
Matt Calvert (1 Way Contract) 1,300,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,300,000$
-Salary Average Remaining : 0$
Keith Kinkaid (1 Way Contract) 1,265,000$ (3)
-Salary Remaining : 0$
-Salary Average : 1,265,000$
-Salary Average Remaining : 0$
Devante Smith-Pelly (1 Way Contract) 1,110,000$ (2)
-Salary Remaining : 0$
-Salary Average : 1,110,000$
-Salary Average Remaining : 0$
Teuvo Teravainen 925,000$ (1)
-Salary Remaining : 0$
-Salary Average : 500,000$
-Salary Average Remaining : 0$
Colton Parayko 925,000$ (2)
-Salary Remaining : 0$
-Salary Average : 925,000$
-Salary Average Remaining : 0$
Total Pro Players21
Salary Commitment
Year 19 : 75,964,000$
Year 20 : 45,835,000$
Year 21 : 22,083,000$
Year 22 : 9,968,000$
Salary Average Commitment
Year 19 : 70,799,000$
Year 20 : 45,835,000$
Year 21 : 22,083,000$
Year 22 : 9,968,000$
Salary Cap with 1 Way Contract
Year 19 : 75,964,000$
Year 20 : 45,835,000$
Year 21 : 22,083,000$
Year 22 : 9,968,000$

Farm Players Salaries

Connor Brown 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Noah Hanifin 92,500$ (2)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Adam Pelech 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Gustav Forsling 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Kyle Connor 92,500$ (3)
Salary Remaining : 0$
Salary Average : 92,500$
Salary Average Remaining : 0$
Mason Raymond 90,500$ (3)
Salary Remaining : 0$
Salary Average : 90,500$
Salary Average Remaining : 0$
Zach Redmond 90,000$ (1)
Salary Remaining : 0$
Salary Average : 90,000$
Salary Average Remaining : 0$
Brian Gibbons 87,500$ (2)
Salary Remaining : 0$
Salary Average : 87,500$
Salary Average Remaining : 0$
Jim O'Brien 84,500$ (3)
Salary Remaining : 0$
Salary Average : 84,500$
Salary Average Remaining : 0$
Seth Griffith 73,000$ (1)
Salary Remaining : 0$
Salary Average : 73,000$
Salary Average Remaining : 0$
Pascal Pelletier 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Mikkel Aagaard 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Jean-Francois Berube 65,000$ (3)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Josh Anderson 65,000$ (2)
Salary Remaining : 0$
Salary Average : 65,000$
Salary Average Remaining : 0$
Paul Thompson 62,500$ (3)
Salary Remaining : 0$
Salary Average : 62,500$
Salary Average Remaining : 0$
Seth Helgeson 59,500$ (1)
Salary Remaining : 0$
Salary Average : 50,000$
Salary Average Remaining : 0$
Rod Pelley 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Justin Falk 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Jamie Doornbosch 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Alex Hutchings 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Zach Franko 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Teemu Laakso 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Shawn O'Donnell 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Dustin Tokarski 55,000$ (3)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Martin Ouellette 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Kael Mouillierat 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Andrew Mangiapane 55,000$ (2)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Braden Christoffer 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Magnus Hellberg 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Gianluca Curcuruto 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Cody Almond 55,000$ (1)
Salary Remaining : 0$
Salary Average : 55,000$
Salary Average Remaining : 0$
Total Farm Players31
Salary Commitment
Year 19 : 2,095,000$
Year 20 : 1,432,500$
Year 21 : 930,000$
Year 22 : 0$
Salary Average Commitment
Year 19 : 2,085,500$
Year 20 : 1,432,500$
Year 21 : 930,000$
Year 22 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 73,000,000$
Available Cap Space

Over Minimum of
40,000,000$

Pro Players

Farm Players

Total Players

Avalanche 13,535,463$ 47,751,680$ 25,248,320$ 7,751,680$ 212950
Blackhawks 9,152,989$ 48,020,912$ 24,979,088$ 8,020,912$ 212849
Blue Jackets (6,581,994$) 71,853,732$ 1,146,268$ 31,853,732$ 203353
Blues 762,863$ 71,179,789$ 1,820,211$ 31,179,789$ 223658
Bruins (15,775,677$) 72,312,433$ 687,567$ 32,312,433$ 213253
Canadiens 11,528,002$ 72,946,331$ 53,669$ 32,946,331$ 213758
Canucks (7,149,595$) 69,977,697$ 3,022,303$ 29,977,697$ 222648
Capitals 4,021,343$ 54,865,191$ 18,134,809$ 14,865,191$ 243256
Coyotes 3,264,260$ 66,842,615$ 6,157,385$ 26,842,615$ 233154
Devils 476,439$ 72,573,413$ 426,587$ 32,573,413$ 213152
Ducks 1,592,475$ 59,745,940$ 13,254,060$ 19,745,940$ 213051
Flames 15,472,659$ 51,978,162$ 21,021,838$ 11,978,162$ 242650
Flyers 5,974,480$ 61,770,405$ 11,229,595$ 21,770,405$ 252348
Golden Knights 9,777,660$ 47,366,837$ 25,633,163$ 7,366,837$ 252954
Hurricanes 17,088,308$ 55,143,651$ 17,856,349$ 15,143,651$ 212748
Islanders 19,335,839$ 61,019,662$ 11,980,338$ 21,019,662$ 223355
Jets (1,521,322$) 70,209,538$ 2,790,462$ 30,209,538$ 222951
Kings 12,741,529$ 64,868,359$ 8,131,641$ 24,868,359$ 242751
Lightning 20,448,769$ 45,127,849$ 27,872,151$ 5,127,849$ 223355
Maple Leafs (3,612,876$) 72,332,041$ 667,959$ 32,332,041$ 232750
Oilers 6,999,026$ 58,947,732$ 14,052,268$ 18,947,732$ 252449
Panthers 22,866,664$ 52,293,722$ 20,706,278$ 12,293,722$ 212849
Penguins 13,224,189$ 62,642,427$ 10,357,573$ 22,642,427$ 232750
Predators 5,051,954$ 60,168,665$ 12,831,335$ 20,168,665$ 213051
Rangers (12,125,734$) 73,096,471$ -96,471$ 33,096,471$ 202949
Red Wings (3,425,323$) 68,544,439$ 4,455,561$ 28,544,439$ 232952
Sabres (1,120,874$) 70,434,807$ 2,565,193$ 30,434,807$ 213657
Senators 5,091,664$ 49,525,689$ 23,474,311$ 9,525,689$ 243054
Sharks 3,635,810$ 71,979,357$ 1,020,643$ 31,979,357$ 222850
Stars (3,473,324$) 70,287,474$ 2,712,526$ 30,287,474$ 243256
Wild 4,226,064$ 72,509,053$ 490,947$ 32,509,053$ 213152