Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 110 $ - 5 394 - 77,05%
Level 2: 4000 - 70 $ - 3 499 - 87,47%
Level 3: 4000 - 45 $ - 3 536 - 88,39%
Level 4: 2000 - 35 $ - 1 395 - 69,74%
Luxury : 1000 - 220 $ - 738 - 73,78%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %14 561 - 80,89%
Average Income per Game1 516 804 $
Year to Date Revenue60 672 149 $

Expense

Pro Players Total Salaries38 216 167 $
Farm Players Total Salaries2 142 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 184 099 $
Farm Year To Date Expenses3 646 202 $
Pro Salary Cap To Date46 724 365 $
Farm Salary Cap To Date2 186 581 $

Estimate

Pro Estimated Season Revenue1 516 804 $
Pro Remaining Season Days5
Pro Expenses Per Days213 528 $
Pro Estimated Expenses1 067 640 $
Farm Remaining Season Days5
Farm Expenses Per Days19 583 $
Farm Estimated Expenses97 915 $
Estimated Season Expenses1 165 555 $
Estimated Season Salary Cap47 751 680 $
Estimate Under Maximum Salary Cap of 73 000 000 $25 248 320 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 7 751 680 $
Current Bank Account13 126 187 $
Projected Bank Account13 477 436 $

Pro Players Salaries

Marian Gaborik (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 188 172 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 188 172 $
Steve Mason (1 Way Contract) 4 840 000 $ (1)
-Salary Remaining : 130 108 $
-Salary Average : 4 840 000 $
-Salary Average Remaining : 130 108 $
Jordan Staal (1 Way Contract) 4 050 000 $ (4)
-Salary Remaining : 108 871 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 108 871 $
Brad Richardson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Travis Zajac (1 Way Contract) 3 310 000 $ (3)
-Salary Remaining : 88 978 $
-Salary Average : 3 310 000 $
-Salary Average Remaining : 88 978 $
Reilly Smith (1 Way Contract) 2 860 000 $ (2)
-Salary Remaining : 76 882 $
-Salary Average : 2 860 000 $
-Salary Average Remaining : 76 882 $
Kyle Palmieri (1 Way Contract) 2 370 000 $ (2)
-Salary Remaining : 63 710 $
-Salary Average : 2 370 000 $
-Salary Average Remaining : 63 710 $
Deryk Engelland (1 Way Contract) 1 220 000 $ (3)
-Salary Remaining : 32 796 $
-Salary Average : 1 220 000 $
-Salary Average Remaining : 32 796 $
Calvin Pickard 970 000 $ (2)
-Salary Remaining : 26 075 $
-Salary Average : 970 000 $
-Salary Average Remaining : 26 075 $
Alex Tuch (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Drake Caggiula 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Kevin Connauton 900 000 $ (1)
-Salary Remaining : 24 194 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 194 $
Patrick Wiercioch (1 Way Contract) 890 000 $ (2)
-Salary Remaining : 23 925 $
-Salary Average : 890 000 $
-Salary Average Remaining : 23 925 $
Scottie Upshall 850 000 $ (1)
-Salary Remaining : 22 849 $
-Salary Average : 850 000 $
-Salary Average Remaining : 22 849 $
Matt Nieto 805 000 $ (2)
-Salary Remaining : 21 640 $
-Salary Average : 805 000 $
-Salary Average Remaining : 21 640 $
Jesper Bratt 749 167 $ (3)
-Salary Remaining : 20 139 $
-Salary Average : 749 167 $
-Salary Average Remaining : 20 139 $
Brandon Manning 700 000 $ (1)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Josh Morrissey 600 000 $ (2)
-Salary Remaining : 16 129 $
-Salary Average : 600 000 $
-Salary Average Remaining : 16 129 $
Dylan DeMelo 577 000 $ (3)
-Salary Remaining : 15 511 $
-Salary Average : 577 000 $
-Salary Average Remaining : 15 511 $
Jason Akeson 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Shane Prince 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 39 141 167 $
Year 20 : 30 751 167 $
Year 21 : 11 756 167 $
Year 22 : 4 050 000 $
Salary Average Commitment
Year 19 : 39 141 167 $
Year 20 : 30 751 167 $
Year 21 : 11 756 167 $
Year 22 : 4 050 000 $
Salary Cap with 1 Way Contract
Year 19 : 39 141 167 $
Year 20 : 30 751 167 $
Year 21 : 11 756 167 $
Year 22 : 4 050 000 $

Farm Players Salaries

Kenney Morrison 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Brody Sutter 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Steve Oleksy 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Erik Burgdoerfer 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Chris Summers 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Macoy Erkamps 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Alex Grant 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Vincent LoVerde 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Ian McCoshen 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Sean Kuraly 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Adin Hill 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Colin McDonald 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Gabriel Bourque 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Adam Krause 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Hubert Labrie 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jeremy Langlois 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Cooper 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garry Nunn 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colin Smith 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyler Gaudet 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyler Barnes 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nicolas Aube-Kubel 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Spencer Martin 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon Mashinter 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Ebert 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Saracino 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Reid Sturos 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Linus Soderstrom 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ty Loney 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players29
Salary Commitment
Year 19 : 2 142 500 $
Year 20 : 1 217 500 $
Year 21 : 1 052 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 142 500 $
Year 20 : 1 217 500 $
Year 21 : 1 052 500 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 250 $ - 2 898 - 41,40%
Level 2: 4000 - 150 $ - 1 816 - 45,39%
Level 3: 4000 - 100 $ - 1 901 - 47,53%
Level 4: 2000 - 95 $ - 745 - 37,24%
Luxury : 1000 - 500 $ - 400 - 40,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %7 760 - 43,11%
Average Income per Game1 465 591 $
Year to Date Revenue58 623 659 $

Expense

Pro Players Total Salaries49 230 499 $
Farm Players Total Salaries2 148 000 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 157 219 $
Farm Year To Date Expenses3 025 799 $
Pro Salary Cap To Date46 697 512 $
Farm Salary Cap To Date2 149 986 $

Estimate

Pro Estimated Season Revenue1 465 591 $
Pro Remaining Season Days5
Pro Expenses Per Days272 745 $
Pro Estimated Expenses1 363 725 $
Farm Remaining Season Days5
Farm Expenses Per Days16 387 $
Farm Estimated Expenses81 935 $
Estimated Season Expenses1 445 660 $
Estimated Season Salary Cap48 020 912 $
Estimate Under Maximum Salary Cap of 73 000 000 $24 979 088 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 8 020 912 $
Current Bank Account9 215 837 $
Projected Bank Account9 235 768 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 9 470 000 $ (4)
-Salary Remaining : 254 570 $
-Salary Average : 9 470 000 $
-Salary Average Remaining : 254 570 $
Jonathan Toews (1 Way Contract) 8 590 000 $ (3)
-Salary Remaining : 230 914 $
-Salary Average : 8 590 000 $
-Salary Average Remaining : 230 914 $
Semyon Varlamov (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 127 688 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 127 688 $
Matt Carle (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Chris Kunitz 4 425 000 $ (2)
-Salary Remaining : 118 952 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 118 952 $
Brandon Saad 4 025 000 $ (2)
-Salary Remaining : 108 199 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 108 199 $
Olli Maatta 2 150 000 $ (1)
-Salary Remaining : 57 796 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 57 796 $
Andreas Athanasiou (1 Way Contract) 1 379 000 $ (1)
-Salary Remaining : 37 070 $
-Salary Average : 1 379 000 $
-Salary Average Remaining : 37 070 $
Rob Scuderi 999 999 $ (2)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Nick Lappin 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
John Hayden 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Adam Wilcox 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Dylan Larkin 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Tanner Kero 769 000 $ (3)
-Salary Remaining : 20 672 $
-Salary Average : 769 000 $
-Salary Average Remaining : 20 672 $
Jordan Subban 755 000 $ (2)
-Salary Remaining : 20 296 $
-Salary Average : 755 000 $
-Salary Average Remaining : 20 296 $
Vinnie Hinostroza 717 500 $ (3)
-Salary Remaining : 19 288 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Dominik Simon 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Travis Boyd 650 000 $ (2)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Dennis Rasmussen 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Kurtis MacDermid 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Viktor Svedberg 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 49 230 499 $
Year 20 : 40 101 499 $
Year 21 : 26 146 500 $
Year 22 : 14 220 000 $
Salary Average Commitment
Year 19 : 49 062 999 $
Year 20 : 39 933 999 $
Year 21 : 25 979 000 $
Year 22 : 14 220 000 $
Salary Cap with 1 Way Contract
Year 19 : 49 230 499 $
Year 20 : 40 101 499 $
Year 21 : 26 146 500 $
Year 22 : 14 220 000 $

Farm Players Salaries

Colby Williams 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
William Pelletier 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Anthony Louis 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Chris Nell 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Kevin Boyle 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Trevor Moore 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Shane Conacher 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Dan Renouf 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Alex Petan 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Mike Borkowski 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Paul Geiger 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Bryce Gervais 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Reid McNeill 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Markus Hannikainen 72 000 $ (2)
Salary Remaining : 1 935 $
Salary Average : 72 000 $
Salary Average Remaining : 1 935 $
Valentin Zykov 71 000 $ (2)
Salary Remaining : 1 909 $
Salary Average : 71 000 $
Salary Average Remaining : 1 909 $
Mason Geertsen 67 500 $ (2)
Salary Remaining : 1 815 $
Salary Average : 67 500 $
Salary Average Remaining : 1 815 $
Sergey Tolchinsky 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Ryan Graves 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Dean Kukan 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Tyler Motte 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Kent Simpson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mackenzie Skapski 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sam Carrick 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Auger 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Louick Marcotte 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Connor Crisp 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Graham Black 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players28
Salary Commitment
Year 19 : 2 148 000 $
Year 20 : 1 873 000 $
Year 21 : 555 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 148 000 $
Year 20 : 1 873 000 $
Year 21 : 555 000 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 80 $ - 6 837 - 97,67%
Level 2: 4000 - 70 $ - 3 803 - 95,07%
Level 3: 4000 - 50 $ - 3 538 - 88,46%
Level 4: 2000 - 40 $ - 1 716 - 85,78%
Luxury : 1000 - 200 $ - 943 - 94,32%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %16 837 - 93,54%
Average Income per Game1 440 538 $
Year to Date Revenue56 181 001 $

Expense

Pro Players Total Salaries76 173 000 $
Farm Players Total Salaries1 855 000 $
Coaches Total Salaries2 170 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 317 195 $
Farm Year To Date Expenses2 394 367 $
Pro Salary Cap To Date69 838 061 $
Farm Salary Cap To Date1 761 798 $

Estimate

Pro Estimated Season Revenue2 881 077 $
Pro Remaining Season Days5
Pro Expenses Per Days417 704 $
Pro Estimated Expenses2 088 520 $
Farm Remaining Season Days5
Farm Expenses Per Days13 468 $
Farm Estimated Expenses67 340 $
Estimated Season Expenses2 155 860 $
Estimated Season Salary Cap71 885 721 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 114 279 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 31 885 721 $
Current Bank Account(7 358 098 $)
Projected Bank Account(6 632 881 $)

Pro Players Salaries

Joe Thornton (1 Way Contract) 7 570 000 $ (3)
-Salary Remaining : 203 495 $
-Salary Average : 7 570 000 $
-Salary Average Remaining : 203 495 $
Carey Price 7 425 000 $ (3)
-Salary Remaining : 199 597 $
-Salary Average : 7 425 000 $
-Salary Average Remaining : 199 597 $
Patrice Bergeron (1 Way Contract) 6 370 000 $ (4)
-Salary Remaining : 171 237 $
-Salary Average : 6 370 000 $
-Salary Average Remaining : 171 237 $
Brad Marchand (1 Way Contract) 6 330 000 $ (4)
-Salary Remaining : 170 161 $
-Salary Average : 6 330 000 $
-Salary Average Remaining : 170 161 $
Daniel Sedin (1 Way Contract) 6 070 000 $ (3)
-Salary Remaining : 163 172 $
-Salary Average : 6 070 000 $
-Salary Average Remaining : 163 172 $
Andrei Markov 5 950 000 $ (1)
-Salary Remaining : 159 946 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 159 946 $
T.J. Oshie 5 185 000 $ (1)
-Salary Remaining : 139 382 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Michael Cammalleri (1 Way Contract) 4 878 000 $ (3)
-Salary Remaining : 131 129 $
-Salary Average : 4 878 000 $
-Salary Average Remaining : 131 129 $
David Desharnais 4 165 000 $ (1)
-Salary Remaining : 111 962 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 91 398 $
Ryan Kesler 3 650 000 $ (2)
-Salary Remaining : 98 118 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 98 118 $
Artem Anisimov (1 Way Contract) 3 590 000 $ (3)
-Salary Remaining : 96 505 $
-Salary Average : 3 590 000 $
-Salary Average Remaining : 96 505 $
Dennis Wideman (1 Way Contract) 3 034 000 $ (5)
-Salary Remaining : 81 559 $
-Salary Average : 3 034 000 $
-Salary Average Remaining : 81 559 $
Nathan Beaulieu (1 Way Contract) 2 907 000 $ (2)
-Salary Remaining : 78 145 $
-Salary Average : 2 907 000 $
-Salary Average Remaining : 78 145 $
Jason Demers (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 60 484 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 484 $
Cam Ward (1 Way Contract) 1 680 000 $ (2)
-Salary Remaining : 45 161 $
-Salary Average : 1 680 000 $
-Salary Average Remaining : 45 161 $
Calvin de Haan 1 525 000 $ (1)
-Salary Remaining : 40 995 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 40 995 $
Andrej Sustr (1 Way Contract) 1 244 000 $ (1)
-Salary Remaining : 33 441 $
-Salary Average : 1 244 000 $
-Salary Average Remaining : 33 441 $
Iiro Pakarinen 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Andrej Nestrasil 875 000 $ (3)
-Salary Remaining : 23 522 $
-Salary Average : 875 000 $
-Salary Average Remaining : 23 522 $
Tyler Graovac 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players20
Salary Commitment
Year 19 : 76 173 000 $
Year 20 : 57 554 000 $
Year 21 : 47 067 000 $
Year 22 : 15 734 000 $
Salary Average Commitment
Year 19 : 70 223 000 $
Year 20 : 57 554 000 $
Year 21 : 47 067 000 $
Year 22 : 15 734 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 173 000 $
Year 20 : 57 554 000 $
Year 21 : 47 067 000 $
Year 22 : 15 734 000 $

Farm Players Salaries

TJ Tynan 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Jean Dupuy 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Garrett Wilson 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Brad Boyes 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Blake Tatchell 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Landon Ferraro 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brock Beukeboom 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Derek Mathers 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dane Walters 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Cam Reid 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
A.J. Jenks 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Anthony Camara 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Patrice Cormier 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ludwig Bystrom 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Turner Elson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Drayson Bowman 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Morgan Ellis 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Olivier Archambault 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Bailey 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mitch Elliot 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Walters 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jaroslav Pavelka 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Shane Starrett 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Austin Fyten 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Allen York 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jesse Blacker 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Rehkamp 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jo Bleau 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Harrison Ruopp 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Holl 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kenton Helgesen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jonatan Asplund 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Josh Hanson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players33
Salary Commitment
Year 19 : 1 855 000 $
Year 20 : 365 000 $
Year 21 : 55 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 855 000 $
Year 20 : 365 000 $
Year 21 : 55 000 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95 $ - 6 753 - 96,47%
Level 2: 4000 - 60 $ - 3 885 - 97,13%
Level 3: 4000 - 40 $ - 3 840 - 96,01%
Level 4: 2000 - 25 $ - 1 943 - 97,14%
Luxury : 1000 - 185 $ - 955 - 95,46%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %17 375 - 96,53%
Average Income per Game1 561 193 $
Year to Date Revenue62 447 705 $

Expense

Pro Players Total Salaries73 150 999 $
Farm Players Total Salaries2 864 200 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 693 842 $
Farm Year To Date Expenses3 201 510 $
Pro Salary Cap To Date69 234 197 $
Farm Salary Cap To Date2 471 604 $

Estimate

Pro Estimated Season Revenue1 561 193 $
Pro Remaining Season Days5
Pro Expenses Per Days401 349 $
Pro Estimated Expenses2 006 745 $
Farm Remaining Season Days5
Farm Expenses Per Days19 431 $
Farm Estimated Expenses97 155 $
Estimated Season Expenses2 103 900 $
Estimated Season Salary Cap71 200 622 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 799 378 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 31 200 622 $
Current Bank Account1 265 810 $
Projected Bank Account723 103 $

Pro Players Salaries

Paul Stastny (1 Way Contract) 6 950 000 $ (4)
-Salary Remaining : 186 828 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 186 828 $
Ben Bishop (1 Way Contract) 6 810 000 $ (4)
-Salary Remaining : 183 065 $
-Salary Average : 6 810 000 $
-Salary Average Remaining : 183 065 $
Loui Eriksson (1 Way Contract) 5 990 000 $ (4)
-Salary Remaining : 161 022 $
-Salary Average : 5 990 000 $
-Salary Average Remaining : 161 022 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 147 849 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 849 $
Trevor Daley 4 625 000 $ (3)
-Salary Remaining : 124 328 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 124 328 $
Cody Franson (1 Way Contract) 4 250 000 $ (3)
-1 Way Contract Salary Cap : 4 250 000 $
-Salary Remaining : 114 247 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 114 247 $
Erik Johnson (1 Way Contract) 3 940 000 $ (3)
-Salary Remaining : 105 914 $
-Salary Average : 3 940 000 $
-Salary Average Remaining : 105 914 $
Vladimir Tarasenko 3 875 000 $ (1)
-Salary Remaining : 104 167 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 104 167 $
Cam Atkinson (1 Way Contract) 3 680 000 $ (4)
-Salary Remaining : 98 925 $
-Salary Average : 3 680 000 $
-Salary Average Remaining : 98 925 $
Michael Stone (1 Way Contract) 3 650 000 $ (5)
-Salary Remaining : 98 118 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 98 118 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Boone Jenner (1 Way Contract) 3 424 000 $ (4)
-Salary Remaining : 92 043 $
-Salary Average : 3 424 000 $
-Salary Average Remaining : 92 043 $
Mark Streit (1 Way Contract) 3 007 000 $ (3)
-1 Way Contract Salary Cap : 3 007 000 $
-Salary Remaining : 80 833 $
-Salary Average : 3 007 000 $
-Salary Average Remaining : 80 833 $
Vernon Fiddler (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 73 925 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 925 $
Mattias Ekholm (1 Way Contract) 2 260 000 $ (1)
-Salary Remaining : 60 753 $
-Salary Average : 2 260 000 $
-Salary Average Remaining : 60 753 $
Karl Alzner (1 Way Contract) 2 230 000 $ (3)
-Salary Remaining : 59 946 $
-Salary Average : 2 230 000 $
-Salary Average Remaining : 59 946 $
Ryan Murray 1 700 000 $ (1)
-Salary Remaining : 45 699 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 45 699 $
Antoine Roussel (1 Way Contract) 1 680 000 $ (2)
-Salary Remaining : 45 161 $
-Salary Average : 1 680 000 $
-Salary Average Remaining : 45 161 $
Peter Budaj 999 999 $ (1)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Tobias Rieder 920 000 $ (1)
-Salary Remaining : 24 731 $
-Salary Average : 920 000 $
-Salary Average Remaining : 24 731 $
Alex Chiasson 780 000 $ (1)
-Salary Remaining : 20 968 $
-Salary Average : 780 000 $
-Salary Average Remaining : 20 968 $
Micheal Ferland 630 000 $ (1)
-Salary Remaining : 16 935 $
-Salary Average : 630 000 $
-Salary Average Remaining : 16 935 $
Total Pro Players22
Salary Commitment
Year 19 : 73 150 999 $
Year 20 : 53 736 000 $
Year 21 : 52 056 000 $
Year 22 : 30 504 000 $
Salary Average Commitment
Year 19 : 73 150 999 $
Year 20 : 53 736 000 $
Year 21 : 52 056 000 $
Year 22 : 30 504 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 150 999 $
Year 20 : 53 736 000 $
Year 21 : 52 056 000 $
Year 22 : 30 504 000 $

Farm Players Salaries

Daniel Winnik 465 000 $ (1)
Salary Remaining : 12 500 $
Salary Average : 465 000 $
Salary Average Remaining : 12 500 $
Ryan Hamilton 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Troy Grosenick 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Kris Newbury 98 500 $ (2)
Salary Remaining : 2 648 $
Salary Average : 98 500 $
Salary Average Remaining : 2 648 $
Jiri Fronk 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Adam Comrie 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Jon Martin 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Wacey Hamilton 82 500 $ (1)
Salary Remaining : 2 218 $
Salary Average : 82 500 $
Salary Average Remaining : 2 218 $
Brad Thiessen 82 500 $ (1)
Salary Remaining : 2 218 $
Salary Average : 82 500 $
Salary Average Remaining : 2 218 $
Shawn Ouellette-St. Amant 80 000 $ (3)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Michael Carcone 80 000 $ (3)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Brandon Anselmini 80 000 $ (3)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Sergei Boikov 80 000 $ (3)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Jordan Maletta 80 000 $ (3)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Kyle Criscuolo 75 000 $ (3)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Laurent Dauphin (Out of Payroll) 74 500 $ (3)
Salary Remaining : 2 003 $
Salary Average : 74 500 $
Salary Average Remaining : 2 003 $
Robbie Russo 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Loic Leduc 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Nick Jensen 65 700 $ (3)
Salary Remaining : 1 766 $
Salary Average : 65 700 $
Salary Average Remaining : 1 766 $
Rob Hamilton 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Emerson Clark 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Brady Shaw 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Michael Houser 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Charles-David Beaudoin 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Max Novak 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Kellan Lain 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Ty Rattie 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Faust 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jujhar Khaira 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Anthony Peluso 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jacob Doty 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alexandre Ranger 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris Breen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sam Jardine 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Trevor Cheek 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Martin Frk 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players36
Salary Commitment
Year 19 : 2 938 700 $
Year 20 : 2 098 700 $
Year 21 : 1 682 700 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 938 700 $
Year 20 : 2 098 700 $
Year 21 : 1 682 700 $
Year 22 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 110 $ - 5 282 - 75,46%
Level 2: 4000 - 68 $ - 3 447 - 86,17%
Level 3: 4000 - 67 $ - 2 412 - 60,29%
Level 4: 2000 - 36 $ - 1 291 - 64,56%
Luxury : 1000 - 203 $ - 772 - 77,18%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %13 203 - 73,35%
Average Income per Game1 509 990 $
Year to Date Revenue60 399 580 $

Expense

Pro Players Total Salaries74 566 000 $
Farm Players Total Salaries2 606 990 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 254 259 $
Farm Year To Date Expenses3 258 866 $
Pro Salary Cap To Date70 307 973 $
Farm Salary Cap To Date2 480 372 $

Estimate

Pro Estimated Season Revenue1 509 990 $
Pro Remaining Season Days5
Pro Expenses Per Days411 645 $
Pro Estimated Expenses2 058 225 $
Farm Remaining Season Days5
Farm Expenses Per Days18 317 $
Farm Estimated Expenses91 585 $
Estimated Season Expenses2 149 810 $
Estimated Season Salary Cap72 312 433 $
Estimate Under Maximum Salary Cap of 73 000 000 $687 567 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 312 433 $
Current Bank Account(15 100 323 $)
Projected Bank Account(15 740 143 $)

Pro Players Salaries

Phil Kessel 7 900 000 $ (2)
-Salary Remaining : 212 366 $
-Salary Average : 7 900 000 $
-Salary Average Remaining : 212 366 $
Kris Letang 7 350 000 $ (3)
-Salary Remaining : 197 581 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 197 581 $
Blake Wheeler (1 Way Contract) 6 960 000 $ (4)
-Salary Remaining : 187 097 $
-Salary Average : 6 960 000 $
-Salary Average Remaining : 187 097 $
Joe Pavelski (1 Way Contract) 6 930 000 $ (1)
-Salary Remaining : 186 290 $
-Salary Average : 6 930 000 $
-Salary Average Remaining : 186 290 $
Mark Giordano (1 Way Contract) 6 857 000 $ (3)
-Salary Remaining : 184 328 $
-Salary Average : 6 857 000 $
-Salary Average Remaining : 184 328 $
Ryan Johansen (1 Way Contract) 5 820 000 $ (2)
-Salary Remaining : 156 452 $
-Salary Average : 5 820 000 $
-Salary Average Remaining : 156 452 $
Seth Jones (1 Way Contract) 4 489 000 $ (5)
-Salary Remaining : 120 672 $
-Salary Average : 4 489 000 $
-Salary Average Remaining : 120 672 $
Evgenii Dadonov 4 000 000 $ (3)
-Salary Remaining : 107 527 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 527 $
Jake Muzzin (1 Way Contract) 3 671 000 $ (4)
-Salary Remaining : 98 683 $
-Salary Average : 3 671 000 $
-Salary Average Remaining : 98 683 $
Cam Talbot 3 000 000 $ (2)
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
Nino Niederreiter (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 72 581 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 581 $
Ryan Strome (1 Way Contract) 2 510 000 $ (3)
-Salary Remaining : 67 473 $
-Salary Average : 2 510 000 $
-Salary Average Remaining : 67 473 $
Jean-Gabriel Pageau (1 Way Contract) 2 170 000 $ (3)
-Salary Remaining : 58 333 $
-Salary Average : 2 170 000 $
-Salary Average Remaining : 58 333 $
Connor Murphy (1 Way Contract) 2 095 000 $ (2)
-Salary Remaining : 56 317 $
-Salary Average : 2 095 000 $
-Salary Average Remaining : 56 317 $
Erik Haula (1 Way Contract) 1 737 000 $ (2)
-Salary Remaining : 46 694 $
-Salary Average : 1 737 000 $
-Salary Average Remaining : 46 694 $
Jake McCabe (1 Way Contract) 1 587 000 $ (4)
-Salary Remaining : 42 661 $
-Salary Average : 1 587 000 $
-Salary Average Remaining : 42 661 $
Patrik Berglund (1 Way Contract) 1 370 000 $ (2)
-Salary Remaining : 36 828 $
-Salary Average : 1 370 000 $
-Salary Average Remaining : 36 828 $
Jay Beagle (1 Way Contract) 1 020 000 $ (2)
-Salary Remaining : 27 419 $
-Salary Average : 1 020 000 $
-Salary Average Remaining : 27 419 $
Jake Guentzel 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Louis Domingue 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Jordan Weal 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 74 566 000 $
Year 20 : 67 636 000 $
Year 21 : 43 219 000 $
Year 22 : 16 707 000 $
Salary Average Commitment
Year 19 : 74 566 000 $
Year 20 : 67 636 000 $
Year 21 : 43 219 000 $
Year 22 : 16 707 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 566 000 $
Year 20 : 67 636 000 $
Year 21 : 43 219 000 $
Year 22 : 16 707 000 $

Farm Players Salaries

Justin Scott 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Anthony Florentino 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jordin Tootoo 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Danny Kristo 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Dan DeSalvo 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Luke Johnson 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Maxime Lagace 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jack Flinn 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
C.J. Motte 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Mike McKenna 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Mike Blunden 99 990 $ (1)
Salary Remaining : 2 688 $
Salary Average : 99 990 $
Salary Average Remaining : 2 688 $
Tommy Cross 99 900 $ (3)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Brandon Bollig 99 900 $ (2)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Chris Neil 99 900 $ (2)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Cal O'Reilly 99 900 $ (1)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Jack Skille 99 900 $ (3)
Salary Remaining : 2 685 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jesse Puljujarvi 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Pavel Buchnevich 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Michael Matheson 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Colin Campbell 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Grayson Downing 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Daniel Ciampini 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Stu Bickel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Griffin Reinhart 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joey LaLeggia 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mat Bodie 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Max McCormick 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Henrik Samuelsson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Adam Payerl 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Zach Trotman 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Connor Carrick 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ben Marshall 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players32
Salary Commitment
Year 19 : 2 606 990 $
Year 20 : 1 747 100 $
Year 21 : 1 002 300 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 607 090 $
Year 20 : 1 747 200 $
Year 21 : 1 002 400 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 100 $ - 6 716 - 95,95%
Level 2: 4000 - 68 $ - 3 717 - 92,94%
Level 3: 4000 - 45 $ - 3 678 - 91,94%
Level 4: 2000 - 32 $ - 1 530 - 76,51%
Luxury : 1000 - 200 $ - 911 - 91,05%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 552 - 91,96%
Average Income per Game1 671 594 $
Year to Date Revenue66 863 759 $

Expense

Pro Players Total Salaries73 950 000 $
Farm Players Total Salaries2 547 000 $
Coaches Total Salaries2 210 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 427 916 $
Farm Year To Date Expenses3 140 400 $
Pro Salary Cap To Date70 958 426 $
Farm Salary Cap To Date2 459 284 $

Estimate

Pro Estimated Season Revenue1 671 594 $
Pro Remaining Season Days5
Pro Expenses Per Days405 699 $
Pro Estimated Expenses2 028 495 $
Farm Remaining Season Days5
Farm Expenses Per Days17 457 $
Farm Estimated Expenses87 285 $
Estimated Season Expenses2 115 780 $
Estimated Season Salary Cap72 946 331 $
Estimate Under Maximum Salary Cap of 73 000 000 $53 669 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 946 331 $
Current Bank Account11 901 580 $
Projected Bank Account11 457 394 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 8 560 000 $ (4)
-Salary Remaining : 230 108 $
-Salary Average : 8 560 000 $
-Salary Average Remaining : 230 108 $
Johnny Gaudreau (1 Way Contract) 6 879 000 $ (1)
-Salary Remaining : 184 919 $
-Salary Average : 6 879 000 $
-Salary Average Remaining : 184 919 $
Braden Holtby (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 182 796 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 182 796 $
Victor Hedman 5 400 000 $ (1)
-Salary Remaining : 145 161 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 145 161 $
Brandon Dubinsky 4 605 000 $ (1)
-Salary Remaining : 123 790 $
-Salary Average : 3 725 000 $
-Salary Average Remaining : 100 134 $
Gabriel Landeskog (1 Way Contract) 4 490 000 $ (2)
-Salary Remaining : 120 699 $
-Salary Average : 4 490 000 $
-Salary Average Remaining : 120 699 $
Evander Kane 4 375 000 $ (2)
-Salary Remaining : 117 608 $
-Salary Average : 4 375 000 $
-Salary Average Remaining : 117 608 $
Alex Goligoski (1 Way Contract) 4 220 000 $ (3)
-Salary Remaining : 113 441 $
-Salary Average : 4 220 000 $
-Salary Average Remaining : 113 441 $
Sami Vatanen 3 825 000 $ (2)
-Salary Remaining : 102 823 $
-Salary Average : 3 825 000 $
-Salary Average Remaining : 102 823 $
Ryan Spooner (1 Way Contract) 3 495 000 $ (2)
-Salary Remaining : 93 952 $
-Salary Average : 3 495 000 $
-Salary Average Remaining : 93 952 $
Jonathan Huberdeau 3 465 000 $ (1)
-Salary Remaining : 93 145 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 93 145 $
Niklas Kronwall (1 Way Contract) 2 856 000 $ (2)
-Salary Remaining : 76 774 $
-Salary Average : 2 856 000 $
-Salary Average Remaining : 76 774 $
Mikkel Boedker (1 Way Contract) 2 700 000 $ (4)
-Salary Remaining : 72 581 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 581 $
Danny DeKeyser 2 475 000 $ (1)
-Salary Remaining : 66 532 $
-Salary Average : 2 475 000 $
-Salary Average Remaining : 66 532 $
Michal Neuvirth (1 Way Contract) 2 230 000 $ (3)
-Salary Remaining : 59 946 $
-Salary Average : 2 230 000 $
-Salary Average Remaining : 59 946 $
Andrew Cogliano 2 075 000 $ (1)
-Salary Remaining : 55 780 $
-Salary Average : 2 075 000 $
-Salary Average Remaining : 55 780 $
Colton Sceviour (1 Way Contract) 1 500 000 $ (4)
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Riley Nash (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 34 946 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 34 946 $
Jesper Fast 900 000 $ (1)
-Salary Remaining : 24 194 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Colin Miller 900 000 $ (2)
-Salary Remaining : 24 194 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 194 $
Chris Tierney 900 000 $ (1)
-Salary Remaining : 24 194 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Total Pro Players21
Salary Commitment
Year 19 : 73 950 000 $
Year 20 : 47 251 000 $
Year 21 : 20 510 000 $
Year 22 : 12 760 000 $
Salary Average Commitment
Year 19 : 72 320 000 $
Year 20 : 47 251 000 $
Year 21 : 20 510 000 $
Year 22 : 12 760 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 950 000 $
Year 20 : 47 251 000 $
Year 21 : 20 510 000 $
Year 22 : 12 760 000 $

Farm Players Salaries

Joel Vermin 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Freddie Hamilton 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jakub Nakladal 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Michael Brodzinski 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Chris Thorburn 99 500 $ (1)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Blake Coleman 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Mike Reilly 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Brandon Gormley 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Kevin Labanc 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Brandon Tanev 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Brandon Davidson 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Lukas Sedlak 82 500 $ (3)
Salary Remaining : 2 218 $
Salary Average : 82 500 $
Salary Average Remaining : 2 218 $
Craig Cunningham 62 500 $ (1)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Wayne Simpson 60 000 $ (3)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Carter Camper 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Christian Thomas 60 000 $ (3)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Andy Miele 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Scott Wedgewood 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Mike Angelidis 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colton Beck 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Shields 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sena Acolatse 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dustin Stevenson 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Michael Sdao 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Clarke Saunders 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Carter Bancks 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Travis St. Denis 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Frank Corrado 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Caito 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matthew Lane 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris LeBlanc 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chad Nehring 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Derek Army 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Peter Mueller 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stephen Perfetto 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris Rumble 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players37
Salary Commitment
Year 19 : 2 547 000 $
Year 20 : 1 997 500 $
Year 21 : 1 522 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 504 500 $
Year 20 : 1 997 500 $
Year 21 : 1 522 500 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 110 $ - 5 420 - 77,43%
Level 2: 4000 - 74 $ - 3 062 - 76,54%
Level 3: 4000 - 54 $ - 2 774 - 69,35%
Level 4: 2000 - 36 $ - 1 385 - 69,25%
Luxury : 1000 - 207 $ - 797 - 79,66%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %13 437 - 74,65%
Average Income per Game1 489 980 $
Year to Date Revenue58 109 235 $

Expense

Pro Players Total Salaries65 268 333 $
Farm Players Total Salaries1 817 500 $
Coaches Total Salaries2 115 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 746 106 $
Farm Year To Date Expenses2 393 627 $
Pro Salary Cap To Date68 223 172 $
Farm Salary Cap To Date1 858 441 $

Estimate

Pro Estimated Season Revenue2 979 961 $
Pro Remaining Season Days5
Pro Expenses Per Days359 319 $
Pro Estimated Expenses1 796 595 $
Farm Remaining Season Days5
Farm Expenses Per Days12 728 $
Farm Estimated Expenses63 640 $
Estimated Season Expenses1 860 235 $
Estimated Season Salary Cap69 977 697 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 022 303 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 29 977 697 $
Current Bank Account(8 366 704 $)
Projected Bank Account(7 246 978 $)

Pro Players Salaries

Sidney Crosby 9 250 000 $ (3)
-Salary Remaining : 248 656 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 248 656 $
Rick Nash (1 Way Contract) 6 890 000 $ (2)
-Salary Remaining : 185 215 $
-Salary Average : 6 890 000 $
-Salary Average Remaining : 185 215 $
Patrick Marleau 6 650 000 $ (1)
-Salary Remaining : 178 763 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Roberto Luongo (1 Way Contract) 6 210 000 $ (4)
-Salary Remaining : 166 935 $
-Salary Average : 6 210 000 $
-Salary Average Remaining : 166 935 $
Jake Allen (1 Way Contract) 5 292 000 $ (1)
-Salary Remaining : 142 258 $
-Salary Average : 5 292 000 $
-Salary Average Remaining : 142 258 $
Tomas Plekanec (1 Way Contract) 4 448 000 $ (5)
-Salary Remaining : 119 570 $
-Salary Average : 4 448 000 $
-Salary Average Remaining : 119 570 $
Johnny Oduya 4 250 000 $ (1)
-Salary Remaining : 114 247 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 114 247 $
Jack Johnson 3 825 000 $ (2)
-Salary Remaining : 102 823 $
-Salary Average : 3 825 000 $
-Salary Average Remaining : 102 823 $
Ryan Ellis 2 775 000 $ (1)
-Salary Remaining : 74 597 $
-Salary Average : 2 775 000 $
-Salary Average Remaining : 74 597 $
Patrick Maroon (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 56 452 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 452 $
Jannik Hansen (1 Way Contract) 2 020 000 $ (3)
-Salary Remaining : 54 301 $
-Salary Average : 2 020 000 $
-Salary Average Remaining : 54 301 $
Matt Cullen (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Paul Byron (1 Way Contract) 1 630 000 $ (4)
-Salary Remaining : 43 817 $
-Salary Average : 1 630 000 $
-Salary Average Remaining : 43 817 $
Carl Gunnarsson (1 Way Contract) 1 560 000 $ (2)
-Salary Remaining : 41 935 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 41 935 $
Anders Lindback (1 Way Contract) 1 040 000 $ (1)
-1 Way Contract Salary Cap : 1 040 000 $
-Salary Remaining : 27 957 $
-Salary Average : 1 040 000 $
-Salary Average Remaining : 27 957 $
Nikita Zaitsev 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Brendan Perlini 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Scott Wilson 800 000 $ (3)
-Salary Remaining : 21 505 $
-Salary Average : 800 000 $
-Salary Average Remaining : 21 505 $
Alex DeBrincat 778 333 $ (3)
-Salary Remaining : 20 923 $
-Salary Average : 778 333 $
-Salary Average Remaining : 20 923 $
Brady Skjei 700 000 $ (3)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Derek Ryan 650 000 $ (2)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Anton Rodin 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players22
Salary Commitment
Year 19 : 65 268 333 $
Year 20 : 44 336 333 $
Year 21 : 30 861 333 $
Year 22 : 12 288 000 $
Salary Average Commitment
Year 19 : 58 618 333 $
Year 20 : 44 336 333 $
Year 21 : 30 861 333 $
Year 22 : 12 288 000 $
Salary Cap with 1 Way Contract
Year 19 : 65 268 333 $
Year 20 : 44 336 333 $
Year 21 : 30 861 333 $
Year 22 : 12 288 000 $

Farm Players Salaries

Brooks Laich 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Mike Brown 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Andrew Desjardins 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Adam Pardy 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Ville Husso 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Evgeny Svechnikov 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Alex Lyon 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Mark Barberio 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Colin Greening 80 000 $ (2)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Casey Nelson 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Madison Bowey 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Mark Fraser 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tony Turgeon 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alexey Marchenko 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tim Clifton 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyler Sikura 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joakim Lindstrom 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andreas Engqvist 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kyle Bonis 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Kurtz 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Sambrook 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ethan Prow 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Evgeny Medvedev 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Scott 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Flood 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players26
Salary Commitment
Year 19 : 1 817 500 $
Year 20 : 797 500 $
Year 21 : 532 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 817 500 $
Year 20 : 797 500 $
Year 21 : 532 500 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - 180 $ - 2 966 - 42,37%
Level 2: 4000 - 97 $ - 1 932 - 48,30%
Level 3: 4000 - 55 $ - 2 191 - 54,77%
Level 4: 2000 - 25 $ - 1 894 - 94,69%
Luxury : 1000 - 199 $ - 782 - 78,18%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %9 764 - 54,24%
Average Income per Game1 435 411 $
Year to Date Revenue55 981 022 $

Expense

Pro Players Total Salaries57 439 999 $
Farm Players Total Salaries2 206 500 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses57 218 589 $
Farm Year To Date Expenses2 682 641 $
Pro Salary Cap To Date53 326 079 $
Farm Salary Cap To Date2 098 772 $

Estimate

Pro Estimated Season Revenue2 870 822 $
Pro Remaining Season Days5
Pro Expenses Per Days330 323 $
Pro Estimated Expenses1 651 615 $
Farm Remaining Season Days5
Farm Expenses Per Days15 089 $
Farm Estimated Expenses75 445 $
Estimated Season Expenses1 727 060 $
Estimated Season Salary Cap54 870 164 $
Estimate Under Maximum Salary Cap of 73 000 000 $18 129 836 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 14 870 164 $
Current Bank Account2 863 957 $
Projected Bank Account4 007 719 $

Pro Players Salaries

Jiri Hudler (1 Way Contract) 7 460 000 $ (2)
-Salary Remaining : 200 538 $
-Salary Average : 7 460 000 $
-Salary Average Remaining : 200 538 $
Mike Ribeiro (1 Way Contract) 6 060 000 $ (3)
-Salary Remaining : 162 903 $
-Salary Average : 6 060 000 $
-Salary Average Remaining : 162 903 $
Kevin Bieksa (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 161 290 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 161 290 $
Joffrey Lupul 5 500 000 $ (3)
-Salary Remaining : 147 849 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 849 $
Braydon Coburn 4 200 000 $ (3)
-Salary Remaining : 112 903 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 112 903 $
Viktor Stalberg (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Milan Michalek (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Matt Beleskey (1 Way Contract) 2 930 000 $ (3)
-Salary Remaining : 78 763 $
-Salary Average : 2 930 000 $
-Salary Average Remaining : 78 763 $
Richard Bachman (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Yann Danis (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Tom Gilbert (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Adam McQuaid (1 Way Contract) 1 701 000 $ (4)
-Salary Remaining : 45 726 $
-Salary Average : 1 701 000 $
-Salary Average Remaining : 45 726 $
Joe Morrow (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Matt Bartkowski (1 Way Contract) 1 060 000 $ (2)
-Salary Remaining : 28 495 $
-Salary Average : 1 060 000 $
-Salary Average Remaining : 28 495 $
Jacob Graves 999 999 $ (2)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Marko Dano 973 000 $ (1)
-Salary Remaining : 26 156 $
-Salary Average : 973 000 $
-Salary Average Remaining : 26 156 $
Darnell Nurse 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Anthony Beauvillier 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Patrik Laine 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Sam Bennett 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Cole Schneider 750 000 $ (2)
-Salary Remaining : 20 161 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 161 $
Kenny Agostino 656 000 $ (2)
-Salary Remaining : 17 634 $
-Salary Average : 656 000 $
-Salary Average Remaining : 17 634 $
Viktor Arvidsson 650 000 $ (1)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Doug Carr 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players24
Salary Commitment
Year 19 : 57 439 999 $
Year 20 : 49 816 999 $
Year 21 : 29 241 000 $
Year 22 : 1 701 000 $
Salary Average Commitment
Year 19 : 57 439 999 $
Year 20 : 49 816 999 $
Year 21 : 29 241 000 $
Year 22 : 1 701 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 439 999 $
Year 20 : 49 816 999 $
Year 21 : 29 241 000 $
Year 22 : 1 701 000 $

Farm Players Salaries

David Clarkson 214 000 $ (3)
Salary Remaining : 5 753 $
Salary Average : 214 000 $
Salary Average Remaining : 5 753 $
Chris Carlisle 95 000 $ (2)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Josh Brown 95 000 $ (2)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Justin Hamonic 95 000 $ (2)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Anton Slepyshev 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Derrick Pouliot 89 000 $ (1)
Salary Remaining : 2 392 $
Salary Average : 89 000 $
Salary Average Remaining : 2 392 $
Jonah Imoo 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Nikita Zadorov 81 000 $ (2)
Salary Remaining : 2 177 $
Salary Average : 81 000 $
Salary Average Remaining : 2 177 $
Jordan Szwarz 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Tyler Randell 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Darcy Murphy 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colton Saucerman 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Christian Hilbrich 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon McNally 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colton Sissons 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Spencer Asuchak 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alex Krushelnyski 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stephen MacAulay 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Adam Chapie 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Michael Sgarbossa 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Seeler 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Crescenzi 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Curt Gogol 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon Alderson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jake Hildebrand 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Emerson Etem 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Austen Brassard 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Eetu Laurikainen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Robin Press 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyrell Goulbourne 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Damir Sharipzianov 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Duncan Siemens 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players32
Salary Commitment
Year 19 : 2 206 500 $
Year 20 : 1 952 500 $
Year 21 : 361 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 206 500 $
Year 20 : 1 952 500 $
Year 21 : 361 500 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 99 $ - 6 867 - 98,10%
Level 2: 4000 - 70 $ - 3 668 - 91,69%
Level 3: 4000 - 44 $ - 3 653 - 91,32%
Level 4: 2000 - 28 $ - 1 796 - 89,81%
Luxury : 1000 - 191 $ - 920 - 91,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 903 - 93,91%
Average Income per Game1 661 004 $
Year to Date Revenue66 440 171 $

Expense

Pro Players Total Salaries71 163 000 $
Farm Players Total Salaries2 100 167 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 265 124 $
Farm Year To Date Expenses2 805 925 $
Pro Salary Cap To Date64 929 630 $
Farm Salary Cap To Date2 027 397 $

Estimate

Pro Estimated Season Revenue1 661 004 $
Pro Remaining Season Days5
Pro Expenses Per Days395 500 $
Pro Estimated Expenses1 977 500 $
Farm Remaining Season Days5
Farm Expenses Per Days15 592 $
Farm Estimated Expenses77 960 $
Estimated Season Expenses2 055 460 $
Estimated Season Salary Cap66 842 615 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 157 385 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 26 842 615 $
Current Bank Account3 806 819 $
Projected Bank Account3 412 363 $

Pro Players Salaries

Corey Perry (1 Way Contract) 7 370 000 $ (2)
-Salary Remaining : 198 118 $
-Salary Average : 7 370 000 $
-Salary Average Remaining : 198 118 $
Sean Monahan (1 Way Contract) 6 290 000 $ (1)
-Salary Remaining : 169 086 $
-Salary Average : 6 290 000 $
-Salary Average Remaining : 169 086 $
Frederik Andersen (1 Way Contract) 5 760 000 $ (3)
-Salary Remaining : 154 839 $
-Salary Average : 5 760 000 $
-Salary Average Remaining : 154 839 $
Radim Vrbata (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 147 849 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 849 $
Dan Girardi 5 250 000 $ (1)
-Salary Remaining : 141 129 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 141 129 $
Matt Niskanen (1 Way Contract) 4 735 000 $ (4)
-Salary Remaining : 127 285 $
-Salary Average : 4 735 000 $
-Salary Average Remaining : 127 285 $
Brooks Orpik 4 500 000 $ (2)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Tyler Myers (1 Way Contract) 4 248 000 $ (5)
-Salary Remaining : 114 194 $
-Salary Average : 4 248 000 $
-Salary Average Remaining : 114 194 $
Brian Gionta (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 110 215 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 110 215 $
Nazem Kadri (1 Way Contract) 3 520 000 $ (1)
-Salary Remaining : 94 624 $
-Salary Average : 3 520 000 $
-Salary Average Remaining : 94 624 $
Brock Nelson (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 73 925 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 925 $
Andrew MacDonald (1 Way Contract) 2 555 000 $ (3)
-Salary Remaining : 68 683 $
-Salary Average : 2 555 000 $
-Salary Average Remaining : 68 683 $
Brandon Pirri (1 Way Contract) 2 390 000 $ (3)
-Salary Remaining : 64 247 $
-Salary Average : 2 390 000 $
-Salary Average Remaining : 64 247 $
Riley Sheahan (1 Way Contract) 1 970 000 $ (2)
-Salary Remaining : 52 957 $
-Salary Average : 1 970 000 $
-Salary Average Remaining : 52 957 $
Matt Dumba (1 Way Contract) 1 890 000 $ (3)
-Salary Remaining : 50 806 $
-Salary Average : 1 890 000 $
-Salary Average Remaining : 50 806 $
Dominic Moore (1 Way Contract) 1 650 000 $ (3)
-Salary Remaining : 44 355 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 44 355 $
Anthony Duclair (1 Way Contract) 1 195 000 $ (3)
-Salary Remaining : 32 124 $
-Salary Average : 1 195 000 $
-Salary Average Remaining : 32 124 $
Carter Hutton (1 Way Contract) 1 190 000 $ (1)
-Salary Remaining : 31 989 $
-Salary Average : 1 190 000 $
-Salary Average Remaining : 31 989 $
John Klingberg 975 000 $ (1)
-Salary Remaining : 26 210 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Connor McDavid 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Anthony Mantha 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Joonas Donskoi 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Yanni Gourde 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players23
Salary Commitment
Year 19 : 71 163 000 $
Year 20 : 53 938 000 $
Year 21 : 30 848 000 $
Year 22 : 14 483 000 $
Salary Average Commitment
Year 19 : 70 688 000 $
Year 20 : 53 938 000 $
Year 21 : 30 848 000 $
Year 22 : 14 483 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 163 000 $
Year 20 : 53 938 000 $
Year 21 : 30 848 000 $
Year 22 : 14 483 000 $

Farm Players Salaries

Bracken Kearns 150 000 $ (2)
Salary Remaining : 4 032 $
Salary Average : 150 000 $
Salary Average Remaining : 4 032 $
Greg McKegg 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Mike Sislo 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Christian Folin 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Scott Laughton 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Hunter Shinkaruk 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Ryan Hartman 86 500 $ (3)
Salary Remaining : 2 325 $
Salary Average : 86 500 $
Salary Average Remaining : 2 325 $
Brock McGinn 81 167 $ (2)
Salary Remaining : 2 182 $
Salary Average : 81 167 $
Salary Average Remaining : 2 182 $
Jared Coreau 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Shawn Thornton 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Marek Mazanec 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Chris Conner 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Michael Zalewski 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Chris Casto 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Cameron Schilling 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Evan Mosey 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joey Benik 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garrett Mitchell 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chad Ruhwedel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Scott Sabourin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris DeSousa 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jeff Hoggan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garrett Noonan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joel Rechlicz 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris Mueller 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Pendenza 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniel Doremus 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jesse Mychan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Ramage 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colby Robak 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brock Higgs 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players31
Salary Commitment
Year 19 : 2 100 167 $
Year 20 : 1 342 667 $
Year 21 : 801 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 057 667 $
Year 20 : 1 342 667 $
Year 21 : 801 500 $
Year 22 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 103 $ - 6 815 - 97,36%
Level 2: 4000 - 70 $ - 3 883 - 97,08%
Level 3: 4000 - 46 $ - 3 938 - 98,46%
Level 4: 2000 - 33 $ - 1 853 - 92,66%
Luxury : 1000 - 205 $ - 939 - 93,94%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 429 - 96,83%
Average Income per Game1 654 290 $
Year to Date Revenue64 517 306 $

Expense

Pro Players Total Salaries78 854 000 $
Farm Players Total Salaries1 845 250 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 470 406 $
Farm Year To Date Expenses2 266 680 $
Pro Salary Cap To Date70 453 683 $
Farm Salary Cap To Date1 731 463 $

Estimate

Pro Estimated Season Revenue3 308 580 $
Pro Remaining Season Days5
Pro Expenses Per Days440 613 $
Pro Estimated Expenses2 203 065 $
Farm Remaining Season Days5
Farm Expenses Per Days12 878 $
Farm Estimated Expenses64 390 $
Estimated Season Expenses2 267 455 $
Estimated Season Salary Cap72 573 413 $
Estimate Under Maximum Salary Cap of 73 000 000 $426 587 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 573 413 $
Current Bank Account(788 207 $)
Projected Bank Account252 918 $

Pro Players Salaries

Zach Parise 8 000 000 $ (3)
-Salary Remaining : 215 054 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 215 054 $
P.K. Subban 7 525 000 $ (2)
-Salary Remaining : 202 285 $
-Salary Average : 7 525 000 $
-Salary Average Remaining : 202 285 $
Devan Dubnyk (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 193 548 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 193 548 $
Erik Karlsson (1 Way Contract) 7 100 000 $ (1)
-Salary Remaining : 190 860 $
-Salary Average : 7 100 000 $
-Salary Average Remaining : 190 860 $
Mike Hoffman (1 Way Contract) 6 418 000 $ (3)
-Salary Remaining : 172 527 $
-Salary Average : 6 418 000 $
-Salary Average Remaining : 172 527 $
Jaromir Jagr (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 163 978 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 163 978 $
Mark Scheifele (1 Way Contract) 5 990 000 $ (4)
-Salary Remaining : 161 022 $
-Salary Average : 5 990 000 $
-Salary Average Remaining : 161 022 $
Francois Beauchemin 4 500 000 $ (2)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Roman Josi 4 050 000 $ (1)
-Salary Remaining : 108 871 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 108 871 $
Nikita Kucherov 3 575 000 $ (2)
-Salary Remaining : 96 102 $
-Salary Average : 3 575 000 $
-Salary Average Remaining : 96 102 $
Mikael Granlund 3 100 000 $ (1)
-Salary Remaining : 83 333 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 83 333 $
Adam Larsson (1 Way Contract) 2 460 000 $ (3)
-Salary Remaining : 66 129 $
-Salary Average : 2 460 000 $
-Salary Average Remaining : 66 129 $
Andrei Vasilevskiy (1 Way Contract) 2 226 000 $ (4)
-Salary Remaining : 59 839 $
-Salary Average : 2 226 000 $
-Salary Average Remaining : 59 839 $
Tyler Ennis (1 Way Contract) 2 190 000 $ (4)
-Salary Remaining : 58 871 $
-Salary Average : 2 190 000 $
-Salary Average Remaining : 58 871 $
Jonas Brodin (1 Way Contract) 2 190 000 $ (2)
-Salary Remaining : 58 871 $
-Salary Average : 2 190 000 $
-Salary Average Remaining : 58 871 $
Victor Rask (1 Way Contract) 2 060 000 $ (3)
-Salary Remaining : 55 376 $
-Salary Average : 2 060 000 $
-Salary Average Remaining : 55 376 $
J.T. Miller (1 Way Contract) 1 310 000 $ (2)
-Salary Remaining : 35 215 $
-Salary Average : 1 310 000 $
-Salary Average Remaining : 35 215 $
Johan Larsson (1 Way Contract) 1 010 000 $ (2)
-Salary Remaining : 27 151 $
-Salary Average : 1 010 000 $
-Salary Average Remaining : 27 151 $
Evgeny Kuznetsov 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Oscar Klefbom (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Nikolaj Ehlers 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Total Pro Players21
Salary Commitment
Year 19 : 79 779 000 $
Year 20 : 63 679 000 $
Year 21 : 42 644 000 $
Year 22 : 23 706 000 $
Salary Average Commitment
Year 19 : 78 429 000 $
Year 20 : 63 679 000 $
Year 21 : 42 644 000 $
Year 22 : 23 706 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 779 000 $
Year 20 : 63 679 000 $
Year 21 : 42 644 000 $
Year 22 : 23 706 000 $

Farm Players Salaries

Adam Clendening 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Dmitrij Jaskin 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Linden Vey 85 000 $ (1)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Nick Cousins 84 250 $ (2)
Salary Remaining : 2 265 $
Salary Average : 84 250 $
Salary Average Remaining : 2 265 $
Phillip Di Giuseppe 81 750 $ (2)
Salary Remaining : 2 198 $
Salary Average : 81 750 $
Salary Average Remaining : 2 198 $
Joonas Korpisalo 74 250 $ (2)
Salary Remaining : 1 996 $
Salary Average : 74 250 $
Salary Average Remaining : 1 996 $
Connor Brickley 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Scott Mayfield 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Kellen Jones 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrei Pedan 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joseph Cramarossa 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Allan McPherson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Samuels-Thomas 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon Hickey 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Cameron Gaunce 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Eric Robinson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Henry 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Evgeny Grachev 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Steve Moses 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daymond Langkow 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Wohlberg 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jonas Johansson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Oscar Dansk 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mike Commodore (Out of Payroll) 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Calle Andersson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Harry Young 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Visentin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andy Sutton 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dany Heatley 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brendan Morrison 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Aaron Palushaj 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players31
Salary Commitment
Year 19 : 1 900 250 $
Year 20 : 477 750 $
Year 21 : 117 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 817 750 $
Year 20 : 477 750 $
Year 21 : 117 500 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 130 $ - 4 833 - 69,04%
Level 2: 4000 - 65 $ - 3 188 - 79,69%
Level 3: 4000 - 40 $ - 3 381 - 84,54%
Level 4: 2000 - 31 $ - 1 546 - 77,28%
Luxury : 1000 - 205 $ - 748 - 74,84%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %13 696 - 76,09%
Average Income per Game1 489 802 $
Year to Date Revenue58 102 274 $

Expense

Pro Players Total Salaries66 138 000 $
Farm Players Total Salaries1 893 750 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 579 180 $
Farm Year To Date Expenses2 620 802 $
Pro Salary Cap To Date57 876 236 $
Farm Salary Cap To Date1 890 959 $

Estimate

Pro Estimated Season Revenue2 979 604 $
Pro Remaining Season Days5
Pro Expenses Per Days364 989 $
Pro Estimated Expenses1 824 945 $
Farm Remaining Season Days5
Farm Expenses Per Days14 214 $
Farm Estimated Expenses71 070 $
Estimated Season Expenses1 896 015 $
Estimated Season Salary Cap59 654 141 $
Estimate Under Maximum Salary Cap of 73 000 000 $13 345 859 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 19 654 141 $
Current Bank Account569 513 $
Projected Bank Account1 653 102 $

Pro Players Salaries

Jeff Skinner (1 Way Contract) 7 188 000 $ (3)
-Salary Remaining : 193 226 $
-Salary Average : 7 188 000 $
-Salary Average Remaining : 193 226 $
Jeff Carter (1 Way Contract) 7 130 000 $ (3)
-Salary Remaining : 191 667 $
-Salary Average : 7 130 000 $
-Salary Average Remaining : 191 667 $
Mikko Koivu (1 Way Contract) 6 890 000 $ (4)
-Salary Remaining : 185 215 $
-Salary Average : 6 890 000 $
-Salary Average Remaining : 185 215 $
Shane Doan (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 161 290 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 161 290 $
Jimmy Howard 5 300 000 $ (1)
-Salary Remaining : 142 473 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 142 473 $
Kevan Miller (Out of Payroll) 4 500 000 $ (4)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Johnny Boychuk (1 Way Contract) 4 360 000 $ (3)
-Salary Remaining : 117 204 $
-Salary Average : 4 360 000 $
-Salary Average Remaining : 117 204 $
Vincent Trocheck (1 Way Contract) 3 990 000 $ (4)
-Salary Remaining : 107 258 $
-Salary Average : 3 990 000 $
-Salary Average Remaining : 107 258 $
Nick Leddy (1 Way Contract) 3 820 000 $ (2)
-Salary Remaining : 102 688 $
-Salary Average : 3 820 000 $
-Salary Average Remaining : 102 688 $
Antti Raanta (1 Way Contract) 3 179 000 $ (5)
-Salary Remaining : 85 457 $
-Salary Average : 3 179 000 $
-Salary Average Remaining : 85 457 $
Matt Stajan 3 000 000 $ (1)
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
Marc-Edouard Vlasic 2 875 000 $ (1)
-Salary Remaining : 77 285 $
-Salary Average : 2 875 000 $
-Salary Average Remaining : 77 285 $
Jason Zucker (1 Way Contract) 2 620 000 $ (2)
-Salary Remaining : 70 430 $
-Salary Average : 2 620 000 $
-Salary Average Remaining : 70 430 $
Oscar Lindberg (1 Way Contract) 2 050 000 $ (1)
-Salary Remaining : 55 108 $
-Salary Average : 2 050 000 $
-Salary Average Remaining : 55 108 $
Brad Hunt (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Craig Smith (1 Way Contract) 1 750 000 $ (4)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Blake Comeau (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 33 602 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 602 $
Brayden Point 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Steven Santini 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Michael Latta 586 000 $ (1)
-Salary Remaining : 15 753 $
-Salary Average : 586 000 $
-Salary Average Remaining : 15 753 $
Derek Forbort 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 70 638 000 $
Year 20 : 49 027 000 $
Year 21 : 39 912 000 $
Year 22 : 20 309 000 $
Salary Average Commitment
Year 19 : 70 638 000 $
Year 20 : 49 027 000 $
Year 21 : 39 912 000 $
Year 22 : 20 309 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 638 000 $
Year 20 : 49 027 000 $
Year 21 : 39 912 000 $
Year 22 : 20 309 000 $

Farm Players Salaries

Travis Morin 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jayce Hawryluk 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Lawson Crouse 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Samuel Girard 72 833 $ (3)
Salary Remaining : 1 958 $
Salary Average : 72 833 $
Salary Average Remaining : 1 958 $
Juuse Saros 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Andrew Nielsen 69 750 $ (3)
Salary Remaining : 1 875 $
Salary Average : 69 750 $
Salary Average Remaining : 1 875 $
Colton Hargrove 67 500 $ (1)
Salary Remaining : 1 815 $
Salary Average : 67 500 $
Salary Average Remaining : 1 815 $
Eric Boulton 67 500 $ (1)
Salary Remaining : 1 815 $
Salary Average : 67 500 $
Salary Average Remaining : 1 815 $
Tyler Bertuzzi 66 167 $ (3)
Salary Remaining : 1 779 $
Salary Average : 66 167 $
Salary Average Remaining : 1 779 $
Justin Bailey 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Adam Erne 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Matt Finn 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Thomas Di Pauli 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ross Johnston 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Trevor Carrick 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Aaron Ness 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jeremy Smith 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jared Cowen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Reece Scarlett 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brady Austin 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Cody Corbett 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Kujawinski 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniil Zharkov 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dalton Thrower 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Anton Cederholm 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Miller 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tommy Vanelli 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Adam Ollas Mattsson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Rihards Bukarts 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players30
Salary Commitment
Year 19 : 1 893 750 $
Year 20 : 1 143 750 $
Year 21 : 356 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 893 750 $
Year 20 : 1 143 750 $
Year 21 : 356 250 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 94 $ - 6 034 - 86,20%
Level 2: 4000 - 64 $ - 3 568 - 89,21%
Level 3: 4000 - 40 $ - 3 748 - 93,71%
Level 4: 2000 - 20 $ - 1 726 - 86,29%
Luxury : 1000 - 163 $ - 966 - 96,61%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %16 042 - 89,12%
Average Income per Game1 526 040 $
Year to Date Revenue59 515 579 $

Expense

Pro Players Total Salaries51 346 167 $
Farm Players Total Salaries1 992 533 $
Coaches Total Salaries2 640 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 517 225 $
Farm Year To Date Expenses2 601 405 $
Pro Salary Cap To Date50 571 007 $
Farm Salary Cap To Date1 978 618 $

Estimate

Pro Estimated Season Revenue3 052 081 $
Pro Remaining Season Days5
Pro Expenses Per Days286 807 $
Pro Estimated Expenses1 434 035 $
Farm Remaining Season Days5
Farm Expenses Per Days14 153 $
Farm Estimated Expenses70 765 $
Estimated Season Expenses1 504 800 $
Estimated Season Salary Cap51 951 282 $
Estimate Under Maximum Salary Cap of 73 000 000 $21 048 718 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 11 951 282 $
Current Bank Account14 005 150 $
Projected Bank Account15 552 431 $

Pro Players Salaries

Jordan Eberle (1 Way Contract) 5 850 000 $ (1)
-Salary Remaining : 157 258 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 157 258 $
Mike Smith (1 Way Contract) 5 850 000 $ (5)
-Salary Remaining : 157 258 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 157 258 $
Ryan Nugent-Hopkins (1 Way Contract) 5 630 000 $ (3)
-Salary Remaining : 151 344 $
-Salary Average : 5 630 000 $
-Salary Average Remaining : 151 344 $
Petr Mrazek (1 Way Contract) 3 666 000 $ (3)
-Salary Remaining : 98 548 $
-Salary Average : 3 666 000 $
-Salary Average Remaining : 98 548 $
Eric Fehr 3 200 000 $ (1)
-Salary Remaining : 86 022 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 86 022 $
Jakob Silfverberg (1 Way Contract) 3 121 000 $ (4)
-Salary Remaining : 83 898 $
-Salary Average : 3 121 000 $
-Salary Average Remaining : 83 898 $
Nate Thompson 3 000 000 $ (2)
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
James Wisniewski (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 73 925 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 925 $
Simon Despres (1 Way Contract) 2 150 000 $ (2)
-Salary Remaining : 57 796 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 57 796 $
Damon Severson (1 Way Contract) 2 080 000 $ (3)
-Salary Remaining : 55 914 $
-Salary Average : 2 080 000 $
-Salary Average Remaining : 55 914 $
Nick Schultz (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Michael Raffl (1 Way Contract) 1 710 000 $ (2)
-Salary Remaining : 45 968 $
-Salary Average : 1 710 000 $
-Salary Average Remaining : 45 968 $
David Savard 1 700 000 $ (1)
-Salary Remaining : 45 699 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 45 699 $
Chase Lang (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 1 250 000 $
-Salary Remaining : 33 602 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 602 $
Anton Lander (Out of Payroll) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Tanner Glass 990 000 $ (3)
-Salary Remaining : 26 613 $
-Salary Average : 990 000 $
-Salary Average Remaining : 26 613 $
Pavel Zacha 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Zach Werenski 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Jimmy Vesey 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Brandon Carlo 900 000 $ (3)
-Salary Remaining : 24 194 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 194 $
Nick Ritchie 894 167 $ (2)
-Salary Remaining : 24 037 $
-Salary Average : 894 167 $
-Salary Average Remaining : 24 037 $
Zach Hyman 650 000 $ (2)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Adrian Kempe 600 000 $ (2)
-Salary Remaining : 16 129 $
-Salary Average : 600 000 $
-Salary Average Remaining : 16 129 $
Jere Sallinen 580 000 $ (3)
-Salary Remaining : 15 591 $
-Salary Average : 580 000 $
-Salary Average Remaining : 15 591 $
Total Pro Players24
Salary Commitment
Year 19 : 52 346 167 $
Year 20 : 37 846 167 $
Year 21 : 24 667 000 $
Year 22 : 8 971 000 $
Salary Average Commitment
Year 19 : 52 346 167 $
Year 20 : 37 846 167 $
Year 21 : 24 667 000 $
Year 22 : 8 971 000 $
Salary Cap with 1 Way Contract
Year 19 : 52 346 167 $
Year 20 : 37 846 167 $
Year 21 : 24 667 000 $
Year 22 : 8 971 000 $

Farm Players Salaries

Brad Malone 99 900 $ (3)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Tanner Fritz 99 000 $ (3)
Salary Remaining : 2 661 $
Salary Average : 99 000 $
Salary Average Remaining : 2 661 $
Luke Witkowski 95 000 $ (3)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Andrew Welinsky 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Frederik Gauthier 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Sonny Milano 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Tom Kostopoulos 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Derek Grant 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
William Carrier 85 500 $ (3)
Salary Remaining : 2 298 $
Salary Average : 85 500 $
Salary Average Remaining : 2 298 $
Matt Lorito 85 000 $ (3)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Linus Ullmark 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Austin Czarnik 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Chris Bigras 84 333 $ (2)
Salary Remaining : 2 267 $
Salary Average : 84 333 $
Salary Average Remaining : 2 267 $
Ryan Pulock 84 300 $ (3)
Salary Remaining : 2 266 $
Salary Average : 84 300 $
Salary Average Remaining : 2 266 $
Rinat Valiev 78 000 $ (2)
Salary Remaining : 2 097 $
Salary Average : 78 000 $
Salary Average Remaining : 2 097 $
Riley Barber 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Jeff Glass 75 000 $ (3)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Justin Vaive 58 000 $ (3)
Salary Remaining : 1 559 $
Salary Average : 58 000 $
Salary Average Remaining : 1 559 $
Martin Lundberg 58 000 $ (3)
Salary Remaining : 1 559 $
Salary Average : 58 000 $
Salary Average Remaining : 1 559 $
Mason Marchment 58 000 $ (2)
Salary Remaining : 1 559 $
Salary Average : 58 000 $
Salary Average Remaining : 1 559 $
Jaime Sifers 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Guillaume Lepine 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dillon Donnelly 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mirco Mueller 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kristers Gudlevskis 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Connor Jones 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players26
Salary Commitment
Year 19 : 1 992 533 $
Year 20 : 1 717 533 $
Year 21 : 1 104 700 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 987 533 $
Year 20 : 1 712 533 $
Year 21 : 1 104 700 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 100 $ - 6 625 - 94,65%
Level 2: 4000 - 70 $ - 3 540 - 88,49%
Level 3: 4000 - 48 $ - 3 229 - 80,73%
Level 4: 2000 - 32 $ - 1 510 - 75,50%
Luxury : 1000 - 200 $ - 884 - 88,37%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15 788 - 87,71%
Average Income per Game1 610 657 $
Year to Date Revenue62 815 629 $

Expense

Pro Players Total Salaries58 821 000 $
Farm Players Total Salaries1 447 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 648 854 $
Farm Year To Date Expenses2 059 180 $
Pro Salary Cap To Date60 189 195 $
Farm Salary Cap To Date1 475 347 $

Estimate

Pro Estimated Season Revenue3 221 314 $
Pro Remaining Season Days5
Pro Expenses Per Days324 306 $
Pro Estimated Expenses1 621 530 $
Farm Remaining Season Days5
Farm Expenses Per Days11 005 $
Farm Estimated Expenses55 025 $
Estimated Season Expenses1 676 555 $
Estimated Season Salary Cap61 770 405 $
Estimate Under Maximum Salary Cap of 73 000 000 $11 229 595 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 21 770 405 $
Current Bank Account4 309 788 $
Projected Bank Account5 854 547 $

Pro Players Salaries

Tyson Barrie (1 Way Contract) 5 550 000 $ (2)
-Salary Remaining : 149 194 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 149 194 $
Carl Soderberg (1 Way Contract) 5 340 000 $ (4)
-Salary Remaining : 143 548 $
-Salary Average : 5 340 000 $
-Salary Average Remaining : 143 548 $
Jaden Schwartz (1 Way Contract) 5 210 000 $ (2)
-Salary Remaining : 140 054 $
-Salary Average : 5 210 000 $
-Salary Average Remaining : 140 054 $
Kyle Turris (1 Way Contract) 5 154 000 $ (5)
-Salary Remaining : 138 548 $
-Salary Average : 5 154 000 $
-Salary Average Remaining : 138 548 $
Joel Ward (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Nick Bjugstad (Out of Payroll) 3 800 000 $ (2)
-Salary Remaining : 102 151 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 102 151 $
Jacob Trouba (1 Way Contract) 3 574 000 $ (5)
-Salary Remaining : 96 075 $
-Salary Average : 3 574 000 $
-Salary Average Remaining : 96 075 $
PA Parenteau 3 450 000 $ (1)
-Salary Remaining : 92 742 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 92 742 $
Kevin Hayes (1 Way Contract) 3 050 000 $ (3)
-Salary Remaining : 81 989 $
-Salary Average : 3 050 000 $
-Salary Average Remaining : 81 989 $
Pheonix Copley (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
Torrey Mitchell (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 67 204 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 67 204 $
Jonas Gustavsson (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 2 500 000 $
-Salary Remaining : 67 204 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 67 204 $
Lars Eller (1 Way Contract) 2 081 000 $ (4)
-Salary Remaining : 55 941 $
-Salary Average : 2 081 000 $
-Salary Average Remaining : 55 941 $
Jakub Kindl 1 800 000 $ (1)
-Salary Remaining : 48 387 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 48 387 $
Brenden Dillon (1 Way Contract) 1 690 000 $ (1)
-Salary Remaining : 45 430 $
-Salary Average : 1 690 000 $
-Salary Average Remaining : 45 430 $
Robin Lehner 1 650 000 $ (1)
-Salary Remaining : 44 355 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 44 355 $
Philipp Grubauer (1 Way Contract) 1 527 000 $ (2)
-Salary Remaining : 41 048 $
-Salary Average : 1 527 000 $
-Salary Average Remaining : 41 048 $
Drew Shore (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 1 200 000 $
-Salary Remaining : 32 258 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 258 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Chris VandeVelde 900 000 $ (2)
-Salary Remaining : 24 194 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 194 $
Frank Vatrano 790 000 $ (2)
-Salary Remaining : 21 237 $
-Salary Average : 790 000 $
-Salary Average Remaining : 21 237 $
Petteri Lindbohm 700 000 $ (1)
-Salary Remaining : 18 817 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Kyle Burroughs 630 000 $ (1)
-Salary Remaining : 16 935 $
-Salary Average : 630 000 $
-Salary Average Remaining : 16 935 $
Ben Mirageas 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Brandon Kozun 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players25
Salary Commitment
Year 19 : 62 621 000 $
Year 20 : 37 901 000 $
Year 21 : 19 199 000 $
Year 22 : 16 149 000 $
Salary Average Commitment
Year 19 : 62 421 000 $
Year 20 : 37 901 000 $
Year 21 : 19 199 000 $
Year 22 : 16 149 000 $
Salary Cap with 1 Way Contract
Year 19 : 62 621 000 $
Year 20 : 37 901 000 $
Year 21 : 19 199 000 $
Year 22 : 16 149 000 $

Farm Players Salaries

Miles Wood 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Kevin Roy 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Ryan Reaves 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Ryan Bourque 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Greg Chase 71 500 $ (1)
Salary Remaining : 1 922 $
Salary Average : 71 500 $
Salary Average Remaining : 1 922 $
Ondrej Kase 70 500 $ (3)
Salary Remaining : 1 895 $
Salary Average : 70 500 $
Salary Average Remaining : 1 895 $
Tobias Lindberg 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Gerald Mayhew 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Stern 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Karl Stollery 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Patrick Dwyer 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Petr Straka 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Alt 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kevin Tansey 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nathan Walker 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Keith Aulie 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Bryan Pitton 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kelly Zajac 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Lashoff 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt White 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon Burlon 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Kea 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Adam Tambellini 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players23
Salary Commitment
Year 19 : 1 447 000 $
Year 20 : 1 065 500 $
Year 21 : 328 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 447 000 $
Year 20 : 1 065 500 $
Year 21 : 328 000 $
Year 22 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - 100 $ - 6 047 - 89,59%
Level 2: 4250 - 60 $ - 3 533 - 83,13%
Level 3: 5250 - 30 $ - 3 659 - 69,70%
Level 4: 2750 - 20 $ - 2 019 - 73,43%
Luxury : 1250 - 190 $ - 931 - 74,46%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 190 - 79,95%
Average Income per Game1 503 385 $
Year to Date Revenue61 638 779 $

Expense

Pro Players Total Salaries44 830 000 $
Farm Players Total Salaries1 550 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 623 990 $
Farm Year To Date Expenses2 788 904 $
Pro Salary Cap To Date46 191 192 $
Farm Salary Cap To Date1 815 815 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days5
Pro Expenses Per Days254 462 $
Pro Estimated Expenses1 272 310 $
Farm Remaining Season Days5
Farm Expenses Per Days13 710 $
Farm Estimated Expenses68 550 $
Estimated Season Expenses1 340 860 $
Estimated Season Salary Cap47 396 302 $
Estimate Under Maximum Salary Cap of 73 000 000 $25 603 698 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 7 396 302 $
Current Bank Account11 090 240 $
Projected Bank Account9 749 380 $

Pro Players Salaries

Jarome Iginla 5 750 000 $ (2)
-Salary Remaining : 154 570 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 570 $
Zbynek Michalek (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 107 527 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 527 $
Chris Kelly 3 500 000 $ (1)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Benoit Pouliot (Out of Payroll) 3 400 000 $ (2)
-Salary Remaining : 91 398 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 91 398 $
Nate Prosser 3 250 000 $ (2)
-Salary Remaining : 87 366 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 366 $
Teddy Purcell (1 Way Contract) 3 090 000 $ (4)
-Salary Remaining : 83 065 $
-Salary Average : 3 090 000 $
-Salary Average Remaining : 83 065 $
Alexandre Burrows 2 775 000 $ (1)
-Salary Remaining : 74 597 $
-Salary Average : 2 775 000 $
-Salary Average Remaining : 74 597 $
Erik Condra (1 Way Contract) 2 180 000 $ (2)
-1 Way Contract Salary Cap : 2 180 000 $
-Salary Remaining : 58 602 $
-Salary Average : 2 180 000 $
-Salary Average Remaining : 58 602 $
Chris Stewart 2 100 000 $ (1)
-Salary Remaining : 56 452 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 452 $
Jason Chimera (1 Way Contract) 2 050 000 $ (3)
-Salary Remaining : 55 108 $
-Salary Average : 2 050 000 $
-Salary Average Remaining : 55 108 $
Anton Khudobin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Lance Bouma 1 925 000 $ (1)
-Salary Remaining : 51 747 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 51 747 $
Dale Weise (1 Way Contract) 1 590 000 $ (3)
-Salary Remaining : 42 742 $
-Salary Average : 1 590 000 $
-Salary Average Remaining : 42 742 $
Mark Fayne 1 525 000 $ (1)
-Salary Remaining : 40 995 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 40 995 $
Steve Ott 1 500 000 $ (1)
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Mikhail Grigorenko (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 38 978 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 38 978 $
Brett Connolly (1 Way Contract) 1 310 000 $ (3)
-Salary Remaining : 35 215 $
-Salary Average : 1 310 000 $
-Salary Average Remaining : 35 215 $
Alexander Burmistrov 1 300 000 $ (1)
-Salary Remaining : 34 946 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 34 946 $
Bryan Rust (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Jaycob Megna (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Jake Dotchin 815 000 $ (3)
-Salary Remaining : 21 909 $
-Salary Average : 815 000 $
-Salary Average Remaining : 21 909 $
Magnus Paajarvi 620 000 $ (1)
-Salary Remaining : 16 667 $
-Salary Average : 620 000 $
-Salary Average Remaining : 16 667 $
Jack Campbell 550 000 $ (3)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
David Warsofsky 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players24
Salary Commitment
Year 19 : 49 155 000 $
Year 20 : 27 910 000 $
Year 21 : 10 405 000 $
Year 22 : 3 090 000 $
Salary Average Commitment
Year 19 : 49 155 000 $
Year 20 : 27 910 000 $
Year 21 : 10 405 000 $
Year 22 : 3 090 000 $
Salary Cap with 1 Way Contract
Year 19 : 49 155 000 $
Year 20 : 27 910 000 $
Year 21 : 10 405 000 $
Year 22 : 3 090 000 $

Farm Players Salaries

Tomas Jurco 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Scott Czarnowczan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Darren Nowick 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Findlay 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Greger Hanson 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jake Dowell (Out of Payroll) 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mike McMurtry 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Levko Koper 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Negrin 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chase Balisy 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stanislav Galiev 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Diamond 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Leitner 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Steve Weinstein 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Domenic Monardo 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Bobby Shea 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joel Hanley 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Agozzino 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jayson Megna 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Dekanich 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Casey DeSmith 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Wade Megan 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Rowe 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jake Kulevich 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Colin Blackwell 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Puempel 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris Porter 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Eric Baier 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ben Sexton 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players29
Salary Commitment
Year 19 : 1 605 000 $
Year 20 : 1 385 000 $
Year 21 : 1 100 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 605 000 $
Year 20 : 1 385 000 $
Year 21 : 1 100 000 $
Year 22 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - 105 $ - 6 267 - 89,53%
Level 2: 4000 - 70 $ - 3 560 - 89,00%
Level 3: 4000 - 45 $ - 3 708 - 92,70%
Level 4: 2000 - 35 $ - 1 413 - 70,66%
Luxury : 1000 - 200 $ - 902 - 90,15%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %15 850 - 88,06%
Average Income per Game1 640 271 $
Year to Date Revenue65 610 839 $

Expense

Pro Players Total Salaries55 379 167 $
Farm Players Total Salaries1 752 900 $
Coaches Total Salaries2 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 555 949 $
Farm Year To Date Expenses2 189 559 $
Pro Salary Cap To Date53 609 670 $
Farm Salary Cap To Date1 654 342 $

Estimate

Pro Estimated Season Revenue1 640 271 $
Pro Remaining Season Days5
Pro Expenses Per Days308 490 $
Pro Estimated Expenses1 542 450 $
Farm Remaining Season Days5
Farm Expenses Per Days12 381 $
Farm Estimated Expenses61 905 $
Estimated Season Expenses1 604 355 $
Estimated Season Salary Cap55 098 355 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 901 645 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 15 098 355 $
Current Bank Account17 093 940 $
Projected Bank Account17 129 856 $

Pro Players Salaries

Kyle Okposo (1 Way Contract) 7 070 000 $ (2)
-Salary Remaining : 190 054 $
-Salary Average : 7 070 000 $
-Salary Average Remaining : 190 054 $
Drew Doughty (1 Way Contract) 6 130 000 $ (3)
-Salary Remaining : 164 785 $
-Salary Average : 6 130 000 $
-Salary Average Remaining : 164 785 $
Nathan MacKinnon (1 Way Contract) 5 770 000 $ (2)
-Salary Remaining : 155 108 $
-Salary Average : 5 770 000 $
-Salary Average Remaining : 155 108 $
Wayne Simmonds (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 150 538 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 150 538 $
Lee Stempniak (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 147 849 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 849 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 107 527 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 527 $
Colin Wilson (1 Way Contract) 3 112 000 $ (5)
-Salary Remaining : 83 656 $
-Salary Average : 3 112 000 $
-Salary Average Remaining : 83 656 $
Alexander Edler (1 Way Contract) 3 070 000 $ (3)
-Salary Remaining : 82 527 $
-Salary Average : 3 070 000 $
-Salary Average Remaining : 82 527 $
Michael Del Zotto (1 Way Contract) 3 021 000 $ (5)
-Salary Remaining : 81 210 $
-Salary Average : 3 021 000 $
-Salary Average Remaining : 81 210 $
Thomas Hickey (Out of Payroll) 2 240 000 $ (4)
-Salary Remaining : 60 215 $
-Salary Average : 2 240 000 $
-Salary Average Remaining : 60 215 $
Derick Brassard 2 175 000 $ (1)
-Salary Remaining : 58 468 $
-Salary Average : 2 175 000 $
-Salary Average Remaining : 58 468 $
Alexander Wennberg (1 Way Contract) 1 920 000 $ (3)
-Salary Remaining : 51 613 $
-Salary Average : 1 920 000 $
-Salary Average Remaining : 51 613 $
Brendan Smith (1 Way Contract) 1 267 000 $ (3)
-Salary Remaining : 34 059 $
-Salary Average : 1 267 000 $
-Salary Average Remaining : 34 059 $
Mikko Rantanen 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Artturi Lehkonen 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Mikhail Sergachev 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Zach Sanford 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
John Gibson 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Jake Virtanen 894 167 $ (2)
-Salary Remaining : 24 037 $
-Salary Average : 894 167 $
-Salary Average Remaining : 24 037 $
Tyler Pitlick 650 000 $ (1)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Michael Hutchinson 575 000 $ (1)
-Salary Remaining : 15 457 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Total Pro Players21
Salary Commitment
Year 19 : 57 619 167 $
Year 20 : 43 794 167 $
Year 21 : 29 135 000 $
Year 22 : 8 373 000 $
Salary Average Commitment
Year 19 : 57 119 167 $
Year 20 : 43 794 167 $
Year 21 : 29 135 000 $
Year 22 : 8 373 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 619 167 $
Year 20 : 43 794 167 $
Year 21 : 29 135 000 $
Year 22 : 8 373 000 $

Farm Players Salaries

Karri Ramo 99 900 $ (1)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Michael Rasmussen 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Morgan Frost 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Scott Greenham 75 000 $ (1)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Jake Baker 70 000 $ (1)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Jack Dougherty 69 500 $ (1)
Salary Remaining : 1 868 $
Salary Average : 69 500 $
Salary Average Remaining : 1 868 $
Cory Ward 67 000 $ (2)
Salary Remaining : 1 801 $
Salary Average : 67 000 $
Salary Average Remaining : 1 801 $
Kevin Raine 66 500 $ (1)
Salary Remaining : 1 788 $
Salary Average : 66 500 $
Salary Average Remaining : 1 788 $
Jarrett Burton 65 000 $ (1)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Caleb Herbert 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Eric Faille 64 500 $ (1)
Salary Remaining : 1 734 $
Salary Average : 64 500 $
Salary Average Remaining : 1 734 $
A.J. White 64 000 $ (2)
Salary Remaining : 1 720 $
Salary Average : 64 000 $
Salary Average Remaining : 1 720 $
Eric Selleck 63 500 $ (2)
Salary Remaining : 1 707 $
Salary Average : 63 500 $
Salary Average Remaining : 1 707 $
Alex Gallant 63 000 $ (1)
Salary Remaining : 1 694 $
Salary Average : 63 000 $
Salary Average Remaining : 1 694 $
Greg Wolfe 62 500 $ (2)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
John McCarron 62 500 $ (2)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Michael Paliotta 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Linus Arnesson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stelio Mattheos 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Markus Phillips 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sam Brittain 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Troy Rutkowski 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Greenway 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Grant Mismash 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Rob O'Gara 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ivan Lodnia 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ilya Kovalchuk 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players27
Salary Commitment
Year 19 : 1 752 900 $
Year 20 : 554 500 $
Year 21 : 55 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 752 900 $
Year 20 : 554 500 $
Year 21 : 55 000 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7000 - 95 $ - 6 671 - 95,31%
Level 2: 4000 - 65 $ - 3 816 - 95,40%
Level 3: 4000 - 50 $ - 3 373 - 84,34%
Level 4: 2000 - 30 $ - 1 921 - 96,06%
Luxury : 1000 - 195 $ - 971 - 97,11%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %16 753 - 93,07%
Average Income per Game1 579 790 $
Year to Date Revenue61 611 818 $

Expense

Pro Players Total Salaries64 316 333 $
Farm Players Total Salaries2 525 333 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 508 503 $
Farm Year To Date Expenses3 035 934 $
Pro Salary Cap To Date59 367 637 $
Farm Salary Cap To Date2 500 717 $

Estimate

Pro Estimated Season Revenue3 159 580 $
Pro Remaining Season Days5
Pro Expenses Per Days357 615 $
Pro Estimated Expenses1 788 075 $
Farm Remaining Season Days5
Farm Expenses Per Days16 534 $
Farm Estimated Expenses82 670 $
Estimated Season Expenses1 870 745 $
Estimated Season Salary Cap61 096 572 $
Estimate Under Maximum Salary Cap of 73 000 000 $11 903 428 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 21 096 572 $
Current Bank Account17 887 380 $
Projected Bank Account19 176 215 $

Pro Players Salaries

Shea Weber (1 Way Contract) 7 930 000 $ (3)
-Salary Remaining : 213 172 $
-Salary Average : 7 930 000 $
-Salary Average Remaining : 213 172 $
John Tavares (1 Way Contract) 7 060 000 $ (1)
-Salary Remaining : 189 785 $
-Salary Average : 7 060 000 $
-Salary Average Remaining : 189 785 $
Cory Schneider 6 700 000 $ (3)
-Salary Remaining : 180 108 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 180 108 $
Ryan O'Reilly (1 Way Contract) 6 608 000 $ (4)
-Salary Remaining : 177 634 $
-Salary Average : 6 608 000 $
-Salary Average Remaining : 177 634 $
Logan Couture (1 Way Contract) 6 453 000 $ (5)
-Salary Remaining : 173 468 $
-Salary Average : 6 453 000 $
-Salary Average Remaining : 173 468 $
Mats Zuccarello 5 050 000 $ (2)
-Salary Remaining : 135 753 $
-Salary Average : 5 050 000 $
-Salary Average Remaining : 135 753 $
John Carlson (1 Way Contract) 4 950 000 $ (1)
-Salary Remaining : 133 065 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 133 065 $
Niklas Hjalmarsson (1 Way Contract) 2 861 000 $ (4)
-Salary Remaining : 76 909 $
-Salary Average : 2 861 000 $
-Salary Average Remaining : 76 909 $
Radko Gudas (1 Way Contract) 2 778 000 $ (4)
-Salary Remaining : 74 677 $
-Salary Average : 2 778 000 $
-Salary Average Remaining : 74 677 $
Charlie Coyle (1 Way Contract) 2 600 000 $ (3)
-Salary Remaining : 69 892 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 69 892 $
Cory Conacher (1 Way Contract) 1 800 000 $ (3)
-1 Way Contract Salary Cap : 1 800 000 $
-Salary Remaining : 48 387 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 48 387 $
Darcy Kuemper 995 000 $ (1)
-Salary Remaining : 26 747 $
-Salary Average : 995 000 $
-Salary Average Remaining : 26 747 $
Luke Glendening 950 000 $ (3)
-Salary Remaining : 25 538 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 538 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Max Domi 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Jack Eichel 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Shayne Gostisbehere 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Artemi Panarin 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Clayton Keller 885 833 $ (3)
-Salary Remaining : 23 813 $
-Salary Average : 885 833 $
-Salary Average Remaining : 23 813 $
Jaccob Slavin 742 500 $ (2)
-Salary Remaining : 19 960 $
-Salary Average : 742 500 $
-Salary Average Remaining : 19 960 $
Pierre-Edouard Bellemare 713 000 $ (1)
-Salary Remaining : 19 167 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Jordan Martinook 615 000 $ (2)
-Salary Remaining : 16 532 $
-Salary Average : 615 000 $
-Salary Average Remaining : 16 532 $
Total Pro Players22
Salary Commitment
Year 19 : 64 316 333 $
Year 20 : 50 598 333 $
Year 21 : 39 565 833 $
Year 22 : 18 700 000 $
Salary Average Commitment
Year 19 : 63 603 333 $
Year 20 : 50 598 333 $
Year 21 : 39 565 833 $
Year 22 : 18 700 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 316 333 $
Year 20 : 50 598 333 $
Year 21 : 39 565 833 $
Year 22 : 18 700 000 $

Farm Players Salaries

Joe Gambardella 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Roman Lyubimov 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Yohann Auvitu 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Matthew Benning 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Evan Rodrigues 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Michal Kempny 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Tristan Jarry 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
J.T. Compher 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Kyle Rau 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Sergey Kalinin 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Troy Stecher 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Dominik Shine 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Noel Acciari 89 000 $ (2)
Salary Remaining : 2 392 $
Salary Average : 89 000 $
Salary Average Remaining : 2 392 $
Brandon Montour 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Brendan Leipsic 80 000 $ (2)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Oleg Yevenko 80 000 $ (2)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Teemu Pulkkinen 77 500 $ (1)
Salary Remaining : 2 083 $
Salary Average : 77 500 $
Salary Average Remaining : 2 083 $
Austin Watson 73 500 $ (3)
Salary Remaining : 1 976 $
Salary Average : 73 500 $
Salary Average Remaining : 1 976 $
Jon Gillies 72 500 $ (1)
Salary Remaining : 1 949 $
Salary Average : 72 500 $
Salary Average Remaining : 1 949 $
Nick Shore 71 000 $ (2)
Salary Remaining : 1 909 $
Salary Average : 71 000 $
Salary Average Remaining : 1 909 $
Nikita Tryamkin 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Nick Paul 67 000 $ (2)
Salary Remaining : 1 801 $
Salary Average : 67 000 $
Salary Average Remaining : 1 801 $
Ryan Carpenter 65 000 $ (1)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Mark Borowiecki 65 000 $ (1)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Joseph Blandisi 64 833 $ (2)
Salary Remaining : 1 743 $
Salary Average : 64 833 $
Salary Average Remaining : 1 743 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Cole Bardreau 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alex Broadhurst 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stephon Williams 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matthew Peca 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Copp 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kevin Gravel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players33
Salary Commitment
Year 19 : 2 525 333 $
Year 20 : 1 905 333 $
Year 21 : 1 151 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 525 333 $
Year 20 : 1 905 333 $
Year 21 : 1 151 000 $
Year 22 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 100 $ - 6 798 - 97,11%
Level 2: 4000 - 65 $ - 3 891 - 97,27%
Level 3: 4000 - 40 $ - 3 903 - 97,57%
Level 4: 2000 - 30 $ - 1 970 - 98,49%
Luxury : 1000 - 120 $ - 980 - 98,03%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 541 - 97,45%
Average Income per Game1 566 238 $
Year to Date Revenue61 083 291 $

Expense

Pro Players Total Salaries70 355 000 $
Farm Players Total Salaries1 968 000 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 802 749 $
Farm Year To Date Expenses2 865 548 $
Pro Salary Cap To Date68 343 139 $
Farm Salary Cap To Date1 989 722 $

Estimate

Pro Estimated Season Revenue3 132 476 $
Pro Remaining Season Days5
Pro Expenses Per Days386 317 $
Pro Estimated Expenses1 931 585 $
Farm Remaining Season Days5
Farm Expenses Per Days15 419 $
Farm Estimated Expenses77 095 $
Estimated Season Expenses2 008 680 $
Estimated Season Salary Cap70 234 404 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 765 596 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 30 234 404 $
Current Bank Account(2 685 893 $)
Projected Bank Account(1 562 097 $)

Pro Players Salaries

Jamie Benn (1 Way Contract) 8 442 000 $ (5)
-Salary Remaining : 226 935 $
-Salary Average : 8 442 000 $
-Salary Average Remaining : 226 935 $
Dustin Byfuglien 7 500 000 $ (2)
-Salary Remaining : 201 613 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 201 613 $
Tuukka Rask (1 Way Contract) 7 231 000 $ (5)
-Salary Remaining : 194 382 $
-Salary Average : 7 231 000 $
-Salary Average Remaining : 194 382 $
Kevin Shattenkirk (1 Way Contract) 6 749 000 $ (3)
-Salary Remaining : 181 425 $
-Salary Average : 6 749 000 $
-Salary Average Remaining : 181 425 $
Matt Duchene 6 175 000 $ (1)
-Salary Remaining : 165 995 $
-Salary Average : 6 175 000 $
-Salary Average Remaining : 165 995 $
Oliver Ekman-Larsson (1 Way Contract) 5 855 000 $ (2)
-Salary Remaining : 157 392 $
-Salary Average : 5 855 000 $
-Salary Average Remaining : 157 392 $
Ondrej Palat (1 Way Contract) 5 697 000 $ (1)
-Salary Remaining : 153 145 $
-Salary Average : 5 697 000 $
-Salary Average Remaining : 153 145 $
Chris Kreider (1 Way Contract) 4 625 000 $ (2)
-Salary Remaining : 124 328 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 124 328 $
Dustin Brown (1 Way Contract) 3 277 000 $ (2)
-Salary Remaining : 88 091 $
-Salary Average : 3 277 000 $
-Salary Average Remaining : 88 091 $
Casey Cizikas (1 Way Contract) 2 561 000 $ (1)
-Salary Remaining : 68 844 $
-Salary Average : 2 561 000 $
-Salary Average Remaining : 68 844 $
Cody Ceci (1 Way Contract) 2 066 000 $ (3)
-Salary Remaining : 55 538 $
-Salary Average : 2 066 000 $
-Salary Average Remaining : 55 538 $
Al Montoya (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Reid Boucher (1 Way Contract) 1 157 000 $ (1)
-Salary Remaining : 31 102 $
-Salary Average : 1 157 000 $
-Salary Average Remaining : 31 102 $
Melker Karlsson 950 000 $ (1)
-Salary Remaining : 25 538 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 538 $
Joel Edmundson 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Joshua Ho-Sang 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Matt Tennyson 920 000 $ (1)
-Salary Remaining : 24 731 $
-Salary Average : 920 000 $
-Salary Average Remaining : 24 731 $
Ben Street 850 000 $ (2)
-Salary Remaining : 22 849 $
-Salary Average : 850 000 $
-Salary Average Remaining : 22 849 $
Curtis McKenzie 800 000 $ (2)
-Salary Remaining : 21 505 $
-Salary Average : 800 000 $
-Salary Average Remaining : 21 505 $
Ryan Dzingel 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Mark Pysyk 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Conor Sheary 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players22
Salary Commitment
Year 19 : 70 355 000 $
Year 20 : 52 895 000 $
Year 21 : 25 413 000 $
Year 22 : 15 673 000 $
Salary Average Commitment
Year 19 : 70 355 000 $
Year 20 : 52 895 000 $
Year 21 : 25 413 000 $
Year 22 : 15 673 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 355 000 $
Year 20 : 52 895 000 $
Year 21 : 25 413 000 $
Year 22 : 15 673 000 $

Farm Players Salaries

Sean Backman 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
John Gilmour 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Zach Leslie 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Austin Ortega 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Nolan Valleau 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Evan McEneny 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Zac Rinaldo 99 000 $ (1)
Salary Remaining : 2 661 $
Salary Average : 99 000 $
Salary Average Remaining : 2 661 $
Jacob MacDonald 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Brett Kulak 81 500 $ (3)
Salary Remaining : 2 191 $
Salary Average : 81 500 $
Salary Average Remaining : 2 191 $
Brendan Ranford 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Aaron Dell 75 000 $ (3)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Corban Knight (Out of Payroll) 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Cody McLeod 62 500 $ (2)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Chris Butler 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Chris Brown (Out of Payroll) 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Scott Allen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kyle Thomas 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Will O'Neill 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Etienne Marcoux 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Marek Langhamer 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mitchell Heard 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Luke Pither 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joakim Ryan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew MacWilliam 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Gallant 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jack Rodewald 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mat Clark 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Fredrik Claesson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Hill 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players29
Salary Commitment
Year 19 : 2 043 000 $
Year 20 : 1 339 000 $
Year 21 : 566 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 003 000 $
Year 20 : 1 299 000 $
Year 21 : 566 500 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 88 $ - 6 832 - 97,60%
Level 2: 4000 - 55 $ - 3 913 - 97,82%
Level 3: 4000 - 39 $ - 3 882 - 97,05%
Level 4: 2000 - 27 $ - 1 949 - 97,46%
Luxury : 1000 - 185 $ - 971 - 97,08%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 546 - 97,48%
Average Income per Game1 526 169 $
Year to Date Revenue59 520 595 $

Expense

Pro Players Total Salaries56 702 112 $
Farm Players Total Salaries1 678 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 392 653 $
Farm Year To Date Expenses2 421 705 $
Pro Salary Cap To Date63 278 662 $
Farm Salary Cap To Date1 643 218 $

Estimate

Pro Estimated Season Revenue3 052 338 $
Pro Remaining Season Days5
Pro Expenses Per Days322 054 $
Pro Estimated Expenses1 610 270 $
Farm Remaining Season Days5
Farm Expenses Per Days13 327 $
Farm Estimated Expenses66 635 $
Estimated Season Expenses1 676 905 $
Estimated Season Salary Cap64 802 912 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 197 088 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 24 802 912 $
Current Bank Account11 439 853 $
Projected Bank Account12 815 286 $

Pro Players Salaries

Anze Kopitar 7 525 000 $ (2)
-Salary Remaining : 202 285 $
-Salary Average : 7 525 000 $
-Salary Average Remaining : 202 285 $
Jonathan Quick 6 875 000 $ (3)
-Salary Remaining : 184 812 $
-Salary Average : 6 875 000 $
-Salary Average Remaining : 184 812 $
Dennis Seidenberg 4 100 000 $ (1)
-Salary Remaining : 110 215 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Josh Gorges (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 107 527 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 527 $
Tyler Toffoli 3 800 000 $ (1)
-Salary Remaining : 102 151 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 102 151 $
Morgan Rielly (1 Way Contract) 3 733 000 $ (5)
-Salary Remaining : 100 349 $
-Salary Average : 3 733 000 $
-Salary Average Remaining : 100 349 $
Brayden Schenn 3 575 000 $ (2)
-Salary Remaining : 96 102 $
-Salary Average : 3 575 000 $
-Salary Average Remaining : 96 102 $
Brian Boyle (1 Way Contract) 3 511 112 $ (3)
-Salary Remaining : 94 385 $
-Salary Average : 3 511 112 $
-Salary Average Remaining : 94 385 $
Justin Abdelkader 3 225 000 $ (2)
-Salary Remaining : 86 694 $
-Salary Average : 3 225 000 $
-Salary Average Remaining : 86 694 $
Alex Killorn (1 Way Contract) 3 205 000 $ (5)
-Salary Remaining : 86 156 $
-Salary Average : 3 205 000 $
-Salary Average Remaining : 86 156 $
Anders Lee 3 150 000 $ (1)
-Salary Remaining : 84 677 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 84 677 $
Christopher Tanev (Out of Payroll) 2 691 000 $ (4)
-Salary Remaining : 72 339 $
-Salary Average : 2 691 000 $
-Salary Average Remaining : 72 339 $
Alec Martinez 2 600 000 $ (1)
-Salary Remaining : 69 892 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 69 892 $
Jordie Benn (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 56 452 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 452 $
Thomas Greiss 1 980 000 $ (1)
-Salary Remaining : 53 226 $
-Salary Average : 1 980 000 $
-Salary Average Remaining : 53 226 $
Ryan Garbutt (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 37 634 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 37 634 $
Marcus Kruger (1 Way Contract) 1 390 000 $ (1)
-Salary Remaining : 37 366 $
-Salary Average : 1 390 000 $
-Salary Average Remaining : 37 366 $
Shawn Matthias (Out of Payroll) 1 270 000 $ (2)
-Salary Remaining : 34 140 $
-Salary Average : 1 270 000 $
-Salary Average Remaining : 34 140 $
Kyle Clifford (1 Way Contract) 1 050 000 $ (2)
-Salary Remaining : 28 226 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 28 226 $
Chris Bourque (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Brett Ritchie 943 000 $ (3)
-Salary Remaining : 25 349 $
-Salary Average : 943 000 $
-Salary Average Remaining : 25 349 $
Brian Flynn 840 000 $ (2)
-Salary Remaining : 22 581 $
-Salary Average : 840 000 $
-Salary Average Remaining : 22 581 $
Anthony DeAngelo 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Total Pro Players23
Salary Commitment
Year 19 : 64 663 112 $
Year 20 : 42 243 112 $
Year 21 : 20 958 112 $
Year 22 : 9 629 000 $
Salary Average Commitment
Year 19 : 60 563 112 $
Year 20 : 42 243 112 $
Year 21 : 20 958 112 $
Year 22 : 9 629 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 663 112 $
Year 20 : 42 243 112 $
Year 21 : 20 958 112 $
Year 22 : 9 629 000 $

Farm Players Salaries

Colin White 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Carl Grundström 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Cody Goloubef 78 300 $ (3)
Salary Remaining : 2 105 $
Salary Average : 78 300 $
Salary Average Remaining : 2 105 $
Cristoval Nieves 75 500 $ (1)
Salary Remaining : 2 030 $
Salary Average : 75 500 $
Salary Average Remaining : 2 030 $
Ryan Stanton 75 000 $ (3)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Alexis Loiseau 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Lindsay Sparks 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Steve McParland 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Naclerio 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tony Cameranesi 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Smotherman 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Taylor Fedun 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Patrick Cullity 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Thomas Frazee 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Roy 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tylor Spink 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brant Harris 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jan Kostalek 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyson Strachan 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andy Chiodo 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brian Boucher 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Calvin Heeter 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Agosta 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brendan O'Donnell 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Shane Bakker 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Steven Swavely 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Patrick McGrath 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Josh Brittain 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players28
Salary Commitment
Year 19 : 1 678 800 $
Year 20 : 1 308 300 $
Year 21 : 1 198 300 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 678 800 $
Year 20 : 1 308 300 $
Year 21 : 1 198 300 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 106 $ - 6 262 - 89,46%
Level 2: 4000 - 67 $ - 3 803 - 95,08%
Level 3: 4000 - 43 $ - 3 812 - 95,29%
Level 4: 2000 - 28 $ - 1 909 - 95,47%
Luxury : 1000 - 170 $ - 967 - 96,68%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %16 753 - 93,07%
Average Income per Game1 651 679 $
Year to Date Revenue64 415 500 $

Expense

Pro Players Total Salaries31 120 999 $
Farm Players Total Salaries1 892 500 $
Coaches Total Salaries2 070 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 568 084 $
Farm Year To Date Expenses2 209 748 $
Pro Salary Cap To Date44 088 951 $
Farm Salary Cap To Date1 674 531 $

Estimate

Pro Estimated Season Revenue3 303 359 $
Pro Remaining Season Days5
Pro Expenses Per Days175 489 $
Pro Estimated Expenses877 445 $
Farm Remaining Season Days5
Farm Expenses Per Days13 132 $
Farm Estimated Expenses65 660 $
Estimated Season Expenses943 105 $
Estimated Season Salary Cap44 925 536 $
Estimate Under Maximum Salary Cap of 73 000 000 $28 074 464 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 4 925 536 $
Current Bank Account18 205 126 $
Projected Bank Account20 565 380 $

Pro Players Salaries

Henrik Sedin (Out of Payroll) 7 900 000 $ (3)
-Salary Remaining : 212 366 $
-Salary Average : 7 900 000 $
-Salary Average Remaining : 212 366 $
Jaroslav Halak 5 850 000 $ (3)
-Salary Remaining : 157 258 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 157 258 $
Kevin Klein (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 134 409 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 134 409 $
Jori Lehtera (Out of Payroll) 3 050 000 $ (2)
-Salary Remaining : 81 989 $
-Salary Average : 3 050 000 $
-Salary Average Remaining : 81 989 $
Kris Versteeg (Out of Payroll) 2 520 000 $ (2)
-Salary Remaining : 67 742 $
-Salary Average : 2 520 000 $
-Salary Average Remaining : 67 742 $
Matt Martin (1 Way Contract) 1 893 000 $ (4)
-Salary Remaining : 50 887 $
-Salary Average : 1 893 000 $
-Salary Average Remaining : 50 887 $
Nikita Nesterov (1 Way Contract) 1 594 000 $ (1)
-Salary Remaining : 42 849 $
-Salary Average : 1 594 000 $
-Salary Average Remaining : 42 849 $
Matt Irwin 1 500 000 $ (1)
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Jamie McBain (1 Way Contract) 1 320 000 $ (1)
-Salary Remaining : 35 484 $
-Salary Average : 1 320 000 $
-Salary Average Remaining : 35 484 $
Jhonas Enroth (1 Way Contract) 1 050 000 $ (1)
-Salary Remaining : 28 226 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 28 226 $
Joe Colborne (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Ben Smith (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Paul Carey 999 999 $ (3)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Klas Dahlbeck 990 000 $ (1)
-Salary Remaining : 26 613 $
-Salary Average : 990 000 $
-Salary Average Remaining : 26 613 $
Dalton Prout 960 000 $ (2)
-Salary Remaining : 25 806 $
-Salary Average : 960 000 $
-Salary Average Remaining : 25 806 $
Joakim Nordstrom 940 000 $ (3)
-Salary Remaining : 25 269 $
-Salary Average : 940 000 $
-Salary Average Remaining : 25 269 $
J.T. Brown 860 000 $ (2)
-Salary Remaining : 23 118 $
-Salary Average : 860 000 $
-Salary Average Remaining : 23 118 $
Chris Terry 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Ryan Sproul 637 000 $ (3)
-Salary Remaining : 17 124 $
-Salary Average : 637 000 $
-Salary Average Remaining : 17 124 $
Jyrki Jokipakka 610 000 $ (1)
-Salary Remaining : 16 398 $
-Salary Average : 610 000 $
-Salary Average Remaining : 16 398 $
Phil Varone 587 000 $ (1)
-Salary Remaining : 15 780 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Michael Chaput 580 000 $ (2)
-Salary Remaining : 15 591 $
-Salary Average : 580 000 $
-Salary Average Remaining : 15 591 $
Total Pro Players22
Salary Commitment
Year 19 : 41 540 999 $
Year 20 : 31 889 999 $
Year 21 : 18 219 999 $
Year 22 : 1 893 000 $
Salary Average Commitment
Year 19 : 41 453 999 $
Year 20 : 31 889 999 $
Year 21 : 18 219 999 $
Year 22 : 1 893 000 $
Salary Cap with 1 Way Contract
Year 19 : 41 540 999 $
Year 20 : 31 889 999 $
Year 21 : 18 219 999 $
Year 22 : 1 893 000 $

Farm Players Salaries

Markus Nutivaara 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Alex Friesen 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Stefan Noesen 70 000 $ (3)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
MacKenzie Weegar 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Anthony Greco 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Petter Granberg 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jean-Sebastien Berube 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tim Heed 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Shaone Morrisonn 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Adam Gilmour 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Danick Martel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Rocco Grimaldi 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyler Wotherspoon 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mike Liambas 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dakota Mermis 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Vojtech Mozik 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mikael Wikstrand 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Lannon 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Palmieri 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jimmy Bonneau 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Radek Smolenak 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Riku Helenius 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alec Richards 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stefan Matteau 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Callum Booth 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ilkka Pikkarainen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Gustav Olofsson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kyle Capobianco 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Benjamin Breault 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Derek DeBlois 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andreas Englund 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Bradley 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players33
Salary Commitment
Year 19 : 1 892 500 $
Year 20 : 737 500 $
Year 21 : 272 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 892 500 $
Year 20 : 737 500 $
Year 21 : 272 500 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 79 $ - 6 816 - 97,37%
Level 2: 4000 - 62 $ - 3 839 - 95,99%
Level 3: 4000 - 37 $ - 3 890 - 97,25%
Level 4: 2000 - 25 $ - 1 912 - 95,60%
Luxury : 1000 - 185 $ - 920 - 91,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %17 377 - 96,54%
Average Income per Game1 468 864 $
Year to Date Revenue58 754 562 $

Expense

Pro Players Total Salaries73 948 000 $
Farm Players Total Salaries2 110 733 $
Coaches Total Salaries2 514 999 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 818 448 $
Farm Year To Date Expenses3 098 273 $
Pro Salary Cap To Date70 344 191 $
Farm Salary Cap To Date2 125 187 $

Estimate

Pro Estimated Season Revenue1 468 864 $
Pro Remaining Season Days5
Pro Expenses Per Days405 715 $
Pro Estimated Expenses2 028 575 $
Farm Remaining Season Days5
Farm Expenses Per Days16 724 $
Farm Estimated Expenses83 620 $
Estimated Season Expenses2 112 195 $
Estimated Season Salary Cap72 332 041 $
Estimate Under Maximum Salary Cap of 73 000 000 $667 959 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 332 041 $
Current Bank Account(2 948 002 $)
Projected Bank Account(3 591 333 $)

Pro Players Salaries

James van Riemsdyk (1 Way Contract) 6 749 000 $ (5)
-Salary Remaining : 181 425 $
-Salary Average : 6 749 000 $
-Salary Average Remaining : 181 425 $
Marc-Andre Fleury (1 Way Contract) 6 410 000 $ (4)
-Salary Remaining : 172 312 $
-Salary Average : 6 410 000 $
-Salary Average Remaining : 172 312 $
David Backes 5 700 000 $ (2)
-Salary Remaining : 153 226 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 153 226 $
Keith Yandle (1 Way Contract) 5 547 000 $ (5)
-Salary Remaining : 149 113 $
-Salary Average : 5 547 000 $
-Salary Average Remaining : 149 113 $
Valtteri Filppula 5 400 000 $ (3)
-Salary Remaining : 145 161 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 145 161 $
TJ Brodie (1 Way Contract) 5 216 000 $ (5)
-Salary Remaining : 140 215 $
-Salary Average : 5 216 000 $
-Salary Average Remaining : 140 215 $
James Neal 5 125 000 $ (2)
-Salary Remaining : 137 769 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 137 769 $
Ron Hainsey (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 114 247 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 114 247 $
Dougie Hamilton 3 600 000 $ (2)
-Salary Remaining : 96 774 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 96 774 $
Andrew Ladd (1 Way Contract) 3 505 000 $ (2)
-Salary Remaining : 94 220 $
-Salary Average : 3 505 000 $
-Salary Average Remaining : 94 220 $
David Perron (1 Way Contract) 3 440 000 $ (4)
-Salary Remaining : 92 473 $
-Salary Average : 3 440 000 $
-Salary Average Remaining : 92 473 $
Troy Brouwer (1 Way Contract) 3 410 000 $ (4)
-Salary Remaining : 91 667 $
-Salary Average : 3 410 000 $
-Salary Average Remaining : 91 667 $
Leo Komarov 2 700 000 $ (1)
-Salary Remaining : 72 581 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 581 $
Marc Methot (Out of Payroll) 2 650 000 $ (1)
-Salary Remaining : 71 237 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 71 237 $
Fedor Tyutin 2 425 000 $ (1)
-Salary Remaining : 65 188 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 65 188 $
Jonathan Bernier (1 Way Contract) 1 970 000 $ (3)
-Salary Remaining : 52 957 $
-Salary Average : 1 970 000 $
-Salary Average Remaining : 52 957 $
John Mitchell (1 Way Contract) 1 920 000 $ (2)
-Salary Remaining : 51 613 $
-Salary Average : 1 920 000 $
-Salary Average Remaining : 51 613 $
Nick Holden 1 725 000 $ (1)
-Salary Remaining : 46 371 $
-Salary Average : 1 725 000 $
-Salary Average Remaining : 46 371 $
Tom Wilson (1 Way Contract) 1 613 000 $ (1)
-Salary Remaining : 43 360 $
-Salary Average : 1 613 000 $
-Salary Average Remaining : 43 360 $
Nate Schmidt (1 Way Contract) 1 393 000 $ (2)
-Salary Remaining : 37 446 $
-Salary Average : 1 393 000 $
-Salary Average Remaining : 37 446 $
Nick Schmaltz 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Leon Draisaitl (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Brock Boeser 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Total Pro Players23
Salary Commitment
Year 19 : 77 523 000 $
Year 20 : 65 485 000 $
Year 21 : 39 992 000 $
Year 22 : 30 772 000 $
Salary Average Commitment
Year 19 : 77 098 000 $
Year 20 : 65 485 000 $
Year 21 : 39 992 000 $
Year 22 : 30 772 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 523 000 $
Year 20 : 65 485 000 $
Year 21 : 39 992 000 $
Year 22 : 30 772 000 $

Farm Players Salaries

Sahir Gill 120 000 $ (3)
Salary Remaining : 3 226 $
Salary Average : 120 000 $
Salary Average Remaining : 3 226 $
Barry Goers 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Jon Landry 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Kane Lafranchise 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Michael Leighton 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Dustin Gazley 99 900 $ (1)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Derek Hulak 95 000 $ (1)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Daniel Pribyl 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Dennis Robertson 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Patrick Mullen 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Trent Vogelhuber 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Kerby Rychel 86 333 $ (2)
Salary Remaining : 2 321 $
Salary Average : 86 333 $
Salary Average Remaining : 2 321 $
John McCarthy 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Steven Kampfer 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Brian Lashoff 85 000 $ (2)
Salary Remaining : 2 285 $
Salary Average : 85 000 $
Salary Average Remaining : 2 285 $
Roland McKeown 74 500 $ (3)
Salary Remaining : 2 003 $
Salary Average : 74 500 $
Salary Average Remaining : 2 003 $
Kenny Ryan 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Cody Bass 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Kevin Lynch 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Emile Poirier 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Mangene 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jason Robertson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joonas Nattinen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Josiah Didier 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Anthony Stolarz 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joseph LaBate 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mario Lucia 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players27
Salary Commitment
Year 19 : 2 110 733 $
Year 20 : 1 705 833 $
Year 21 : 249 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 110 733 $
Year 20 : 1 705 833 $
Year 21 : 249 500 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 115 $ - 5 141 - 73,44%
Level 2: 4000 - 80 $ - 2 743 - 68,58%
Level 3: 4000 - 50 $ - 2 987 - 74,68%
Level 4: 2000 - 27 $ - 1 929 - 96,46%
Luxury : 1000 - 210 $ - 763 - 76,34%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %13 564 - 75,35%
Average Income per Game1 478 638 $
Year to Date Revenue57 666 888 $

Expense

Pro Players Total Salaries54 268 332 $
Farm Players Total Salaries1 887 933 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 275 947 $
Farm Year To Date Expenses2 432 600 $
Pro Salary Cap To Date57 524 391 $
Farm Salary Cap To Date1 848 694 $

Estimate

Pro Estimated Season Revenue2 957 276 $
Pro Remaining Season Days5
Pro Expenses Per Days301 443 $
Pro Estimated Expenses1 507 215 $
Farm Remaining Season Days5
Farm Expenses Per Days13 376 $
Farm Estimated Expenses66 880 $
Estimated Season Expenses1 574 095 $
Estimated Season Salary Cap58 983 216 $
Estimate Under Maximum Salary Cap of 73 000 000 $14 016 784 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 18 983 216 $
Current Bank Account5 661 160 $
Projected Bank Account7 044 341 $

Pro Players Salaries

Andrej Sekera (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 193 548 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 193 548 $
Antti Niemi 5 960 000 $ (1)
-Salary Remaining : 160 215 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Mark Stuart 5 800 000 $ (2)
-Salary Remaining : 155 914 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 155 914 $
Alex Galchenyuk (Out of Payroll) 5 510 000 $ (5)
-Salary Remaining : 148 118 $
-Salary Average : 5 510 000 $
-Salary Average Remaining : 148 118 $
Frans Nielsen 4 200 000 $ (2)
-Salary Remaining : 112 903 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 112 903 $
James Reimer (1 Way Contract) 3 350 000 $ (2)
-Salary Remaining : 90 054 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 90 054 $
Justin Braun 3 000 000 $ (2)
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
Jamie McGinn (1 Way Contract) 2 520 000 $ (3)
-Salary Remaining : 67 742 $
-Salary Average : 2 520 000 $
-Salary Average Remaining : 67 742 $
Brandon Sutter (1 Way Contract) 2 470 000 $ (4)
-Salary Remaining : 66 398 $
-Salary Average : 2 470 000 $
-Salary Average Remaining : 66 398 $
Patrick Eaves (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 61 828 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 61 828 $
Josh Bailey (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 59 140 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 59 140 $
John Moore (1 Way Contract) 1 715 000 $ (1)
-Salary Remaining : 46 102 $
-Salary Average : 1 715 000 $
-Salary Average Remaining : 46 102 $
Michael Grabner (1 Way Contract) 1 689 000 $ (4)
-Salary Remaining : 45 403 $
-Salary Average : 1 689 000 $
-Salary Average Remaining : 45 403 $
Adam Lowry (1 Way Contract) 1 668 000 $ (4)
-Salary Remaining : 44 839 $
-Salary Average : 1 668 000 $
-Salary Average Remaining : 44 839 $
Erik Gudbranson (1 Way Contract) 1 378 000 $ (3)
-Salary Remaining : 37 043 $
-Salary Average : 1 378 000 $
-Salary Average Remaining : 37 043 $
Tanner Pearson (1 Way Contract) 1 290 000 $ (1)
-Salary Remaining : 34 677 $
-Salary Average : 1 290 000 $
-Salary Average Remaining : 34 677 $
Logan Shaw (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 1 200 000 $
-Salary Remaining : 32 258 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 258 $
Nicolas Deslauriers (1 Way Contract) 1 030 000 $ (1)
-1 Way Contract Salary Cap : 1 030 000 $
-Salary Remaining : 27 688 $
-Salary Average : 1 030 000 $
-Salary Average Remaining : 27 688 $
David Schlemko 999 999 $ (1)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Sam Reinhart 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Radek Faksa 863 333 $ (2)
-Salary Remaining : 23 208 $
-Salary Average : 863 333 $
-Salary Average Remaining : 23 208 $
Jamie Oleksiak 750 000 $ (2)
-Salary Remaining : 20 161 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 161 $
Sven Andrighetto 660 000 $ (2)
-Salary Remaining : 17 742 $
-Salary Average : 660 000 $
-Salary Average Remaining : 17 742 $
Josh Manson 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Travis Konecny 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players25
Salary Commitment
Year 19 : 59 778 332 $
Year 20 : 48 233 333 $
Year 21 : 25 835 000 $
Year 22 : 18 537 000 $
Salary Average Commitment
Year 19 : 54 318 332 $
Year 20 : 48 233 333 $
Year 21 : 25 835 000 $
Year 22 : 18 537 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 778 332 $
Year 20 : 48 233 333 $
Year 21 : 25 835 000 $
Year 22 : 18 537 000 $

Farm Players Salaries

Clarke MacArthur 450 000 $ (3)
Salary Remaining : 12 097 $
Salary Average : 450 000 $
Salary Average Remaining : 12 097 $
Jakob Chychrun 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Ryan White 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Michael McCarron 86 333 $ (2)
Salary Remaining : 2 321 $
Salary Average : 86 333 $
Salary Average Remaining : 2 321 $
Byron Froese 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Andreas Martinsen 74 500 $ (1)
Salary Remaining : 2 003 $
Salary Average : 74 500 $
Salary Average Remaining : 2 003 $
Miikka Salomaki 70 200 $ (2)
Salary Remaining : 1 887 $
Salary Average : 70 200 $
Salary Average Remaining : 1 887 $
Josh Leivo 62 400 $ (3)
Salary Remaining : 1 677 $
Salary Average : 62 400 $
Salary Average Remaining : 1 677 $
Alan Quine 62 000 $ (2)
Salary Remaining : 1 667 $
Salary Average : 62 000 $
Salary Average Remaining : 1 667 $
Devin Shore 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garret Ross 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Greg Pateryn 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
T.J. Brennan 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jean-Sebastien Dea 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tuomo Ruutu 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Steve Montador 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jesse Graham 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mac Carruth 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tom McCollum 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Chris Pronger 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alexandre Picard 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Christian Ehrhoff 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Michael St. Croix 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Louis Leblanc 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players24
Salary Commitment
Year 19 : 1 887 933 $
Year 20 : 1 263 433 $
Year 21 : 677 400 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 887 933 $
Year 20 : 1 263 433 $
Year 21 : 677 400 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 7000 - 95 $ - 6 587 - 94,11%
Level 2: 4000 - 60 $ - 3 800 - 94,99%
Level 3: 4000 - 45 $ - 3 746 - 93,65%
Level 4: 2000 - 30 $ - 1 823 - 91,13%
Luxury : 1000 - 190 $ - 931 - 93,07%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %16 886 - 93,81%
Average Income per Game1 591 871 $
Year to Date Revenue60 491 087 $

Expense

Pro Players Total Salaries42 676 000 $
Farm Players Total Salaries1 500 500 $
Coaches Total Salaries2 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 698 904 $
Farm Year To Date Expenses2 182 353 $
Pro Salary Cap To Date51 239 259 $
Farm Salary Cap To Date1 549 807 $

Estimate

Pro Estimated Season Revenue4 775 612 $
Pro Remaining Season Days5
Pro Expenses Per Days237 505 $
Pro Estimated Expenses1 187 525 $
Farm Remaining Season Days5
Farm Expenses Per Days11 562 $
Farm Estimated Expenses57 810 $
Estimated Season Expenses1 245 335 $
Estimated Season Salary Cap52 386 464 $
Estimate Under Maximum Salary Cap of 73 000 000 $20 613 536 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 12 386 464 $
Current Bank Account19 339 727 $
Projected Bank Account22 870 004 $

Pro Players Salaries

Jussi Jokinen 9 200 000 $ (1)
-Salary Remaining : 247 312 $
-Salary Average : 9 200 000 $
-Salary Average Remaining : 247 312 $
Kari Lehtonen (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 161 290 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 161 290 $
Bobby Ryan 5 750 000 $ (3)
-Salary Remaining : 154 570 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 570 $
Alexei Emelin (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 114 247 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 114 247 $
Matt Greene 3 200 000 $ (1)
-Salary Remaining : 86 022 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 86 022 $
Nail Yakupov 1 950 000 $ (1)
-Salary Remaining : 52 419 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 52 419 $
Dmitry Kulikov (1 Way Contract) 1 480 000 $ (1)
-Salary Remaining : 39 785 $
-Salary Average : 1 480 000 $
-Salary Average Remaining : 39 785 $
Zack Kassian (1 Way Contract) 1 416 000 $ (1)
-Salary Remaining : 38 065 $
-Salary Average : 1 416 000 $
-Salary Average Remaining : 38 065 $
Josh Jooris (1 Way Contract) 1 380 000 $ (1)
-Salary Remaining : 37 097 $
-Salary Average : 1 380 000 $
-Salary Average Remaining : 37 097 $
Eric Gelinas (1 Way Contract) 1 380 000 $ (2)
-Salary Remaining : 37 097 $
-Salary Average : 1 380 000 $
-Salary Average Remaining : 37 097 $
Nolan Patrick 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Timo Meier 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Beau Bennett 770 000 $ (1)
-Salary Remaining : 20 699 $
-Salary Average : 770 000 $
-Salary Average Remaining : 20 699 $
Connor Hellebuyck 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Jeremy Morin 600 000 $ (2)
-Salary Remaining : 16 129 $
-Salary Average : 600 000 $
-Salary Average Remaining : 16 129 $
Jarred Tinordi 550 000 $ (3)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Ben Harpur 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Mike Halmo 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Michael Mersch 550 000 $ (3)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Matej Stransky 550 000 $ (3)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players20
Salary Commitment
Year 19 : 42 676 000 $
Year 20 : 23 280 000 $
Year 21 : 15 250 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 42 676 000 $
Year 20 : 23 280 000 $
Year 21 : 15 250 000 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 42 676 000 $
Year 20 : 23 280 000 $
Year 21 : 15 250 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Matt MacKenzie 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Conor Garland 68 000 $ (3)
Salary Remaining : 1 828 $
Salary Average : 68 000 $
Salary Average Remaining : 1 828 $
Rocco Carzo 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Rob Flick 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Frankie Simonelli 60 000 $ (3)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Parker Milner 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Guillaume Latendresse 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Roman Cervenka 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Erskine 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrej Meszaros 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Branden Troock 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniel Carcillo 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Lernout 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dan Catenacci 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Broll 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniel Zaar 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Aaron Rome 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Frederic St. Denis (Out of Payroll) 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Ellis 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Eric Comrie 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniel O'Regan 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Shea 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Luc Snuggerud 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garnet Exelby 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kent Patterson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
James Sheppard 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Larson 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Michael Downing 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players28
Salary Commitment
Year 19 : 1 610 500 $
Year 20 : 555 500 $
Year 21 : 238 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 610 500 $
Year 20 : 555 500 $
Year 21 : 238 000 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 103 $ - 6 373 - 91,04%
Level 2: 4000 - 68 $ - 3 698 - 92,45%
Level 3: 4000 - 46 $ - 3 726 - 93,15%
Level 4: 2000 - 31 $ - 1 761 - 88,04%
Luxury : 1000 - 198 $ - 963 - 96,32%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 521 - 91,78%
Average Income per Game1 669 635 $
Year to Date Revenue66 785 384 $

Expense

Pro Players Total Salaries64 888 165 $
Farm Players Total Salaries1 668 200 $
Coaches Total Salaries2 260 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 513 478 $
Farm Year To Date Expenses2 187 224 $
Pro Salary Cap To Date60 898 122 $
Farm Salary Cap To Date1 603 326 $

Estimate

Pro Estimated Season Revenue1 669 635 $
Pro Remaining Season Days5
Pro Expenses Per Days357 786 $
Pro Estimated Expenses1 788 930 $
Farm Remaining Season Days5
Farm Expenses Per Days12 195 $
Farm Estimated Expenses60 975 $
Estimated Season Expenses1 849 905 $
Estimated Season Salary Cap62 642 427 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 357 573 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 22 642 427 $
Current Bank Account13 359 858 $
Projected Bank Account13 179 588 $

Pro Players Salaries

Scott Hartnell (1 Way Contract) 7 800 000 $ (3)
-Salary Remaining : 209 677 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 209 677 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 150 538 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 150 538 $
Paul Martin 5 250 000 $ (1)
-Salary Remaining : 141 129 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 141 129 $
Mathieu Perreault (1 Way Contract) 4 980 000 $ (4)
-Salary Remaining : 133 871 $
-Salary Average : 4 980 000 $
-Salary Average Remaining : 133 871 $
Jared Spurgeon (1 Way Contract) 4 637 000 $ (5)
-Salary Remaining : 124 651 $
-Salary Average : 4 637 000 $
-Salary Average Remaining : 124 651 $
Martin Hanzal 4 150 000 $ (2)
-Salary Remaining : 111 559 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 111 559 $
Ryan Miller 3 700 000 $ (1)
-Salary Remaining : 99 462 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 99 462 $
Justin Schultz 3 625 000 $ (1)
-Salary Remaining : 97 446 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 97 446 $
Eric Gryba (1 Way Contract) 2 950 000 $ (3)
-Salary Remaining : 79 301 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 79 301 $
Andrew Shaw (1 Way Contract) 2 878 000 $ (2)
-Salary Remaining : 77 366 $
-Salary Average : 2 878 000 $
-Salary Average Remaining : 77 366 $
Mike Condon (1 Way Contract) 2 834 000 $ (1)
-1 Way Contract Salary Cap : 2 834 000 $
-Salary Remaining : 76 183 $
-Salary Average : 2 834 000 $
-Salary Average Remaining : 76 183 $
Sam Gagner (1 Way Contract) 2 812 000 $ (4)
-Salary Remaining : 75 591 $
-Salary Average : 2 812 000 $
-Salary Average Remaining : 75 591 $
Mark Letestu 2 500 000 $ (1)
-Salary Remaining : 67 204 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 67 204 $
Lauri Korpikoski (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Luke Schenn (1 Way Contract) 1 808 000 $ (4)
-Salary Remaining : 48 602 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Matt Hunwick (1 Way Contract) 1 549 000 $ (4)
-Salary Remaining : 41 640 $
-Salary Average : 1 549 000 $
-Salary Average Remaining : 41 640 $
Robert Bortuzzo (1 Way Contract) 1 055 000 $ (3)
-1 Way Contract Salary Cap : 1 055 000 $
-Salary Remaining : 28 360 $
-Salary Average : 1 055 000 $
-Salary Average Remaining : 28 360 $
Curtis McElhinney 999 999 $ (2)
-Salary Remaining : 26 882 $
-Salary Average : 999 999 $
-Salary Average Remaining : 26 882 $
Sven Baertschi 910 000 $ (2)
-Salary Remaining : 24 462 $
-Salary Average : 910 000 $
-Salary Average Remaining : 24 462 $
Pierre-Luc Dubois 894 166 $ (3)
-Salary Remaining : 24 037 $
-Salary Average : 894 166 $
-Salary Average Remaining : 24 037 $
William Karlsson 710 000 $ (1)
-Salary Remaining : 19 086 $
-Salary Average : 710 000 $
-Salary Average Remaining : 19 086 $
Stephen Gionta 650 000 $ (3)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Tim Schaller 596 000 $ (1)
-Salary Remaining : 16 022 $
-Salary Average : 596 000 $
-Salary Average Remaining : 16 022 $
Total Pro Players23
Salary Commitment
Year 19 : 64 888 165 $
Year 20 : 40 073 165 $
Year 21 : 31 135 166 $
Year 22 : 15 786 000 $
Salary Average Commitment
Year 19 : 64 080 165 $
Year 20 : 39 265 165 $
Year 21 : 30 327 166 $
Year 22 : 14 978 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 888 165 $
Year 20 : 40 073 165 $
Year 21 : 31 135 166 $
Year 22 : 15 786 000 $

Farm Players Salaries

Chris Wideman 98 000 $ (1)
Salary Remaining : 2 634 $
Salary Average : 98 000 $
Salary Average Remaining : 2 634 $
Andrew Campbell 95 000 $ (1)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Patrick Sieloff 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Jacob De La Rose 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Paul Postma 80 200 $ (3)
Salary Remaining : 2 156 $
Salary Average : 80 200 $
Salary Average Remaining : 2 156 $
Joe Devin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joel Lowry 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Rick Pinkston 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Peter Stoykewych 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Liam O'Brien 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Buddy Robinson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tim Wallace 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brian Ward 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jake Chelios 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Phil DeSimone 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kyle Hagel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Bryce Aneloski 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Garnet Hathaway 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
John Muse 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Christopher Gibson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Tarnasky 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Darren Archibald 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Slater Koekkoek 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Oesterle 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alexander Semin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Quinton Howden 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jimmy Lodge 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players27
Salary Commitment
Year 19 : 1 668 200 $
Year 20 : 667 700 $
Year 21 : 135 200 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 625 700 $
Year 20 : 667 700 $
Year 21 : 135 200 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 82 $ - 6 752 - 96,46%
Level 2: 4000 - 65 $ - 3 769 - 94,22%
Level 3: 4000 - 35 $ - 3 890 - 97,25%
Level 4: 2000 - 20 $ - 1 978 - 98,89%
Luxury : 1000 - 175 $ - 943 - 94,32%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %17 332 - 96,29%
Average Income per Game1 445 629 $
Year to Date Revenue57 825 146 $

Expense

Pro Players Total Salaries58 758 000 $
Farm Players Total Salaries2 045 000 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 021 964 $
Farm Year To Date Expenses3 136 123 $
Pro Salary Cap To Date58 589 150 $
Farm Salary Cap To Date1 968 432 $

Estimate

Pro Estimated Season Revenue1 445 629 $
Pro Remaining Season Days5
Pro Expenses Per Days329 344 $
Pro Estimated Expenses1 646 720 $
Farm Remaining Season Days5
Farm Expenses Per Days17 446 $
Farm Estimated Expenses87 230 $
Estimated Season Expenses1 733 950 $
Estimated Season Salary Cap60 168 665 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 831 335 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 20 168 665 $
Current Bank Account5 476 648 $
Projected Bank Account5 188 327 $

Pro Players Salaries

Patrick Sharp 7 675 000 $ (2)
-Salary Remaining : 206 317 $
-Salary Average : 7 675 000 $
-Salary Average Remaining : 206 317 $
Thomas Vanek 6 075 000 $ (2)
-Salary Remaining : 163 306 $
-Salary Average : 6 075 000 $
-Salary Average Remaining : 163 306 $
Kyle Quincey 5 000 000 $ (1)
-Salary Remaining : 134 409 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 134 409 $
Ondrej Pavelec (1 Way Contract) 4 810 000 $ (3)
-Salary Remaining : 129 301 $
-Salary Average : 4 810 000 $
-Salary Average Remaining : 129 301 $
Matt Read (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Drew Stafford 4 025 000 $ (2)
-Salary Remaining : 108 199 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 108 199 $
Michal Rozsival (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Jason Garrison 3 350 000 $ (1)
-Salary Remaining : 90 054 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 90 054 $
Derek MacKenzie (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 87 366 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 366 $
Michael Frolik (1 Way Contract) 3 080 000 $ (4)
-Salary Remaining : 82 796 $
-Salary Average : 3 080 000 $
-Salary Average Remaining : 82 796 $
Marc Staal 2 700 000 $ (1)
-Salary Remaining : 72 581 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 581 $
Craig Anderson (1 Way Contract) 2 490 000 $ (2)
-Salary Remaining : 66 935 $
-Salary Average : 2 490 000 $
-Salary Average Remaining : 66 935 $
Kyle Brodziak 1 900 000 $ (1)
-Salary Remaining : 51 075 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 51 075 $
Jimmy Hayes (1 Way Contract) 1 270 000 $ (3)
-Salary Remaining : 34 140 $
-Salary Average : 1 270 000 $
-Salary Average Remaining : 34 140 $
Ryan Murphy (1 Way Contract) 1 090 000 $ (2)
-Salary Remaining : 29 301 $
-Salary Average : 1 090 000 $
-Salary Average Remaining : 29 301 $
Curtis Lazar 980 000 $ (1)
-Salary Remaining : 26 344 $
-Salary Average : 980 000 $
-Salary Average Remaining : 26 344 $
Jordan Schroeder 813 000 $ (1)
-Salary Remaining : 21 855 $
-Salary Average : 813 000 $
-Salary Average Remaining : 21 855 $
Andrew Bodnarchuk 600 000 $ (2)
-Salary Remaining : 16 129 $
-Salary Average : 600 000 $
-Salary Average Remaining : 16 129 $
Jordan Caron 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Tanner Richard 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Michael Bournival 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 58 758 000 $
Year 20 : 36 165 000 $
Year 21 : 9 160 000 $
Year 22 : 3 080 000 $
Salary Average Commitment
Year 19 : 58 758 000 $
Year 20 : 36 165 000 $
Year 21 : 9 160 000 $
Year 22 : 3 080 000 $
Salary Cap with 1 Way Contract
Year 19 : 58 758 000 $
Year 20 : 36 165 000 $
Year 21 : 9 160 000 $
Year 22 : 3 080 000 $

Farm Players Salaries

Antoine Laganiere 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Matt Hackett 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Angelo Miceli 97 500 $ (2)
Salary Remaining : 2 621 $
Salary Average : 97 500 $
Salary Average Remaining : 2 621 $
Kyle Platzer 97 500 $ (2)
Salary Remaining : 2 621 $
Salary Average : 97 500 $
Salary Average Remaining : 2 621 $
Tyler Lewington 97 500 $ (2)
Salary Remaining : 2 621 $
Salary Average : 97 500 $
Salary Average Remaining : 2 621 $
Cameron Darcy 97 500 $ (2)
Salary Remaining : 2 621 $
Salary Average : 97 500 $
Salary Average Remaining : 2 621 $
Daniel Walcott 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
David Rittich 72 500 $ (3)
Salary Remaining : 1 949 $
Salary Average : 72 500 $
Salary Average Remaining : 1 949 $
JC Lipon 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Zachary Fucale 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Ben Storm 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Alex Kile 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Hampus Gustafsson 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Jonathan Carlsson 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Brent Regner 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Bryan Moore 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Ryan Craig 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Dan Kelly 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Jansen Harkins 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Olsen 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tommy Hughes 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Darren Dietz 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Binnington 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Horvat 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Robert Hagg 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jonathan Diaby 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Matt Buckles 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Guillaume Gelinas 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Reid Petryk 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mathieu Brodeur 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players30
Salary Commitment
Year 19 : 2 045 000 $
Year 20 : 1 935 000 $
Year 21 : 707 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 045 000 $
Year 20 : 1 935 000 $
Year 21 : 707 500 $
Year 22 : 0 $

Rangers

Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 103 $ - 6 797 - 97,10%
Level 2: 4000 - 62 $ - 3 834 - 95,85%
Level 3: 4000 - 40 $ - 3 879 - 96,98%
Level 4: 2000 - 27 $ - 1 874 - 93,68%
Luxury : 1000 - 200 $ - 977 - 97,71%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 361 - 96,45%
Average Income per Game1 646 875 $
Year to Date Revenue67 521 873 $

Expense

Pro Players Total Salaries80 077 000 $
Farm Players Total Salaries1 618 200 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 654 388 $
Farm Year To Date Expenses2 300 946 $
Pro Salary Cap To Date70 951 388 $
Farm Salary Cap To Date1 668 431 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days5
Pro Expenses Per Days439 930 $
Pro Estimated Expenses2 199 650 $
Farm Remaining Season Days5
Farm Expenses Per Days12 195 $
Farm Estimated Expenses60 975 $
Estimated Season Expenses2 260 625 $
Estimated Season Salary Cap73 103 998 $
Estimate Under Maximum Salary Cap of 73 000 000 $-103 998 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 33 103 998 $
Current Bank Account(9 872 636 $)
Projected Bank Account(12 133 261 $)

Pro Players Salaries

Jakub Voracek (1 Way Contract) 7 626 000 $ (5)
-Salary Remaining : 205 000 $
-Salary Average : 7 626 000 $
-Salary Average Remaining : 205 000 $
Jason Spezza 7 300 000 $ (1)
-Salary Remaining : 196 237 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 196 237 $
David Krejci 6 750 000 $ (1)
-Salary Remaining : 181 452 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 181 452 $
Sergei Bobrovsky 6 600 000 $ (2)
-Salary Remaining : 177 419 $
-Salary Average : 6 600 000 $
-Salary Average Remaining : 177 419 $
Taylor Hall (1 Way Contract) 6 524 000 $ (2)
-Salary Remaining : 175 376 $
-Salary Average : 6 524 000 $
-Salary Average Remaining : 175 376 $
Ryan Suter (1 Way Contract) 5 848 000 $ (5)
-Salary Remaining : 157 204 $
-Salary Average : 5 848 000 $
-Salary Average Remaining : 157 204 $
Torey Krug (1 Way Contract) 5 726 000 $ (2)
-Salary Remaining : 153 925 $
-Salary Average : 5 726 000 $
-Salary Average Remaining : 153 925 $
Milan Lucic (1 Way Contract) 5 680 000 $ (4)
-Salary Remaining : 152 688 $
-Salary Average : 5 680 000 $
-Salary Average Remaining : 152 688 $
Mikael Backlund (1 Way Contract) 4 332 000 $ (3)
-Salary Remaining : 116 452 $
-Salary Average : 4 332 000 $
-Salary Average Remaining : 116 452 $
Sean Couturier (1 Way Contract) 3 890 000 $ (1)
-Salary Remaining : 104 570 $
-Salary Average : 3 890 000 $
-Salary Average Remaining : 104 570 $
Jake Gardiner (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 80 645 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 645 $
Andy Greene (1 Way Contract) 2 950 000 $ (3)
-Salary Remaining : 79 301 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 79 301 $
Kris Russell (1 Way Contract) 2 501 000 $ (4)
-Salary Remaining : 67 231 $
-Salary Average : 2 501 000 $
-Salary Average Remaining : 67 231 $
Antoine Vermette (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 64 516 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 64 516 $
Ben Lovejoy 1 775 000 $ (1)
-Salary Remaining : 47 715 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 47 715 $
Eddie Lack (1 Way Contract) 1 700 000 $ (3)
-Salary Remaining : 45 699 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 45 699 $
Cedric Paquette (1 Way Contract) 1 300 000 $ (3)
-1 Way Contract Salary Cap : 1 300 000 $
-Salary Remaining : 34 946 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 34 946 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Robby Fabbri 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Rene Bourque 700 000 $ (1)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Jon Merrill 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Total Pro Players22
Salary Commitment
Year 19 : 80 077 000 $
Year 20 : 55 737 000 $
Year 21 : 31 937 000 $
Year 22 : 21 655 000 $
Salary Average Commitment
Year 19 : 79 652 000 $
Year 20 : 55 737 000 $
Year 21 : 31 937 000 $
Year 22 : 21 655 000 $
Salary Cap with 1 Way Contract
Year 19 : 80 077 000 $
Year 20 : 55 737 000 $
Year 21 : 31 937 000 $
Year 22 : 21 655 000 $

Farm Players Salaries

Reto Berra 100 000 $ (3)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Adam Cracknell 100 000 $ (1)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Corey Tropp 67 500 $ (3)
Salary Remaining : 1 815 $
Salary Average : 67 500 $
Salary Average Remaining : 1 815 $
Nicklas Jensen 65 700 $ (3)
Salary Remaining : 1 766 $
Salary Average : 65 700 $
Salary Average Remaining : 1 766 $
Patrick Bjorkstrand 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Nate Guenin 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Justin Danforth 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Marc-Andre Bergeron 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Michael Kostka 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nick Sorkin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mitch Callahan 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sheldon Brookbank 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Keegan Lowe 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Julien Brouillette 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Paul Bissonnette 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Charles Hudon 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Pierre-Cedric Labrie 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tom Sestito 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Scooter Vaughan 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Malcolm Subban 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Zach Sill 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Pierre-Luc Letourneau-Leblond 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jeff Malcolm 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Marc-Andre Cliche 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dillon Simpson 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Courtnall 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Rundblad 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players27
Salary Commitment
Year 19 : 1 618 200 $
Year 20 : 743 200 $
Year 21 : 343 200 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 618 200 $
Year 20 : 743 200 $
Year 21 : 343 200 $
Year 22 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 100 $ - 6 628 - 94,69%
Level 2: 4000 - 68 $ - 3 867 - 96,68%
Level 3: 4000 - 45 $ - 3 912 - 97,80%
Level 4: 2000 - 32 $ - 1 858 - 92,89%
Luxury : 1000 - 200 $ - 961 - 96,09%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 226 - 95,70%
Average Income per Game1 526 188 $
Year to Date Revenue59 521 338 $

Expense

Pro Players Total Salaries71 235 333 $
Farm Players Total Salaries1 958 484 $
Coaches Total Salaries2 420 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 205 866 $
Farm Year To Date Expenses2 696 546 $
Pro Salary Cap To Date66 629 509 $
Farm Salary Cap To Date1 918 040 $

Estimate

Pro Estimated Season Revenue3 052 376 $
Pro Remaining Season Days5
Pro Expenses Per Days391 695 $
Pro Estimated Expenses1 958 475 $
Farm Remaining Season Days5
Farm Expenses Per Days14 831 $
Farm Estimated Expenses74 155 $
Estimated Season Expenses2 032 630 $
Estimated Season Salary Cap68 544 439 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 455 561 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 28 544 439 $
Current Bank Account(4 791 373 $)
Projected Bank Account(3 771 627 $)

Pro Players Salaries

Max Pacioretty (1 Way Contract) 7 990 000 $ (4)
-Salary Remaining : 214 785 $
-Salary Average : 7 990 000 $
-Salary Average Remaining : 214 785 $
Brent Burns (1 Way Contract) 7 850 000 $ (3)
-Salary Remaining : 211 022 $
-Salary Average : 7 850 000 $
-Salary Average Remaining : 211 022 $
Derek Stepan (1 Way Contract) 6 550 000 $ (1)
-Salary Remaining : 176 075 $
-Salary Average : 6 550 000 $
-Salary Average Remaining : 176 075 $
Brian Elliott 6 030 000 $ (4)
-Salary Remaining : 162 097 $
-Salary Average : 6 030 000 $
-Salary Average Remaining : 162 097 $
Mike Green (1 Way Contract) 5 830 000 $ (4)
-Salary Remaining : 156 720 $
-Salary Average : 5 830 000 $
-Salary Average Remaining : 156 720 $
Toby Enstrom 5 285 000 $ (1)
-Salary Remaining : 142 070 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Alexander Radulov (1 Way Contract) 5 071 000 $ (5)
-Salary Remaining : 136 317 $
-Salary Average : 5 071 000 $
-Salary Average Remaining : 136 317 $
Tomas Tatar 4 075 000 $ (1)
-Salary Remaining : 109 543 $
-Salary Average : 4 075 000 $
-Salary Average Remaining : 109 543 $
Justin Williams (1 Way Contract) 3 782 000 $ (3)
-Salary Remaining : 101 667 $
-Salary Average : 3 782 000 $
-Salary Average Remaining : 101 667 $
Marco Scandella 2 625 000 $ (1)
-Salary Remaining : 70 565 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 70 565 $
Ales Hemsky (1 Way Contract) 2 370 000 $ (2)
-Salary Remaining : 63 710 $
-Salary Average : 2 370 000 $
-Salary Average Remaining : 63 710 $
Carl Hagelin (1 Way Contract) 2 320 000 $ (3)
-Salary Remaining : 62 366 $
-Salary Average : 2 320 000 $
-Salary Average Remaining : 62 366 $
Richard Panik (1 Way Contract) 1 827 000 $ (2)
-Salary Remaining : 49 113 $
-Salary Average : 1 827 000 $
-Salary Average Remaining : 49 113 $
Boyd Gordon 1 500 000 $ (1)
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Jay McClement (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 32 258 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 258 $
Ben Chiarot (1 Way Contract) 1 185 000 $ (2)
-Salary Remaining : 31 855 $
-Salary Average : 1 185 000 $
-Salary Average Remaining : 31 855 $
Ivan Provorov 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Trevor van Riemsdyk 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Dwight King 882 000 $ (3)
-Salary Remaining : 23 710 $
-Salary Average : 882 000 $
-Salary Average Remaining : 23 710 $
Brendan Gaunce 863 333 $ (2)
-Salary Remaining : 23 208 $
-Salary Average : 863 333 $
-Salary Average Remaining : 23 208 $
Daniel Carr 750 000 $ (2)
-Salary Remaining : 20 161 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 161 $
Scott Darling 700 000 $ (2)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Korbinian Holzer 700 000 $ (1)
-Salary Remaining : 18 817 $
-Salary Average : 700 000 $
-Salary Average Remaining : 18 817 $
Total Pro Players23
Salary Commitment
Year 19 : 71 235 333 $
Year 20 : 49 300 333 $
Year 21 : 40 680 000 $
Year 22 : 24 921 000 $
Salary Average Commitment
Year 19 : 65 950 333 $
Year 20 : 49 300 333 $
Year 21 : 40 680 000 $
Year 22 : 24 921 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 235 333 $
Year 20 : 49 300 333 $
Year 21 : 40 680 000 $
Year 22 : 24 921 000 $

Farm Players Salaries

Vinni Lettieri 99 500 $ (3)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Josh Wesley 99 500 $ (3)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Emil Johansson 99 500 $ (3)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Vince Pedrie 99 500 $ (3)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Landon Bow 99 500 $ (3)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Tage Thompson 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Dominik Masin 89 417 $ (3)
Salary Remaining : 2 404 $
Salary Average : 89 417 $
Salary Average Remaining : 2 404 $
Warren Foegele 80 000 $ (1)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Philip Larsen (Out of Payroll) 80 000 $ (1)
Salary Remaining : 2 151 $
Salary Average : 80 000 $
Salary Average Remaining : 2 151 $
Sami Niku 77 500 $ (1)
Salary Remaining : 2 083 $
Salary Average : 77 500 $
Salary Average Remaining : 2 083 $
Tom Parisi 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Julius Nattinen 73 083 $ (1)
Salary Remaining : 1 965 $
Salary Average : 73 083 $
Salary Average Remaining : 1 965 $
Alex Lintuniemi 72 917 $ (3)
Salary Remaining : 1 960 $
Salary Average : 72 917 $
Salary Average Remaining : 1 960 $
Brennan Menell 71 667 $ (1)
Salary Remaining : 1 927 $
Salary Average : 71 667 $
Salary Average Remaining : 1 927 $
Miles Koules 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Triston Grant 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Spiro Goulakos 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Mike McNamee 60 000 $ (3)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Carter Rowney 58 900 $ (3)
Salary Remaining : 1 583 $
Salary Average : 58 900 $
Salary Average Remaining : 1 583 $
Maxim Lamarche 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alex Biega 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Stefan Fournier 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jerry D'Amigo 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Scott Munroe (Out of Payroll) 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Zach O'Brien 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jack Nevins 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Maksim Zhukov 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Pacan 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players29
Salary Commitment
Year 19 : 2 093 484 $
Year 20 : 1 146 234 $
Year 21 : 981 234 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 093 484 $
Year 20 : 1 146 234 $
Year 21 : 981 234 $
Year 22 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - 102 $ - 6 725 - 96,07%
Level 2: 4000 - 67 $ - 3 848 - 96,19%
Level 3: 4000 - 42 $ - 3 890 - 97,24%
Level 4: 2000 - 30 $ - 1 923 - 96,14%
Luxury : 1000 - 187 $ - 975 - 97,50%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %17 360 - 96,44%
Average Income per Game1 666 345 $
Year to Date Revenue66 653 808 $

Expense

Pro Players Total Salaries64 681 000 $
Farm Players Total Salaries2 375 900 $
Coaches Total Salaries2 675 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 362 817 $
Farm Year To Date Expenses3 220 685 $
Pro Salary Cap To Date68 611 126 $
Farm Salary Cap To Date2 369 247 $

Estimate

Pro Estimated Season Revenue1 666 345 $
Pro Remaining Season Days5
Pro Expenses Per Days357 425 $
Pro Estimated Expenses1 787 125 $
Farm Remaining Season Days5
Farm Expenses Per Days17 478 $
Farm Estimated Expenses87 390 $
Estimated Season Expenses1 874 515 $
Estimated Season Salary Cap70 349 861 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 650 139 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 30 349 861 $
Current Bank Account(869 289 $)
Projected Bank Account(1 077 459 $)

Pro Players Salaries

Nicklas Backstrom (Out of Payroll) 7 900 000 $ (2)
-Salary Remaining : 212 366 $
-Salary Average : 7 900 000 $
-Salary Average Remaining : 212 366 $
Henrik Lundqvist 7 775 000 $ (3)
-Salary Remaining : 209 005 $
-Salary Average : 7 775 000 $
-Salary Average Remaining : 209 005 $
Steven Stamkos (1 Way Contract) 7 657 000 $ (1)
-Salary Remaining : 205 833 $
-Salary Average : 7 657 000 $
-Salary Average Remaining : 205 833 $
Alex Pietrangelo 7 050 000 $ (1)
-Salary Remaining : 189 516 $
-Salary Average : 7 050 000 $
-Salary Average Remaining : 189 516 $
Tyler Bozak (1 Way Contract) 4 971 000 $ (1)
-Salary Remaining : 133 629 $
-Salary Average : 4 971 000 $
-Salary Average Remaining : 133 629 $
Dion Phaneuf (1 Way Contract) 4 900 000 $ (4)
-Salary Remaining : 131 720 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 720 $
Marcus Johansson 3 700 000 $ (1)
-Salary Remaining : 99 462 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 99 462 $
Adam Henrique (1 Way Contract) 3 560 000 $ (1)
-Salary Remaining : 95 699 $
-Salary Average : 3 560 000 $
-Salary Average Remaining : 95 699 $
Jeff Petry (1 Way Contract) 3 558 000 $ (5)
-Salary Remaining : 95 645 $
-Salary Average : 3 558 000 $
-Salary Average Remaining : 95 645 $
Ryan Callahan (1 Way Contract) 3 220 000 $ (4)
-Salary Remaining : 86 559 $
-Salary Average : 3 220 000 $
-Salary Average Remaining : 86 559 $
Zach Bogosian (1 Way Contract) 3 090 000 $ (1)
-Salary Remaining : 83 065 $
-Salary Average : 3 090 000 $
-Salary Average Remaining : 83 065 $
Hampus Lindholm (1 Way Contract) 2 790 000 $ (3)
-Salary Remaining : 75 000 $
-Salary Average : 2 790 000 $
-Salary Average Remaining : 75 000 $
Jay Bouwmeester (1 Way Contract) 2 710 000 $ (2)
-Salary Remaining : 72 849 $
-Salary Average : 2 710 000 $
-Salary Average Remaining : 72 849 $
Elias Lindholm (1 Way Contract) 2 240 000 $ (1)
-Salary Remaining : 60 215 $
-Salary Average : 2 240 000 $
-Salary Average Remaining : 60 215 $
Jonathan Drouin (1 Way Contract) 1 660 000 $ (2)
-Salary Remaining : 44 624 $
-Salary Average : 1 660 000 $
-Salary Average Remaining : 44 624 $
Marcus Foligno (1 Way Contract) 1 410 000 $ (2)
-Salary Remaining : 37 903 $
-Salary Average : 1 410 000 $
-Salary Average Remaining : 37 903 $
Zack Smith (1 Way Contract) 1 110 000 $ (2)
-Salary Remaining : 29 839 $
-Salary Average : 1 110 000 $
-Salary Average Remaining : 29 839 $
Jared McCann 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Sebastian Aho 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Calle Jarnkrok 880 000 $ (1)
-Salary Remaining : 23 656 $
-Salary Average : 880 000 $
-Salary Average Remaining : 23 656 $
Jacob Markstrom 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players21
Salary Commitment
Year 19 : 72 581 000 $
Year 20 : 38 883 000 $
Year 21 : 23 168 000 $
Year 22 : 11 678 000 $
Salary Average Commitment
Year 19 : 72 581 000 $
Year 20 : 38 883 000 $
Year 21 : 23 168 000 $
Year 22 : 11 678 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 581 000 $
Year 20 : 38 883 000 $
Year 21 : 23 168 000 $
Year 22 : 11 678 000 $

Farm Players Salaries

Bryan Bickell 99 000 $ (2)
Salary Remaining : 2 661 $
Salary Average : 99 000 $
Salary Average Remaining : 2 661 $
Stephen Johns 95 400 $ (2)
Salary Remaining : 2 565 $
Salary Average : 95 400 $
Salary Average Remaining : 2 565 $
Erik Gustafsson 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Justin Kloos 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Ben Hutton 90 000 $ (2)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Alex Stalock 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Justin Fontaine 87 500 $ (3)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Matthew Ford 72 500 $ (3)
Salary Remaining : 1 949 $
Salary Average : 72 500 $
Salary Average Remaining : 1 949 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Laurent Brossoit 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Jason Dickinson 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Tim Erixon 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Denis Malgin 69 000 $ (3)
Salary Remaining : 1 855 $
Salary Average : 69 000 $
Salary Average Remaining : 1 855 $
Micheal Haley 67 500 $ (3)
Salary Remaining : 1 815 $
Salary Average : 67 500 $
Salary Average Remaining : 1 815 $
Akim Aliu 65 000 $ (1)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Nathan Paetsch 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Anthony Bitetto 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Julian Melchiori 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Zac Dalpe 60 000 $ (3)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Hunter Warner 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Bobby Farnham 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Josh Currie 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ben Thomson 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Sterling 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Whitney 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Shane Harper 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brandon DeFazio 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Austin Carroll 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tyler Ganly 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jordan Boucher 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Max Friberg 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ben Betker 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joshua Winquist 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew O'Brien 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ryan Lomberg 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Pontus Aberg 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players36
Salary Commitment
Year 19 : 2 375 900 $
Year 20 : 1 900 900 $
Year 21 : 941 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 375 900 $
Year 20 : 1 900 900 $
Year 21 : 941 500 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7000 - 89 $ - 6 673 - 95,33%
Level 2: 4000 - 59 $ - 3 809 - 95,23%
Level 3: 4000 - 29 $ - 3 936 - 98,40%
Level 4: 2000 - 24 $ - 1 928 - 96,40%
Luxury : 1000 - 175 $ - 969 - 96,90%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 315 - 96,20%
Average Income per Game1 441 166 $
Year to Date Revenue59 087 807 $

Expense

Pro Players Total Salaries51 709 167 $
Farm Players Total Salaries1 925 500 $
Coaches Total Salaries4 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 028 093 $
Farm Year To Date Expenses2 889 646 $
Pro Salary Cap To Date48 135 659 $
Farm Salary Cap To Date2 038 107 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days5
Pro Expenses Per Days299 512 $
Pro Estimated Expenses1 497 560 $
Farm Remaining Season Days5
Farm Expenses Per Days15 056 $
Farm Estimated Expenses75 280 $
Estimated Season Expenses1 572 840 $
Estimated Season Salary Cap49 525 689 $
Estimate Under Maximum Salary Cap of 73 000 000 $23 474 311 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 9 525 689 $
Current Bank Account6 663 914 $
Projected Bank Account5 091 074 $

Pro Players Salaries

Nikolay Kulemin 5 500 000 $ (5)
-Salary Remaining : 147 849 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 849 $
Cal Clutterbuck (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 134 409 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 134 409 $
Matt Moulson (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 134 409 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 134 409 $
Jonathan Ericsson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Tommy Wingels (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 120 968 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 968 $
Trevor Lewis (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 94 086 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 94 086 $
Matt Murray (1 Way Contract) 2 863 000 $ (1)
-Salary Remaining : 76 962 $
-Salary Average : 2 863 000 $
-Salary Average Remaining : 76 962 $
Brayden McNabb 2 025 000 $ (1)
-Salary Remaining : 54 435 $
-Salary Average : 2 025 000 $
-Salary Average Remaining : 54 435 $
Jared Boll (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 53 763 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 763 $
Chad Johnson (1 Way Contract) 1 958 000 $ (4)
-Salary Remaining : 52 634 $
-Salary Average : 1 958 000 $
-Salary Average Remaining : 52 634 $
Jacob Josefson (1 Way Contract) 1 900 000 $ (4)
-Salary Remaining : 51 075 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 51 075 $
Alex Petrovic (1 Way Contract) 1 679 000 $ (3)
-Salary Remaining : 45 134 $
-Salary Average : 1 679 000 $
-Salary Average Remaining : 45 134 $
Chris Wagner (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Peter Holland (1 Way Contract) 1 470 000 $ (2)
-Salary Remaining : 39 516 $
-Salary Average : 1 470 000 $
-Salary Average Remaining : 39 516 $
Devin Setoguchi 1 325 000 $ (1)
-Salary Remaining : 35 618 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 35 618 $
Martin Marincin (1 Way Contract) 1 103 000 $ (3)
-Salary Remaining : 29 651 $
-Salary Average : 1 103 000 $
-Salary Average Remaining : 29 651 $
Jake DeBrusk 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Joel Eriksson Ek 925 000 $ (3)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Shea Theodore 863 000 $ (2)
-Salary Remaining : 23 199 $
-Salary Average : 863 000 $
-Salary Average Remaining : 23 199 $
Brett Pesce 809 167 $ (2)
-Salary Remaining : 21 752 $
-Salary Average : 809 167 $
-Salary Average Remaining : 21 752 $
Xavier Ouellet 714 000 $ (3)
-Salary Remaining : 19 194 $
-Salary Average : 714 000 $
-Salary Average Remaining : 19 194 $
Brian Dumoulin 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Phillip Danault 550 000 $ (1)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Tom Kuhnhackl 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players24
Salary Commitment
Year 19 : 51 709 167 $
Year 20 : 42 896 167 $
Year 21 : 34 204 000 $
Year 22 : 22 358 000 $
Salary Average Commitment
Year 19 : 51 709 167 $
Year 20 : 42 896 167 $
Year 21 : 34 204 000 $
Year 22 : 22 358 000 $
Salary Cap with 1 Way Contract
Year 19 : 51 709 167 $
Year 20 : 42 896 167 $
Year 21 : 34 204 000 $
Year 22 : 22 358 000 $

Farm Players Salaries

Nathan Lieuwen 100 000 $ (2)
Salary Remaining : 2 688 $
Salary Average : 100 000 $
Salary Average Remaining : 2 688 $
Mackenzie Blackwood 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
John Quenneville 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Jonathan Racine 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Philip McRae 87 500 $ (3)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Dylan McIlrath 78 000 $ (2)
Salary Remaining : 2 097 $
Salary Average : 78 000 $
Salary Average Remaining : 2 097 $
Lucas Wallmark 75 000 $ (3)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Brian Strait 70 000 $ (2)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Oliver Bjorkstrand 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Zack Stortini 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Jordan Murray 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Blake Pietila 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Oskar Sundqvist 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Colin Markison 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ethan Werek 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Gus Young 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kevin Porter 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mike Aviani 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Daniel Maggio 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Brett Sutter 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ben Holmstrom 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Peters 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Marc Hagel 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jamie Devane 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Philip Samuelsson 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kyle MacKinnon 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Dowling 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jared Nightingale 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kevin Fiala 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Scott Harrington 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players30
Salary Commitment
Year 19 : 1 925 500 $
Year 20 : 1 150 500 $
Year 21 : 602 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 925 500 $
Year 20 : 1 150 500 $
Year 21 : 602 500 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7000 - 109 $ - 5 820 - 83,14%
Level 2: 4000 - 75 $ - 2 811 - 70,27%
Level 3: 4000 - 52 $ - 2 578 - 64,44%
Level 4: 2000 - 32 $ - 1 525 - 76,25%
Luxury : 1000 - 200 $ - 899 - 89,89%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %13 632 - 75,73%
Average Income per Game1 568 171 $
Year to Date Revenue59 590 492 $

Expense

Pro Players Total Salaries73 447 000 $
Farm Players Total Salaries1 706 700 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 158 785 $
Farm Year To Date Expenses2 146 812 $
Pro Salary Cap To Date70 004 977 $
Farm Salary Cap To Date1 611 595 $

Estimate

Pro Estimated Season Revenue4 704 513 $
Pro Remaining Season Days5
Pro Expenses Per Days401 328 $
Pro Estimated Expenses2 006 640 $
Farm Remaining Season Days5
Farm Expenses Per Days12 133 $
Farm Estimated Expenses60 665 $
Estimated Season Expenses2 067 305 $
Estimated Season Salary Cap71 979 357 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 020 643 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 31 979 357 $
Current Bank Account999 754 $
Projected Bank Account3 636 962 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9 140 000 $ (4)
-Salary Remaining : 245 699 $
-Salary Average : 9 140 000 $
-Salary Average Remaining : 245 699 $
Alex Ovechkin 9 075 000 $ (3)
-Salary Remaining : 243 952 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 243 952 $
Pekka Rinne (1 Way Contract) 6 970 000 $ (4)
-Salary Remaining : 187 366 $
-Salary Average : 6 970 000 $
-Salary Average Remaining : 187 366 $
Tyler Johnson (1 Way Contract) 6 463 000 $ (5)
-Salary Remaining : 173 737 $
-Salary Average : 6 463 000 $
-Salary Average Remaining : 173 737 $
Nick Foligno 5 575 000 $ (1)
-Salary Remaining : 149 866 $
-Salary Average : 5 575 000 $
-Salary Average Remaining : 149 866 $
Patric Hornqvist (1 Way Contract) 5 297 000 $ (5)
-Salary Remaining : 142 392 $
-Salary Average : 5 297 000 $
-Salary Average Remaining : 142 392 $
Mike Fisher 4 975 000 $ (2)
-Salary Remaining : 133 737 $
-Salary Average : 4 975 000 $
-Salary Average Remaining : 133 737 $
Aaron Ekblad (1 Way Contract) 4 410 000 $ (1)
-Salary Remaining : 118 548 $
-Salary Average : 4 410 000 $
-Salary Average Remaining : 118 548 $
Zdeno Chara (1 Way Contract) 3 930 000 $ (2)
-Salary Remaining : 105 645 $
-Salary Average : 3 930 000 $
-Salary Average Remaining : 105 645 $
Nick Bonino (1 Way Contract) 2 170 000 $ (3)
-Salary Remaining : 58 333 $
-Salary Average : 2 170 000 $
-Salary Average Remaining : 58 333 $
Roman Polak (1 Way Contract) 2 080 000 $ (3)
-Salary Remaining : 55 914 $
-Salary Average : 2 080 000 $
-Salary Average Remaining : 55 914 $
Matt Hendricks (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Andre Burakovsky (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Bo Horvat (1 Way Contract) 1 670 000 $ (2)
-Salary Remaining : 44 892 $
-Salary Average : 1 670 000 $
-Salary Average Remaining : 44 892 $
Markus Granlund (1 Way Contract) 1 342 000 $ (3)
-Salary Remaining : 36 075 $
-Salary Average : 1 342 000 $
-Salary Average Remaining : 36 075 $
Ian Cole (1 Way Contract) 1 110 000 $ (2)
-Salary Remaining : 29 839 $
-Salary Average : 1 110 000 $
-Salary Average Remaining : 29 839 $
Rasmus Ristolainen (1 Way Contract) 1 070 000 $ (1)
-Salary Remaining : 28 763 $
-Salary Average : 1 070 000 $
-Salary Average Remaining : 28 763 $
Derek Dorsett (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 26 882 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 882 $
Joel Armia 950 000 $ (2)
-Salary Remaining : 25 538 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 538 $
William Nylander 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Anders Nilsson 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Patrik Nemeth 870 000 $ (1)
-Salary Remaining : 23 387 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Total Pro Players22
Salary Commitment
Year 19 : 73 447 000 $
Year 20 : 59 597 000 $
Year 21 : 42 537 000 $
Year 22 : 27 870 000 $
Salary Average Commitment
Year 19 : 73 077 000 $
Year 20 : 59 597 000 $
Year 21 : 42 537 000 $
Year 22 : 27 870 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 447 000 $
Year 20 : 59 597 000 $
Year 21 : 42 537 000 $
Year 22 : 27 870 000 $

Farm Players Salaries

Jakub Vrana 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Nikita Soshnikov 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Ivan Barbashev 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Esa Lindell 90 200 $ (3)
Salary Remaining : 2 425 $
Salary Average : 90 200 $
Salary Average Remaining : 2 425 $
Max Gortz 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Jordan Nolan 64 000 $ (1)
Salary Remaining : 1 720 $
Salary Average : 64 000 $
Salary Average Remaining : 1 720 $
Anton Zlobin 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
David Fischer 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Drew Paris 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nikita Jevpalovs 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alexander Ruuttu 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Henri Ikonen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Henrik Tommernes 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Sam Herr 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ville Pokka 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Ilya Samsonov 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Teemu Kivihalme 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Radim Simek 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Patrik Bartosak 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Josh Harding 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Antoine Bibeau 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Niklas Tikkinen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Lukas Kaspar 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jake Ryczek 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Rasmus Tirronen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mikko Vainonen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Michael Keranen 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Maxim Kitsyn 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players28
Salary Commitment
Year 19 : 1 706 700 $
Year 20 : 542 700 $
Year 21 : 422 700 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 706 700 $
Year 20 : 542 700 $
Year 21 : 422 700 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 105 $ - 6 588 - 94,11%
Level 2: 4000 - 70 $ - 3 747 - 93,68%
Level 3: 4000 - 45 $ - 3 465 - 86,62%
Level 4: 2000 - 30 $ - 1 754 - 87,69%
Luxury : 1000 - 210 $ - 926 - 92,58%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 480 - 91,55%
Average Income per Game1 664 991 $
Year to Date Revenue68 264 619 $

Expense

Pro Players Total Salaries72 218 000 $
Farm Players Total Salaries2 351 233 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 586 871 $
Farm Year To Date Expenses3 110 262 $
Pro Salary Cap To Date68 346 129 $
Farm Salary Cap To Date2 210 147 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days5
Pro Expenses Per Days395 124 $
Pro Estimated Expenses1 975 620 $
Farm Remaining Season Days5
Farm Expenses Per Days17 614 $
Farm Estimated Expenses88 070 $
Estimated Season Expenses2 063 690 $
Estimated Season Salary Cap70 287 474 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 712 526 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 30 287 474 $
Current Bank Account(1 409 634 $)
Projected Bank Account(3 473 324 $)

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 540 000 $ (4)
-Salary Remaining : 229 570 $
-Salary Average : 8 540 000 $
-Salary Average Remaining : 229 570 $
Marian Hossa 6 450 000 $ (2)
-Salary Remaining : 173 387 $
-Salary Average : 6 450 000 $
-Salary Average Remaining : 173 387 $
Filip Forsberg (1 Way Contract) 6 317 000 $ (1)
-Salary Remaining : 169 812 $
-Salary Average : 6 317 000 $
-Salary Average Remaining : 169 812 $
Corey Crawford (1 Way Contract) 6 305 000 $ (3)
-Salary Remaining : 169 489 $
-Salary Average : 6 305 000 $
-Salary Average Remaining : 169 489 $
Brent Seabrook 5 625 000 $ (2)
-Salary Remaining : 151 210 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 151 210 $
Dmitry Orlov (1 Way Contract) 5 410 000 $ (5)
-Salary Remaining : 145 430 $
-Salary Average : 5 410 000 $
-Salary Average Remaining : 145 430 $
Rickard Rakell (1 Way Contract) 5 004 000 $ (4)
-Salary Remaining : 134 516 $
-Salary Average : 5 004 000 $
-Salary Average Remaining : 134 516 $
Ryan McDonagh (1 Way Contract) 4 879 000 $ (5)
-Salary Remaining : 131 156 $
-Salary Average : 4 879 000 $
-Salary Average Remaining : 131 156 $
Brendan Gallagher (1 Way Contract) 3 845 000 $ (3)
-Salary Remaining : 103 360 $
-Salary Average : 3 845 000 $
-Salary Average Remaining : 103 360 $
Travis Hamonic (1 Way Contract) 2 989 000 $ (1)
-Salary Remaining : 80 349 $
-Salary Average : 2 989 000 $
-Salary Average Remaining : 80 349 $
Aleksander Barkov 2 375 000 $ (1)
-Salary Remaining : 63 844 $
-Salary Average : 2 375 000 $
-Salary Average Remaining : 63 844 $
Darren Helm 2 250 000 $ (1)
-Salary Remaining : 60 484 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 484 $
Zemgus Girgensons 2 125 000 $ (1)
-Salary Remaining : 57 124 $
-Salary Average : 2 125 000 $
-Salary Average Remaining : 57 124 $
Tomas Hertl 2 075 000 $ (1)
-Salary Remaining : 55 780 $
-Salary Average : 2 075 000 $
-Salary Average Remaining : 55 780 $
Steve Bernier 1 500 000 $ (1)
-Salary Remaining : 40 323 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 323 $
Andrew Hammond (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 32 258 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 258 $
Yannick Weber (1 Way Contract) 1 190 000 $ (2)
-1 Way Contract Salary Cap : 1 190 000 $
-Salary Remaining : 31 989 $
-Salary Average : 1 190 000 $
-Salary Average Remaining : 31 989 $
Matt Taormina 999 000 $ (3)
-Salary Remaining : 26 855 $
-Salary Average : 999 000 $
-Salary Average Remaining : 26 855 $
Jonathan Marchessault 840 000 $ (1)
-Salary Remaining : 22 581 $
-Salary Average : 840 000 $
-Salary Average Remaining : 22 581 $
Clayton Stoner (Out of Payroll) 650 000 $ (3)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
John-Michael Liles 650 000 $ (3)
-Salary Remaining : 17 473 $
-Salary Average : 650 000 $
-Salary Average Remaining : 17 473 $
Taylor Beck 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Maxime Fortunus 550 000 $ (2)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Richard Clune 550 000 $ (3)
-Salary Remaining : 14 785 $
-Salary Average : 550 000 $
-Salary Average Remaining : 14 785 $
Total Pro Players24
Salary Commitment
Year 19 : 72 868 000 $
Year 20 : 52 397 000 $
Year 21 : 36 832 000 $
Year 22 : 23 833 000 $
Salary Average Commitment
Year 19 : 72 868 000 $
Year 20 : 52 397 000 $
Year 21 : 36 832 000 $
Year 22 : 23 833 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 868 000 $
Year 20 : 52 397 000 $
Year 21 : 36 832 000 $
Year 22 : 23 833 000 $

Farm Players Salaries

Mike Weber 170 000 $ (1)
Salary Remaining : 4 570 $
Salary Average : 170 000 $
Salary Average Remaining : 4 570 $
Eric Tangradi 99 900 $ (3)
Salary Remaining : 2 685 $
Salary Average : 99 900 $
Salary Average Remaining : 2 685 $
Ryan Carter 99 500 $ (1)
Salary Remaining : 2 675 $
Salary Average : 99 500 $
Salary Average Remaining : 2 675 $
Zac Lynch 99 000 $ (2)
Salary Remaining : 2 661 $
Salary Average : 99 000 $
Salary Average Remaining : 2 661 $
Ryan Johnston 95 000 $ (2)
Salary Remaining : 2 554 $
Salary Average : 95 000 $
Salary Average Remaining : 2 554 $
Paul LaDue 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Christian Dvorak 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Vladislav Namestnikov 92 500 $ (1)
Salary Remaining : 2 487 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Matt Grzelcyk 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Jeff Zatkoff 90 000 $ (3)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Victor Mete 87 000 $ (3)
Salary Remaining : 2 339 $
Salary Average : 87 000 $
Salary Average Remaining : 2 339 $
Nic Petan 75 833 $ (2)
Salary Remaining : 2 039 $
Salary Average : 75 833 $
Salary Average Remaining : 2 039 $
Julius Honka 75 000 $ (2)
Salary Remaining : 2 016 $
Salary Average : 75 000 $
Salary Average Remaining : 2 016 $
Taylor Chorney 70 000 $ (1)
Salary Remaining : 1 882 $
Salary Average : 70 000 $
Salary Average Remaining : 1 882 $
Troy Josephs 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Dylan Blujus 60 000 $ (2)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 1 613 $
Salary Average : 60 000 $
Salary Average Remaining : 1 613 $
Markus Eisenschmid 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jimmy Oligny 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Mark Zengerle 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jeff Schultz 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Marek Hrivik 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alex Belzile 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Luke Gazdic 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Gabriel Dumont 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Tye McGinn 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Joe Cannata 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kevin Rooney 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Frederick Gaudreau 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Nicklas Grossmann 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Philippe Maillet 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players32
Salary Commitment
Year 19 : 2 351 233 $
Year 20 : 1 529 233 $
Year 21 : 839 400 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 308 733 $
Year 20 : 1 529 233 $
Year 21 : 839 400 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 107 $ - 5 670 - 81,00%
Level 2: 4000 - 63 $ - 3 727 - 93,16%
Level 3: 4000 - 44 $ - 3 551 - 88,76%
Level 4: 2000 - 30 $ - 1 850 - 92,51%
Luxury : 1000 - 201 $ - 873 - 87,26%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 670 - 87,06%
Average Income per Game1 581 226 $
Year to Date Revenue64 830 257 $

Expense

Pro Players Total Salaries72 589 000 $
Farm Players Total Salaries2 095 000 $
Coaches Total Salaries2 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 236 694 $
Farm Year To Date Expenses2 825 444 $
Pro Salary Cap To Date70 485 154 $
Farm Salary Cap To Date2 022 553 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days5
Pro Expenses Per Days399 941 $
Pro Estimated Expenses1 999 705 $
Farm Remaining Season Days5
Farm Expenses Per Days15 699 $
Farm Estimated Expenses78 495 $
Estimated Season Expenses2 078 200 $
Estimated Season Salary Cap72 436 469 $
Estimate Under Maximum Salary Cap of 73 000 000 $563 531 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 436 469 $
Current Bank Account6 376 844 $
Projected Bank Account4 298 644 $

Pro Players Salaries

Henrik Zetterberg 7 750 000 $ (2)
-Salary Remaining : 208 333 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 208 333 $
Alexander Steen (1 Way Contract) 7 450 000 $ (3)
-Salary Remaining : 200 269 $
-Salary Average : 7 450 000 $
-Salary Average Remaining : 200 269 $
Tyler Seguin (1 Way Contract) 6 767 000 $ (2)
-Salary Remaining : 181 909 $
-Salary Average : 6 767 000 $
-Salary Average Remaining : 181 909 $
Eric Staal 5 850 000 $ (1)
-Salary Remaining : 157 258 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 157 258 $
Duncan Keith (1 Way Contract) 5 738 000 $ (5)
-Salary Remaining : 154 247 $
-Salary Average : 5 738 000 $
-Salary Average Remaining : 154 247 $
Mark Stone (1 Way Contract) 4 880 000 $ (1)
-Salary Remaining : 131 183 $
-Salary Average : 4 880 000 $
-Salary Average Remaining : 131 183 $
Brian Campbell 4 740 000 $ (1)
-Salary Remaining : 127 419 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 4 230 000 $ (4)
-Salary Remaining : 113 710 $
-Salary Average : 4 230 000 $
-Salary Average Remaining : 113 710 $
Justin Faulk 4 150 000 $ (2)
-Salary Remaining : 111 559 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 111 559 $
Martin Jones (1 Way Contract) 3 420 000 $ (1)
-Salary Remaining : 91 935 $
-Salary Average : 3 420 000 $
-Salary Average Remaining : 91 935 $
Anton Stralman (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 91 398 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 91 398 $
Mika Zibanejad (Out of Payroll) 3 375 000 $ (1)
-Salary Remaining : 90 726 $
-Salary Average : 3 375 000 $
-Salary Average Remaining : 90 726 $
Dan Hamhuis 3 250 000 $ (1)
-Salary Remaining : 87 366 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 366 $
Cody Eakin (1 Way Contract) 1 969 000 $ (1)
-Salary Remaining : 52 930 $
-Salary Average : 1 969 000 $
-Salary Average Remaining : 52 930 $
Drew Miller (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 47 043 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 47 043 $
Luca Sbisa (1 Way Contract) 1 720 000 $ (1)
-Salary Remaining : 46 237 $
-Salary Average : 1 720 000 $
-Salary Average Remaining : 46 237 $
Matt Calvert (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 34 946 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 34 946 $
Keith Kinkaid (1 Way Contract) 1 265 000 $ (3)
-Salary Remaining : 34 005 $
-Salary Average : 1 265 000 $
-Salary Average Remaining : 34 005 $
Devante Smith-Pelly (1 Way Contract) 1 110 000 $ (2)
-Salary Remaining : 29 839 $
-Salary Average : 1 110 000 $
-Salary Average Remaining : 29 839 $
Teuvo Teravainen 925 000 $ (1)
-Salary Remaining : 24 866 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 441 $
Colton Parayko 925 000 $ (2)
-Salary Remaining : 24 866 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 866 $
Total Pro Players21
Salary Commitment
Year 19 : 75 964 000 $
Year 20 : 45 835 000 $
Year 21 : 22 083 000 $
Year 22 : 9 968 000 $
Salary Average Commitment
Year 19 : 70 799 000 $
Year 20 : 45 835 000 $
Year 21 : 22 083 000 $
Year 22 : 9 968 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 964 000 $
Year 20 : 45 835 000 $
Year 21 : 22 083 000 $
Year 22 : 9 968 000 $

Farm Players Salaries

Connor Brown 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Noah Hanifin 92 500 $ (2)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Adam Pelech 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Gustav Forsling 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Kyle Connor 92 500 $ (3)
Salary Remaining : 2 487 $
Salary Average : 92 500 $
Salary Average Remaining : 2 487 $
Mason Raymond 90 500 $ (3)
Salary Remaining : 2 433 $
Salary Average : 90 500 $
Salary Average Remaining : 2 433 $
Zach Redmond 90 000 $ (1)
Salary Remaining : 2 419 $
Salary Average : 90 000 $
Salary Average Remaining : 2 419 $
Brian Gibbons 87 500 $ (2)
Salary Remaining : 2 352 $
Salary Average : 87 500 $
Salary Average Remaining : 2 352 $
Jim O'Brien 84 500 $ (3)
Salary Remaining : 2 272 $
Salary Average : 84 500 $
Salary Average Remaining : 2 272 $
Seth Griffith 73 000 $ (1)
Salary Remaining : 1 962 $
Salary Average : 73 000 $
Salary Average Remaining : 1 962 $
Pascal Pelletier 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Mikkel Aagaard 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Jean-Francois Berube 65 000 $ (3)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Josh Anderson 65 000 $ (2)
Salary Remaining : 1 747 $
Salary Average : 65 000 $
Salary Average Remaining : 1 747 $
Paul Thompson 62 500 $ (3)
Salary Remaining : 1 680 $
Salary Average : 62 500 $
Salary Average Remaining : 1 680 $
Seth Helgeson 59 500 $ (1)
Salary Remaining : 1 599 $
Salary Average : 50 000 $
Salary Average Remaining : 1 344 $
Rod Pelley 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Justin Falk 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Jamie Doornbosch 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Alex Hutchings 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Zach Franko 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Teemu Laakso 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Shawn O'Donnell 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Dustin Tokarski 55 000 $ (3)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Martin Ouellette 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Kael Mouillierat 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Andrew Mangiapane 55 000 $ (2)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Braden Christoffer 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Magnus Hellberg 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Gianluca Curcuruto 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Cody Almond 55 000 $ (1)
Salary Remaining : 1 478 $
Salary Average : 55 000 $
Salary Average Remaining : 1 478 $
Total Farm Players31
Salary Commitment
Year 19 : 2 095 000 $
Year 20 : 1 432 500 $
Year 21 : 930 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 085 500 $
Year 20 : 1 432 500 $
Year 21 : 930 000 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
73 000 000 $

Over Minimum of
40 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 13 126 187 $ 47 751 680 $ 25 248 320 $ 7 751 680 $ 212950
Blackhawks 9 215 837 $ 48 020 912 $ 24 979 088 $ 8 020 912 $ 212849
Blue Jackets (7 358 098 $) 71 885 721 $ 1 114 279 $ 31 885 721 $ 203353
Blues 1 265 810 $ 71 200 622 $ 1 799 378 $ 31 200 622 $ 223658
Bruins (15 100 323 $) 72 312 433 $ 687 567 $ 32 312 433 $ 213253
Canadiens 11 901 580 $ 72 946 331 $ 53 669 $ 32 946 331 $ 213758
Canucks (8 366 704 $) 69 977 697 $ 3 022 303 $ 29 977 697 $ 222648
Capitals 2 863 957 $ 54 870 164 $ 18 129 836 $ 14 870 164 $ 243256
Coyotes 3 806 819 $ 66 842 615 $ 6 157 385 $ 26 842 615 $ 233154
Devils (788 207 $) 72 573 413 $ 426 587 $ 32 573 413 $ 213152
Ducks 569 513 $ 59 654 141 $ 13 345 859 $ 19 654 141 $ 213051
Flames 14 005 150 $ 51 951 282 $ 21 048 718 $ 11 951 282 $ 242650
Flyers 4 309 788 $ 61 770 405 $ 11 229 595 $ 21 770 405 $ 252348
Golden Knights 11 090 240 $ 47 396 302 $ 25 603 698 $ 7 396 302 $ 242953
Hurricanes 17 093 940 $ 55 098 355 $ 17 901 645 $ 15 098 355 $ 212748
Islanders 17 887 380 $ 61 096 572 $ 11 903 428 $ 21 096 572 $ 223355
Jets (2 685 893 $) 70 234 404 $ 2 765 596 $ 30 234 404 $ 222951
Kings 11 439 853 $ 64 802 912 $ 8 197 088 $ 24 802 912 $ 232851
Lightning 18 205 126 $ 44 925 536 $ 28 074 464 $ 4 925 536 $ 223355
Maple Leafs (2 948 002 $) 72 332 041 $ 667 959 $ 32 332 041 $ 232750
Oilers 5 661 160 $ 58 983 216 $ 14 016 784 $ 18 983 216 $ 252449
Panthers 19 339 727 $ 52 386 464 $ 20 613 536 $ 12 386 464 $ 202848
Penguins 13 359 858 $ 62 642 427 $ 10 357 573 $ 22 642 427 $ 232750
Predators 5 476 648 $ 60 168 665 $ 12 831 335 $ 20 168 665 $ 213051
Rangers (9 872 636 $) 73 103 998 $ -103 998 $ 33 103 998 $ 222749
Red Wings (4 791 373 $) 68 544 439 $ 4 455 561 $ 28 544 439 $ 232952
Sabres (869 289 $) 70 349 861 $ 2 650 139 $ 30 349 861 $ 213657
Senators 6 663 914 $ 49 525 689 $ 23 474 311 $ 9 525 689 $ 243054
Sharks 999 754 $ 71 979 357 $ 1 020 643 $ 31 979 357 $ 222850
Stars (1 409 634 $) 70 287 474 $ 2 712 526 $ 30 287 474 $ 243256
Wild 6 376 844 $ 72 436 469 $ 563 531 $ 32 436 469 $ 213152